Current Funds

-$660 837

Expenses

Pro Payroll	$39 846 000
Farm Payroll	$207 000
Prospect Fees	$37 500
Coach	$500 000
Games Remaining	75
Total Game Expenses	$495 006
Projected Expenses	$37 125 457
Projected Balance	-$9 856 294

Salary Commitment

Year: 6	$40 053 000
Year: 7	$13 367 000
Year: 8	$3 197 000
Year: 9	$1 957 000

Peter Forsberg	8 000 000(2)
Daniel Alfredsson	6 500 000(1)
Dan Boyle	4 110 000(1)
Andy Sutton	3 565 000(1)
Hal Gill	2 202 000(1)
Richard Zednik	2 093 000(1)
Jeff Friesen	1 679 000(1)
Ales Kotalik	1 615 000(1)
Matt Cullen	1 484 000(1)
Marc-André Fleury	1 478 000(2)
Darryl Sydor	986 000(4)
Pavel Trnka	895 000(3)
Brad Isbister	755 000(1)
Branislav Mezei	555 000(1)
Mike Knuble	500 000(4)
Keith Primeau	500 000(2)
Nicklas Backstrom	500 000(1)
Cody Mccormick	471 000(4)
Bryce Salvador	461 000(1)
Michael Rupp	345 000(3)
Allan Rourke	325 000(1)
Mike Komisarek	265 000(1)
Ivan Huml	220 000(1)
Chuck Kobasew	192 000(2)
Stephane Veilleux	150 000(1)

Marc Chouinard	63 000(1)
Brian Pothier	42 500(1)
Kurtis Foster	24 000(1)
Jeff Woywitka	23 500(1)
Grant McNeill	19 500(1)
Mike Cammalleri	19 500(1)
Brooks Laich	15 000(1)

Current Funds

$149 963 785

Expenses

Pro Payroll	$36 751 433
Farm Payroll	$767 377
Prospect Fees	$34 500
Coach	$500 000
Games Remaining	71
Total Game Expenses	$464 065
Projected Expenses	$32 948 598
Projected Balance	$170 145 187

Salary Commitment

Year: 6	$37 518 810
Year: 7	$25 679 410
Year: 8	$20 220 433
Year: 9	$6 915 433

Joe Thornton	4 920 000(3)
Roberto Luongo	3 735 000(3)
Tomas Kaberle	3 345 000(2)
Shane Doan	2 815 000(1)
Patrick Marleau	2 814 000(1)
Alex Tanguay	2 775 000(3)
Robyn Regehr	2 367 705(4)
Ladislav Nagy	1 875 000(3)
Dimitri Kalinin	1 848 157(4)
Jason Blake	1 550 000(1)
Marty Reasoner	1 410 000(1)
Nick Boynton	1 273 000(2)
Thomas Vanek	1 253 230(4)
Shawn Horcoff	1 210 000(1)
Ryan Suter	1 107 561(4)
Cory Sarich	751 000(2)
Marcus Nilson	573 000(1)
Antero Niittymaki	395 000(1)
Chris Clark	395 000(1)
Vitaly Vishnevski	338 780(4)

Steve Staios	200 000(1)
Trent Klatt	105 000(1)
Matt Carle	50 000(1)
Radek Martinek	47 239(2)
Mike Sillinger	45 500(1)
John Erskine	34 000(1)
J-F Fortin	33 700(1)
Peter Svoboda	28 600(1)
Craig Andersson	23 100(1)
Andy Hilbert	21 738(2)
Boris Mironov	21 000(2)
Doug Lynch	20 500(1)
Simon Gamache	20 000(1)
Eric Beaudoin	20 000(1)
Tyler Bouck	20 000(1)
Kyle Wanvig	16 000(1)
Roman Tvrdon	16 000(1)
Matt Johnson	15 000(1)
Milan Bartovic	15 000(1)
Darryl Bootland	15 000(1)

