Green Mountain Dreamers Investment Club            01/02/00
                           Valuation Statement as of December 31, 1999

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/97
      ============================================================================================================= 
      ADC Telecommunic   ADCT  03/07/97    74.000   34.2432    2534.00   72.5625    5369.63  13.4% 180.51%   44.21%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   79.9375    3996.88  10.0%  66.09%   74.74%
      Boston Scientifi    BSX  09/17/97    52.000   32.8750    1709.50   21.8750    1137.50   2.8% -33.56%  -16.38%
      Cambridge Techno   CATP  06/08/99    60.000   17.3042    1038.25   26.2500    1575.00   3.9%  51.33%  108.47%
      Cisco Systems In   CSCO  12/07/99    30.000  102.0917    3062.75  107.1250    3213.75   8.0%   4.84%  105.44%
      Diebold             DBD  10/05/99    50.000   23.5900    1179.50   23.5000    1175.00   2.9%  -0.59%   -2.46%
      EMC Corp            EMC  12/10/97    80.000   14.0288    1122.30  109.2500    8740.00  21.8% 677.03%  171.06%
      Gillette              G  09/15/98    35.000   45.2660    1584.31   41.1875    1441.56   3.6%  -7.99%   -6.24%
      Global Industrie   GLBL  10/05/99   100.000    8.2013     820.13    8.6250     862.50   2.2%   4.85%   21.98%
      Home Depot           HD  01/10/97    86.000   17.0273    1464.35   68.7500    5912.50  14.8% 307.65%   60.49%
      IDX Systems Corp   IDXC  03/02/99    40.000   27.8625    1114.50   31.2500    1250.00   3.1%  11.91%   14.47%
      MBNA Corp           KRB  10/06/98    50.000   15.0276     751.38   27.2500    1362.50   3.4%  83.17%   63.26%
      Newell Rubbermai    NWL  10/05/99    50.000   28.6526    1432.63   29.0000    1450.00   3.6%   1.04%    4.42%
      Staples            SPLS  03/17/98    75.000   15.7751    1183.13   20.7500    1556.25   3.9%  31.26%   16.41%
      Whole Foods Mark   WFMI  04/20/98    22.000   67.0882    1475.94   46.3750    1020.25   2.5% -30.99%  -19.63%
                                                            ----------           ---------- ------
      Total Securities this Date                              22876.67             40063.32 100.1% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                231.88%   49.76%
      Security Returns from Start or Switchover to this Date                                       175.57%   40.67%
                                                                                                                       
      Cash on Hand - Bank                                         3.43                 3.43   0.0%
      Cash on Hand - Broker                                     -28.72               -28.72  -0.1%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                             -25.29               -25.29  -0.1%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            22851.38             40038.03 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               1720.580825
      Value of Each Unit This Date                       $    23.270
      Number of Units Each $10.00 will Purchase                0.430

    Source: geocities.com/WallStreet/6615

               ( geocities.com/WallStreet)