Loot Lizards Sale Calculator based on August 11, 1999

Yup, Those Rat Bastards Are Quitting, Alright

Which means that we're going to have to sell a bunch of stuff. We're going to need something in the ballpark of $17,000 in cash to make Heidi and Jerry go away.  This valuation was done after we bought the additional blocks of stock for AT&T and CISCO. (The TETRA buy is pending funds arriving at the broker and being credited to our account..)

In the "IF WE SELL" field, if you enter an a or an A, this is the same as ALL; otherwise, it expects a number of some sort.

The 4 fields at the bottom will recalculate the values of various portfolio parts.  The reset and recalculate buttons at the top and bottom of the table do the same thing.

This will calculate the effect on the portfolio of selling different stocks. It does take into account the brokerage fee (even for the DRPs).

This page was tossed together very quickly - the numbers are not exact (or maybe they're a little too exact), and if you see anything really bizarre, it's probably a bug in the page. Complaints to lootlizard@yahoo.com.

Company (Sym) First Buy # Shares Purchase Prices Today's Prices If We Sell
XXX Shares...
Per Share Total Per Share Total
AT&T (T) 05/30/97 50.0000 37.825 1891.25 48.437 2421.88
Applebee (APPB) 08/30/96 40.0000 26.394 1055.75 31.750 1270.00
Bed, Bath and Beyond (BBBY) 10/01/96 36.0000 14.417 519.00 30.500 1098.00
Borders Group (BGP) 10/20/98 35.0000 25.041 876.44 12.437 435.31
CVS (CVS) 06/05/92 84.0000 12.336 1036.25 45.250 3801.00
Cisco Routers (CSCO) 02/09/95 360.0000 10.566 3803.68 62.937 22657.50
Dell Computer (DELL) 03/12/99 40.0000 41.388 1655.50 42.250 1690.00
Dollar General (DG) 11/30/98 50.0000 19.260 963.00 26.625 1331.25
Ethan Allen (ETH) 09/11/98 37.0000 21.922 811.10 27.000 999.00
Fedex (FDX) 06/02/99 25.0000 54.882 1372.06 41.000 1025.00
Fox TV/Film (FOX) 12/11/98 30.0000 20.767 623.00 21.812 654.38
Harley-Davidson (HDI) 03/13/98 30.0000 31.142 934.25 55.625 1668.75
Health Management (HMA) 02/24/99 40.0000 13.762 550.50 7.562 302.50
Home Depot (HD) 04/17/98 40.0000 35.700 1428.00 57.750 2310.00
Keane (KEA) 08/14/98 20.0000 53.587 1071.75 22.375 447.50
Paychex (PAYX) 04/28/99 45.0000 35.970 1618.63 26.312 1184.06
Pepsi Co. (PEP) 03/13/97 26.0000 36.350 945.42 38.312 996.46
Service Corp (SRV) 08/14/98 25.0000 38.445 961.13 14.625 365.63
Stryker (SYK) 05/15/95 70.0000 27.377 1916.38 62.500 4375.00
Sylvan Learning Centers (SLVN) 02/16/99 40.0000 29.837 1193.50 23.750 950.00
Sysco (SYY) 12/15/93 62.0000 15.512 961.75 30.937 1918.13
Vodafone Airtouch (VOD) 07/01/99 5.0000 73.256 366.28 188.125 940.63
Wendy's (WEN) 08/30/96 33.7300 23.266 784.90 27.750 936.17
Security Totals $27339.52 $53778.15
Cash Totals $7105.41 $7105.41
Cash & Security Totals $29444.93 $60883.56
Loot Lizard Share Price $29.595