Current Funds

$23 537 098

Expenses

Pro Payroll	$37 038 000
Farm Payroll	$164 200
Prospect Fees	$28 500
Coach	$500 000
Games Remaining	64
Total Game Expenses	$460 130
Projected Expenses	$29 448 351
Projected Balance	$17 608 747

Salary Commitment

Year: 6	$37 202 200
Year: 7	$4 683 600
Year: 8	$2 657 000
Year: 9	$837 000

Alexei Yashin	7 600 000(1)
Bill Guerin	7 500 000(1)
Miikka Kiprusoff	4 429 000(1)
Derian Hatcher	4 000 000(1)
Frederik Modin	2 604 000(1)
Michal Handzus	2 442 000(1)
Michal Rozsival	1 580 000(2)
Patrik Stefan	1 155 000(3)
Mathieu Garon	837 000(4)
Jason Doig	806 000(1)
Oleg Saprykin	665 000(3)
Burke Henry	550 000(1)
Junior Lessard	500 000(1)
David Hale	429 000(2)
Jason Allison	342 000(1)
Scott Parker	330 000(1)
Zdenek Kutlak	300 000(1)
Steve Mccarthy	275 000(1)
Peter Schaefer	219 000(1)
Matt Pettinger	175 000(1)
Dan Mcgillis	150 000(1)
Kirk Maltby	150 000(1)

Brent Krahn	50 000(1)
Sean Avery	32 600(1)
Denis Shvidki	18 000(1)
Ray Emery	17 600(2)
Brandon Bochenski	16 000(1)
Jonas Andersson	15 000(1)
Alexei Smirnov	15 000(1)

Current Funds

$1 367 669

Expenses

Pro Payroll	$22 840 000
Farm Payroll	$1 052 000
Prospect Fees	$30 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$297 829
Projected Expenses	$24 422 000
Projected Balance	-$23 054 331

Salary Commitment

Year: 6	$23 892 000
Year: 7	$15 767 000
Year: 8	$12 510 500
Year: 9	$639 000

Kris Draper	3 250 000(3)
Dave Scatchard	2 225 000(1)
Andreas Johansson	1 890 000(3)
John-Michael Liles	1 661 000(2)
Steve Konowalchuk	1 650 000(3)
Cam Ward	1 235 000(3)
Josef Boumedienne	1 159 000(1)
Konstantin Koltsov	931 000(1)
Alexander Steen	850 000(3)
Lance Ward	780 000(3)
Martin Gerber	770 000(3)
Trevor Dailey	764 000(2)
Dan Hamhuis	734 000(1)
Stanislav Chistov	703 000(1)
Jani Hurme	700 000(3)
Dennis Seidenberg	639 000(4)
Alexander Frolov	587 000(1)
Darius Kasparaitis	500 000(2)
Alexander Semin	500 000(1)
Matthew Lombardi	460 000(3)
Matt Bradley	302 000(2)
Fernando Pisani	295 000(1)
Chrus Kunitz	255 000(1)

Sergei Zubov	532 500(1)
Ethan Moreau	189 000(3)
Raffi Torres	54 000(3)
Marek Svatos	43 500(3)
Matthew Spiller	41 500(1)
Greg Johnson	29 500(2)
Jay McClement	25 500(1)
Luke Sellars	24 000(1)
Jeff Taffe	20 000(1)
Krystofer Kolanos	17 500(1)
Grant Marshall	15 000(1)
Brian Sutherby	15 000(1)
Jani Rita	15 000(1)
Colton Orr	15 000(1)
Tuomas Pihlman	15 000(1)

Current Funds

-$2 215 100

Expenses

Pro Payroll	$43 142 000
Farm Payroll	$242 100
Prospect Fees	$37 500
Coach	$500 000
Games Remaining	70
Total Game Expenses	$535 629
Projected Expenses	$37 494 049
Projected Balance	-$8 431 393

