Green Mountain Dreamers Investment Club            09/19/99
                          Valuation Statement as of September 17, 1999

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/97
      ============================================================================================================= 
      ADC Telecommunic   ADCT  03/07/97    74.000   34.2432    2534.00   41.3125    3057.13  10.4%  33.03%   11.94%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   68.1250    3406.25  11.6%  41.54%   74.90%
      Boston Scientifi    BSX  09/17/97    52.000   32.8750    1709.50   27.6250    1436.50   4.9% -16.09%   -8.40%
      Cambridge Techno   CATP  06/08/99    60.000   17.3042    1038.25   13.5625     813.75   2.8% -21.81%  -58.93%
      EMC Corp            EMC  12/10/97    80.000   14.0288    1122.30   71.0000    5680.00  19.4% 404.98%  149.82%
      Gillette              G  09/15/98    35.000   45.2660    1584.31   41.5625    1454.69   5.0%  -7.47%   -7.44%
      Home Depot           HD  01/10/97    86.000   17.0273    1464.35   67.1875    5778.13  19.7% 297.83%   67.31%
      IDX Systems Corp   IDXC  03/02/99    40.000   27.8625    1114.50   22.0000     880.00   3.0% -21.22%  -35.45%
      MBNA Corp           KRB  10/06/98    50.000   15.0276     751.38   23.9375    1196.88   4.1%  60.43%   64.70%
      Nike , Inc. CL B    NKE  06/18/97    26.000   61.0000    1586.00   53.3750    1387.75   4.7% -11.37%   -5.23%
      Staples            SPLS  03/17/98    75.000   15.7751    1183.13   21.4375    1607.81   5.5%  35.61%   22.46%
      Whole Foods Mark   WFMI  04/20/98    22.000   67.0882    1475.94   37.6875     829.13   2.8% -43.92%  -33.65%
                                                            ----------           ---------- ------
      Total Securities this Date                              17967.66             27528.02  94.1% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                114.75%   32.96%
      Security Returns from Start or Switchover to this Date                                       103.65%   30.35%
                                                                                                                       
      Cash on Hand - Bank                                         3.43                 3.43   0.0%
      Cash on Hand - Broker                                    1737.90              1737.90   5.9%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                            1741.33              1741.33   5.9%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            19708.99             29269.35 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               1540.244437
      Value of Each Unit This Date                       $    19.003
      Number of Units Each $10.00 will Purchase                0.526

    Source: geocities.com/WallStreet/6615

               ( geocities.com/WallStreet)