Green Mountain Dreamers Investment Club            02/28/99
                           Valuation Statement as of February 26, 1999

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/97
      ============================================================================================================= 
      ADC Telecommunic   ADCT  03/07/97    74.000   34.2432    2534.00   40.5000    2997.00  12.8%  34.41%   16.16%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   40.8750    2043.75   8.7% -15.07%  -91.68%
      Boston Scientifi    BSX  09/17/97    52.000   32.8750    1709.50   26.5000    1378.00   5.9% -19.51%  -13.97%
      Cabletron System     CS  12/10/97    50.000   15.7250     786.25    8.1250     406.25   1.7% -48.49%  -42.13%
      EMC Corp            EMC  12/10/97    40.000   28.0575    1122.30  102.3750    4095.00  17.5% 264.06%  190.19%
      Gillette              G  09/15/98    35.000   45.2660    1584.31   53.9375    1887.81   8.1%  19.28%   48.08%
      Home Depot           HD  01/10/97    86.000   17.0273    1464.35   59.6875    5133.13  21.9% 252.60%   80.83%
      MBNA Corp           KRB  10/06/98    50.000   15.0276     751.38   24.2500    1212.50   5.2%  61.31%  239.16%
      Nike , Inc. CL B    NKE  06/18/97    26.000   61.0000    1586.00   53.4375    1389.38   5.9% -11.64%   -7.05%
      Staples            SPLS  03/17/98    75.000   15.7751    1183.13   29.4063    2205.47   9.4%  86.02%   92.55%
      Whole Foods Mark   WFMI  04/20/98    22.000   67.0882    1475.94   30.8750     679.25   2.9% -54.06%  -59.77%
                                                            ----------           ---------- ------
      Total Securities this Date                              16601.16             23427.54  99.9% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                 96.37%   37.33%
      Security Returns from Start or Switchover to this Date                                        96.37%   37.33%
                                                                                                                       
      Cash on Hand - Bank                                         3.43                 3.43   0.0%
      Cash on Hand - Broker                                      18.08                18.08   0.1%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                              21.51                21.51   0.1%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            16622.67             23449.05 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               1355.385436
      Value of Each Unit This Date                       $    17.301
      Number of Units Each $10.00 will Purchase                0.578

    Source: geocities.com/WallStreet/6615

               ( geocities.com/WallStreet)