Salary Commitment

Year: 6	$43 384 100
Year: 7	$20 124 000
Year: 8	$4 234 000
Year: 9	$0 000

Todd Bertuzzi	6 000 000(1)
Mike Modano	5 550 000(2)
Adam Foote	4 000 000(1)
Rob Blake	3 800 000(2)
Mike Johnson	3 542 000(1)
Brian Rafalski	3 300 000(1)
Scott Walker	2 700 000(1)
Pavel Datsyuk	2 460 000(1)
Michael Ryder	1 661 000(3)
Karel Rachunek	1 645 000(2)
Brooks Orpik	1 476 000(3)
Joni Pitkanen	1 390 000(2)
Kyle Calder	1 125 000(2)
Andrew Raycroft	1 097 000(3)
Brad Boyes	890 000(2)
Anze Kopitar	500 000(2)
Wojtek Wolski	500 000(2)
Trevor Letowski	490 000(2)
Ivan Majesky	470 000(1)
Manny Legace	311 000(1)
Ramzi Abid	235 000(1)

Jeff Halpern	109 800(1)
Joel Kwiatkowski	42 500(1)
Darcy Tucker	31 300(1)
Chris Neil	22 500(1)
Niko Kapanen	21 000(1)
Brian Finley	15 000(1)

Current Funds

$20 351 591

Expenses

Pro Payroll	$41 554 000
Farm Payroll	$508 400
Prospect Fees	$51 000
Coach	$500 000
Games Remaining	76
Total Game Expenses	$519 676
Projected Expenses	$39 495 346
Projected Balance	$8 786 245

Salary Commitment

Year: 6	$42 062 400
Year: 7	$6 399 000
Year: 8	$6 399 000
Year: 9	$4 644 000

Martin StLouis	5 568 000(1)
Evgeni Nabokov	3 814 000(1)
Daymond Langkow	3 513 000(1)
Jeff O'Neill	3 463 000(1)
Viktor Kozlov	3 235 000(1)
John Madden	3 000 000(1)
Owen Nolan	2 500 000(1)
Pavel Kubina	2 354 000(1)
Tim Connolly	1 687 000(4)
Martin Skoula	1 684 000(4)
Andreas Lilja	1 536 000(1)
Mathieu Biron	1 285 000(3)
Steve Rucchin	1 273 000(4)
Rick Dipietro	1 250 000(1)
Ales Hemsky	1 219 000(1)
Jay Bouwmeester	1 080 000(1)
Vaclav Varada	676 000(1)
Jeff Jillson	574 000(1)
Maxim Kondratiev	513 000(1)
Chris Campoli	470 000(3)
Denis Arkhipov	438 000(1)
Manny Malhotra	252 000(1)
Nikita Alexeev	170 000(1)

Jan Hlavac	174 500(1)
Niklas Sundstrom	123 300(1)
Kevyn Adams	86 700(1)
Chad Kilger	47 000(1)
Anton Volchenkov	33 000(1)
Jamie Storr	28 900(1)
David Morisset	15 000(1)

Current Funds

$30 350 369

Expenses

Pro Payroll	$38 419 000
Farm Payroll	$966 600
Prospect Fees	$36 000
Coach	$500 000
Games Remaining	63
Total Game Expenses	$486 849
Projected Expenses	$30 671 473
Projected Balance	$23 933 896

Salary Commitment

Year: 6	$39 385 600
Year: 7	$25 040 800
Year: 8	$10 356 000
Year: 9	$5 475 000

Saku Koivu	6 675 000(2)
Adam Deadmarsh	4 500 000(1)
Dan Cloutier	4 304 000(1)
Craig Conroy	3 950 000(4)
Jochen Hecht	2 649 000(1)
Marco Sturm	2 576 000(2)
Ryan Malone	1 822 000(2)
Shawn Bates	1 705 000(3)
Jiri Fischer	1 548 000(2)
Nathan Dempsey	1 525 000(4)
Mark Bell	1 177 000(2)
Adam Hall	1 025 000(3)
Andrei Zyuzin	919 000(1)
Daniel Tjarnqvist	876 000(1)
Lukas Krajicek	652 000(3)
Oleg Tverdovsky	600 000(3)
Christian Backman	518 000(3)
Petr Budaj	500 000(1)
Rico Fata	375 000(2)
Jason Pominville	373 000(2)
Nick Smith	150 000(1)

