Green Mountain Dreamers Investment Club            05/02/99
                            Valuation Statement as of April 30, 1999

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/97
      ============================================================================================================= 
      ADC Telecommunic   ADCT  03/07/97    74.000   34.2432    2534.00   47.8125    3538.13  13.3%  71.20%   28.47%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   43.0625    2153.13   8.1% -10.53%  -37.32%
      Boston Scientifi    BSX  09/17/97    52.000   32.8750    1709.50   42.5625    2213.25   8.3%  29.28%   17.23%
      EMC Corp            EMC  12/10/97    40.000   28.0575    1122.30  108.9375    4357.50  16.3% 287.40%  165.80%
      Gillette              G  09/15/98    35.000   45.2660    1584.31   52.1875    1826.56   6.9%  15.71%   26.46%
      Home Depot           HD  01/10/97    86.000   17.0273    1464.35   59.7500    5138.50  19.3% 253.37%   73.13%
      IDX Systems Corp   IDXC  03/02/99    40.000   27.8625    1114.50   16.2500     650.00   2.4% -41.81%  -96.50%
      MBNA Corp           KRB  10/06/98    50.000   15.0276     751.38   28.0000    1400.00   5.3%  86.27%  201.29%
      Nike , Inc. CL B    NKE  06/18/97    26.000   61.0000    1586.00   62.1875    1616.88   6.1%   2.75%    1.47%
      Staples            SPLS  03/17/98    75.000   15.7751    1183.13   30.0000    2250.00   8.4%  89.77%   77.20%
      Whole Foods Mark   WFMI  04/20/98    22.000   67.0882    1475.94   39.0000     858.00   3.2% -41.97%  -41.14%
                                                            ----------           ---------- ------
      Total Securities this Date                              16929.41             26001.95  97.5% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                127.43%   42.94%
      Security Returns from Start or Switchover to this Date                                       114.06%   39.23%
                                                                                                                       
      Cash on Hand - Bank                                       553.43               553.43   2.1%
      Cash on Hand - Broker                                     100.79               100.79   0.4%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                             654.22               654.22   2.5%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            17583.63             26656.17 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               1430.453902
      Value of Each Unit This Date                       $    18.635
      Number of Units Each $10.00 will Purchase                0.537

    Source: geocities.com/WallStreet/6615

               ( geocities.com/WallStreet)