Green Mountain Dreamers Investment Club            07/16/00
                             Valuation Statement as of July 14, 2000

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/97
      ============================================================================================================= 
      ADC Telecommunic   ADCT  03/07/97   148.000   17.1216    2534.00   81.0625   11997.25  21.9% 603.02%   78.87%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   20.0625    1003.13   1.8% -58.32%  -45.41%
      Boston Scientifi    BSX  09/17/97    52.000   32.8750    1709.50   25.4375    1322.75   2.4% -22.74%   -8.73%
      Cambridge Techno   CATP  06/08/99    60.000   17.3042    1038.25    8.6250     517.50   0.9% -50.28%  -47.00%
      Cisco Systems In   CSCO  12/07/99    60.000   51.0458    3062.75   68.2500    4095.00   7.5%  33.59%   61.75%
      Diebold             DBD  10/05/99    50.000   23.5900    1179.50   27.9375    1396.88   2.6%  20.30%   26.94%
      EMC Corp            EMC  12/10/97   160.000    7.0144    1122.30   80.5000   12880.00  23.5%1045.09%  156.09%
      Gillette              G  09/15/98    35.000   45.2660    1584.31   33.3125    1165.94   2.1% -24.56%  -14.28%
      Global Industrie   GLBL  10/05/99   100.000    8.2013     820.13   17.4375    1743.75   3.2% 111.97%  163.70%
      Home Depot           HD  01/10/97   129.000   11.3516    1464.35   56.4375    7280.44  13.3% 403.33%   58.53%
      IDX Systems Corp   IDXC  03/02/99    40.000   27.8625    1114.50   16.0000     640.00   1.2% -42.70%  -33.42%
      MBNA Corp           KRB  10/06/98    50.000   15.0276     751.38   30.8125    1540.63   2.8% 108.43%   51.38%
      Newell Rubbermai    NWL  10/05/99    50.000   28.6526    1432.63   27.6875    1384.38   2.5%  -1.39%   -1.79%
      Staples            SPLS  03/17/98    75.000   15.7751    1183.13   15.5625    1167.19   2.1%  -1.56%   -0.67%
      Whole Foods Mark   WFMI  04/20/98    22.000   67.0882    1475.94   45.2500     995.50   1.8% -32.67%  -16.22%
      Worldcom           WCOM  06/27/00   100.000   39.0088    3900.88   49.1250    4912.50   9.0%  25.85%13881.66%
                                                            ----------           ---------- ------
      Total Securities this Date                              26777.55             54042.84  98.8% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                317.90%   50.34%
      Security Returns from Start or Switchover to this Date                                       253.55%   43.34%
                                                                                                                       
      Cash on Hand - Bank                                         5.63                 5.63   0.0%
      Cash on Hand - Broker                                     655.54               655.54   1.2%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                             661.17               661.17   1.2%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            27438.72             54704.01 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               1863.768986
      Value of Each Unit This Date                       $    29.351
      Number of Units Each $10.00 will Purchase                0.341

    Source: geocities.com/WallStreet/6615/gmd

               ( geocities.com/WallStreet/6615)                   ( geocities.com/WallStreet)