Roman Turek	322 500(3)
Anders Eriksson	174 200(1)
Garth Snow	149 500(1)
R.J Umberger	60 600(2)
Jussi Markannen	58 500(3)
Zach Parise	33 200(2)
Rem Murray	30 000(2)
Shaone Morrisson	27 600(1)
Mikael Holmqvist	18 000(1)
Hnat Domenichelli	17 500(1)
Rory Fitzpatrick	15 000(2)
Brandon Reid	15 000(1)
Daniel Tkaczuk	15 000(1)
Jason Labarbera	15 000(1)
Patrick Leahy	15 000(1)

Current Funds

$59 391 600

Expenses

Pro Payroll	$44 574 666
Farm Payroll	$575 100
Prospect Fees	$12 000
Coach	$500 000
Games Remaining	59
Total Game Expenses	$556 851
Projected Expenses	$32 854 197
Projected Balance	$56 317 269

Salary Commitment

Year: 6	$45 149 766
Year: 7	$21 603 966
Year: 8	$10 578 000
Year: 9	$6 703 000

Mats Sundin	8 000 000(1)
Sergei Gonchar	8 000 000(1)
Jason Smith	5 666 666(2)
Ilya Kovalchuk	2 633 000(1)
Paul Mara	2 520 000(3)
Oleg Kvasha	2 207 000(2)
Mike Comrie	1 966 000(4)
J-S Giguere	1 934 000(4)
Henrik Sedin	1 731 000(4)
Scott Hartnell	1 589 000(1)
Justin Williams	1 387 000(1)
Ryan Miller	1 130 000(2)
Patrice Bergeron	1 105 000(2)
Jim Vandermeer	1 072 000(4)
Alexei Semenov	800 000(3)
Ben Clymer	657 000(2)
Branko Radivojevic	618 000(1)
Colby Armstrong	555 000(3)
Kevin Bieska	500 000(1)
Matthew Stajan	354 000(1)
Steve Eminger	150 000(1)

Ryan Whitney	90 000(2)
Keith Ballard	88 600(2)
Pierre-Marc Bouchard	64 800(1)
Rob Davison	59 800(2)
Tim Gleason	54 900(1)
Jonathan Girard	31 000(1)
Thomas Pock	26 500(1)
Andy Chiodo	23 600(1)
Brett McLean	21 900(2)
Andrew Peters	18 000(1)
Garret Stroshein	18 000(1)
Travis Moen	17 000(1)
Ryan Flinn	16 000(1)
Gregory Campbell	15 000(1)
Garth Murray	15 000(1)
Tim Jackman	15 000(1)

Current Funds

-$22 133 014

Expenses

Pro Payroll	$38 402 000
Farm Payroll	$685 500
Prospect Fees	$39 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$483 250
Projected Expenses	$39 626 500
Projected Balance	-$61 759 514

Salary Commitment

Year: 6	$39 087 500
Year: 7	$3 522 000
Year: 8	$1 220 000
Year: 9	$0 000

Markus Naslund	8 000 000(1)
Nicklas Lidstrom	8 000 000(1)
Joe Sakic	4 500 000(1)
Olaf Kolzig	3 175 000(1)
Todd White	2 440 000(1)
Keith Carney	1 650 000(1)
Danil Markov	1 649 000(1)
Radim Vrbata	1 220 000(3)
Bret Hedican	1 200 000(1)
Karlis Skrastins	1 000 000(1)
Mika Noronen	880 000(2)
Geoff Sanderson	800 000(1)
Eric Boguniecki	720 000(1)
Patrick Sharp	691 000(1)
Todd Marchant	505 000(1)
Chris Therien	500 000(2)
Richard Matvichuk	500 000(1)
Mikko Koivu	494 000(2)
Jim Slater	328 000(2)
Andrew Brunette	150 000(1)

Mattias Timander	150 000(1)
Patrice Brisebois	120 000(1)
Bryan Muir	100 000(1)
Jason Ward	65 500(1)
Jaroslav Bednar	50 000(2)
Jason York	50 000(1)
Tie Domi	50 000(2)
Mike Ricci	50 000(1)
Brad Tapper	20 000(1)
Travis Green	15 000(1)
Sergei Berezin	15 000(1)

Current Funds

$51 280 848

Expenses

Pro Payroll	$43 139 000
Farm Payroll	$473 600
Prospect Fees	$33 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$538 361
Projected Expenses	$44 145 600
Projected Balance	$7 135 248

Salary Commitment

Year: 6	$43 612 600
Year: 7	$12 860 100
Year: 8	$4 380 000
Year: 9	$2 635 000

Alexei Kovalev	5 000 000(1)
Dwayne Roloson	5 000 000(2)
Pavol Demitra	4 410 000(1)
Miroslav Satan	4 175 000(1)
Kim Johnsson	3 662 000(1)
Jan Hrdina	3 111 000(1)
Tom Poti	3 020 000(1)
Yannick Tremblay	2 870 000(1)
Kyle Mclaren	2 132 000(4)
Toni Lydman	1 811 000(2)
Martin Strbak	1 413 000(1)
Daniel Sedin	1 375 000(3)
Alexei Morozov	1 173 000(1)
Mike Grier	900 000(1)
Wayne Primeau	869 000(2)
Arron Asham	503 000(4)
Maxime Ouellet	500 000(1)
Mikael Samuelsson	370 000(3)
Joffrey Lupul	315 000(2)
Antoine Vermette	230 000(2)
Brian Rolston	150 000(1)
Mike Rathje	150 000(2)

Matt Walker	51 000(1)
Fedor Tyutin	50 300(2)
Ales Pisa	39 800(2)
Robert Scuderi	36 000(1)
Lawrence Nycholat	31 000(1)
Pavel Brendl	30 000(1)
Jean-Pierre Vigier	29 000(1)
Mark Smith	23 500(1)
Josh Langfeld	22 500(1)
Boyd Devereaux	22 000(1)
Zbynek Michalek	21 000(1)
Eric Chouinard	20 500(1)
Eric Godard	19 000(1)
Jamie Lundmark	17 500(1)
Tomas Kurka	15 500(1)
Rastislav Stana	15 000(2)
Nathan Robinson	15 000(1)
Kris Vernarsky	15 000(1)

Current Funds

$91 249 293

Expenses

Pro Payroll	$34 761 000
Farm Payroll	$307 400
Prospect Fees	$60 000
Coach	$500 000
Games Remaining	62
Total Game Expenses	$434 493
Projected Expenses	$26 938 546
Projected Balance	$103 971 771

Salary Commitment

Year: 6	$35 068 400
Year: 7	$26 312 400
Year: 8	$19 325 900
Year: 9	$8 407 000

Adrian Aucoin	3 850 000(4)
Daniel Briere	3 825 000(4)
Petr Sykora	3 775 000(2)
Kevin Weekes	3 500 000(1)
Ray Whitney	3 125 000(2)
Eric Brewer	2 285 000(3)
Brenden Morrow	2 220 000(3)
Cale Hulse	2 050 000(3)
Rob Niedermayer	1 789 000(3)
Brendan Witt	1 765 000(1)
Henrik Lundqvist	1 340 000(3)
Josef Melichar	1 082 000(1)
Nik Antropov	732 000(4)
Willie Mitchell	666 000(1)
Rostislav Klesla	585 000(3)
Jeff Carter	550 000(3)
Milan Michalek	500 000(1)
Ruslan Fedotenko	460 000(1)
Stephen Weiss	427 000(1)
Jason Chimera	235 000(1)

John Grahame	99 900(3)
Wade Brookbank	54 300(2)
Kyle Rossiter	32 200(2)
Tomas Zizka	31 000(1)
Doug Janik	27 500(1)
Adam Mair	24 500(1)
Dimitri Afanasenkov	19 000(1)
Christian Berglund	19 000(1)

Current Funds

$21 300 084

Expenses

Pro Payroll	$38 861 000
Farm Payroll	$170 300
Prospect Fees	$25 500
Coach	$500 000
Games Remaining	82
Total Game Expenses	$482 400
Projected Expenses	$39 556 800
Projected Balance	-$18 256 716

Salary Commitment

Year: 6	$39 031 300
Year: 7	$10 799 000
Year: 8	$2 799 000
Year: 9	$1 869 000

Scott Niedermayer	8 000 000(2)
Zdeno Chara	4 397 000(1)
Dany Heatley	4 107 000(1)
Marc Denis	3 367 000(1)
Radek Bonk	3 090 000(1)
Olli Jokinen	2 310 000(1)
Simon Gagne	2 029 000(1)
Trent Hunter	1 626 000(1)
David Tanabe	1 520 000(1)
Martin Erat	1 246 000(1)
M-A Bergeron	984 000(1)
Sean Brown	930 000(3)
Brian Campbell	837 000(4)
Taylor Pyatt	828 000(1)
Vladimir Orszagh	824 000(1)
Nathan Horton	709 000(1)
Tomas Kloucek	694 000(4)
Alexander Auld	338 000(4)
Niklas Hagman	245 000(1)
Kris Beech	170 000(1)
Peter Sejna	160 000(1)
Steve Ott	150 000(1)
Jared Aulin	150 000(1)
Jason Williams	150 000(1)

Brian Boucher	140 300(1)
Karl Stewart	15 000(1)
Lynn Loyns	15 000(1)

Current Funds

$31 199 348

Expenses

Pro Payroll	$39 449 000
Farm Payroll	$591 500
Prospect Fees	$34 500
Coach	$500 000
Games Remaining	71
Total Game Expenses	$494 817
Projected Expenses	$35 132 012
Projected Balance	$40 513 800

Salary Commitment

Year: 6	$40 040 500
Year: 7	$9 210 000
Year: 8	$5 798 300
Year: 9	$5 798 300

Jose Theodore	4 884 000(1)
Ryan Smyth	4 132 000(1)
Bryan Berard	3 795 000(1)
David Vyborny	3 500 000(4)
Steve Sullivan	3 000 000(1)
Sheldon Souray	2 998 000(1)
Michael Nylander	2 250 000(1)
Joe Corvo	2 203 000(4)
Andy Delmore	2 110 000(1)
Marian Gaborik	2 090 000(2)
Henrik Zetterberg	1 630 000(1)
Rhett Warrener	1 493 000(1)
Mike Dunham	1 000 000(1)
Mathieu Dandenault	971 000(1)
Jean-Pierre Dumont	856 000(1)
Josef Vasicek	612 000(2)
Tomas Plekanec	500 000(2)
Lee Stempniak	500 000(1)
Duncan Keith	500 000(1)
Richard Park	425 000(1)

Deron Quint	74 000(1)
Martin Prusek	63 400(1)
Stephane Robidas	50 000(4)
Mike Leclerc	47 000(1)
Brad Ference	45 300(4)
Dan Hinote	40 800(2)
Julien Vauclair	33 200(2)
Ross Lupaschuk	26 100(2)
Chris Tamer	22 500(1)
Jimmie Olvestad	19 600(1)
Chris Nielsen	19 600(2)
Quintin Laing	15 000(1)
Stephane Yelle	15 000(1)
Owen Fussey	15 000(2)
Adam Munro	15 000(2)
Erik Rasmussen	15 000(1)
Curtis Sanford	15 000(2)
Lubos Bartecko	15 000(1)
Jesse Boulerice	15 000(2)
Clarke Wilm	15 000(2)
Mats Lindgren	15 000(2)

Current Funds

$27 590 917

Expenses

Pro Payroll	$42 250 000
Farm Payroll	$111 000
Prospect Fees	$30 000
Coach	$500 000
Games Remaining	77
Total Game Expenses	$523 061
Projected Expenses	$40 275 695
Projected Balance	$15 245 222

Salary Commitment

Year: 6	$42 361 000
Year: 7	$15 188 000
Year: 8	$6 501 000
Year: 9	$2 011 000

Marty Turco	8 000 000(2)
Glen Murray	8 000 000(1)
Bryan McCabe	4 204 000(1)
Mattias Ohlund	4 190 000(1)
Patrik Elias	3 686 000(1)
Marian Hossa	3 030 000(3)
Dainius Zubrus	2 887 000(1)
Mike Fisher	1 861 000(4)
Philippe Boucher	1 600 000(1)
Alyn Mccauley	1 200 000(3)
Frantisek Kaberle	800 000(1)
Bryan Smolinski	600 000(1)
Robert Esche	545 000(1)
Craig Adams	415 000(2)
Chris Higgins	272 000(2)
Andy McDonald	260 000(3)
Andrei Kostitsyn	205 000(1)
Marcel Hossa	190 000(1)
Nolan Pratt	155 000(1)
Eric Cairns	150 000(4)

Milan Jurcina	25 500(1)
Riku Hahl	20 000(1)
Sebastien Caron	18 000(1)
Jarret Stoll	16 000(1)
Justin Mapletoft	16 000(1)
Craig Rivet	15 500(1)

Current Funds

-$1 534 951

Expenses

Pro Payroll	$36 269 000
Farm Payroll	$165 250
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$450 674
Projected Expenses	$36 955 250
Projected Balance	-$38 490 201

Salary Commitment

Year: 6	$36 434 250
Year: 7	$11 153 500
Year: 8	$5 095 000
Year: 9	$150 000

Nikolai Khabibulin	8 000 000(1)
Teemu Selanne	5 545 000(2)
Eric Daze	3 325 000(1)
Robert Lang	3 050 000(1)
Janne Niinimaa	2 343 000(1)
Jim Fahey	1 830 000(3)
Jaroslav Modry	1 500 000(1)
Chris Gratton	1 500 000(1)
Manny Fernandez	1 400 000(1)
Alexander Korolyuk	1 125 000(1)
Andrew Ference	810 000(3)
Maxim Afinogenov	800 000(3)
Radoslav Suchy	755 000(3)
Dale Purinton	750 000(3)
Tomas Holmstrom	605 000(1)
Lasse Pirjeta	600 000(1)
Aki Berg	545 000(1)
Mikael Renberg	450 000(1)
Jay Pandolfo	269 000(1)
Ron Hainsey	255 000(1)
Sean O'Donnell	250 000(1)
Tommi Santala	221 000(2)
Aaron Voros	191 000(2)
Mike Commodore	150 000(4)

Petr Buzek	41 600(2)
Jesse Wallin	34 000(2)
Jeff Cowan	25 900(2)
Toni Dahlman	17 000(1)
Michal Grosek	16 750(1)
Jean-Marc Pelletier	15 000(1)
Philippe Sauve	15 000(1)

Current Funds

$22 757 913

Expenses

Pro Payroll	$40 246 000
Farm Payroll	$325 500
Prospect Fees	$34 500
Coach	$500 000
Games Remaining	77
Total Game Expenses	$501 293
Projected Expenses	$38 599 537
Projected Balance	$19 859 756

Salary Commitment

Year: 6	$40 571 500
Year: 7	$11 770 800
Year: 8	$8 340 500
Year: 9	$0 000

Patrick Lalime	8 000 000(1)
Wade Redden	4 086 000(1)
Mathieu Schneider	4 000 000(1)
Brendan Morrison	3 177 000(1)
Scott Gomez	2 370 000(2)
Rod Brind'Amour	2 350 000(1)
Trevor Linden	2 150 000(1)
Lubomir Visnovsky	1 875 000(1)
Tuomo Ruutu	1 818 000(3)
Rick Nash	1 696 000(3)
Alexander Ovechkin	1 435 000(3)
Chris Osgood	1 250 000(1)
Eric Staal	1 211 000(3)
Jonathan Cheechoo	893 000(3)
Bryan Allen	839 000(1)
Barret Jackman	838 000(1)
Dion Phaneuf	744 000(3)
Kyle Wellwood	515 000(3)
Jordan Staal	500 000(2)
Ryan Kesler	499 000(2)

Wes Walz	90 000(1)
Nick Schultz	75 700(1)
Jordin Tootoo	31 600(2)
Corey Locke	29 700(2)
Justin Papineau	28 500(3)
Michal Barinka	28 000(1)
Ian White	27 000(1)
Derek Gustafson	15 000(1)

Current Funds

-$796 084

Expenses

Pro Payroll	$41 211 000
Farm Payroll	$941 500
Prospect Fees	$39 000
Coach	$500 000
Games Remaining	75
Total Game Expenses	$520 628
Projected Expenses	$39 047 104
Projected Balance	-$11 913 188

Salary Commitment

Year: 6	$42 152 500
Year: 7	$16 417 300
Year: 8	$8 829 800
Year: 9	$7 442 300

Paul Kariya	4 525 000(1)
Jason Arnott	3 763 000(1)
Derek Morris	3 685 000(2)
Marek Zidlicky	3 160 000(4)
Sandis Ozolinsh	3 093 000(2)
Alexander Mogilny	3 000 000(1)
Sergei Samsonov	2 666 000(1)
Alexei Zhamnov	2 500 000(1)
David Legwand	2 262 000(1)
Cory Stillman	2 150 000(4)
Jere Lehtinen	2 000 000(1)
Sami Salo	2 000 000(1)
Mike Ribeiro	1 991 000(4)
Vyacheslav Kozlov	1 000 000(1)
Artem Chubarov	849 000(1)
Tyler Arnason	805 000(3)
Brent Johnson	540 000(3)
Carlo Colaiacovo	500 000(2)
Mark Streit	500 000(1)
David Leneveu	222 000(2)

Greg DeVries	155 000(1)
Derrick Walser	141 300(4)
Paul Martin	93 800(1)
Jan Bulis	89 500(1)
J-Luc Grand-Pierre	66 000(1)
Johnathan Aitken	44 100(2)
D.J Smith	43 400(2)
Juraj Kolnik	42 500(3)
Garnet Exelby	38 900(1)
Francis Lessard	33 500(1)
Tomas Surovy	28 000(1)
Alexander Svitov	15 500(1)
Wade Dubielewicz	15 000(1)
Aaron Ward	15 000(1)
Chris Mcallister	15 000(1)
Craig Johnson	15 000(1)
Jason Marshall	15 000(1)
Todd Reirden	15 000(1)
Patrick Boileau	15 000(1)
Pascal Rheaume	15 000(1)
Sami Helenius	15 000(1)
Scott Lachance	15 000(1)

Current Funds

$1 451 376

Expenses

Pro Payroll	$44 127 000
Farm Payroll	$323 300
Prospect Fees	$40 500
Coach	$500 000
Games Remaining	67
Total Game Expenses	$548 668
Projected Expenses	$36 760 776
Projected Balance	-$9 584 400

Salary Commitment

Year: 6	$44 450 300
Year: 7	$16 830 400
Year: 8	$6 322 000
Year: 9	$2 837 000

Jocelyn Thibault	6 000 000(2)
Ed Jovanovski	4 664 000(1)
Zigmund Palffy	4 050 000(1)
Radek Dvorak	3 482 000(1)
Marc Savard	3 129 000(1)
Chris Drury	2 891 000(1)
Kenny Jonsson	2 517 000(1)
Andrei Markov	2 230 000(3)
Bobby Holik	2 000 000(2)
Brent Sopel	1 970 000(1)
Milan Kraft	1 851 000(4)
Petr Schastlivy	1 725 000(2)
Pasi Nurminen	1 403 000(1)
Jordan Leopold	1 313 000(1)
Pascal Dupuis	1 040 000(3)
Eric Belanger	986 000(4)
Jason Wiemer	815 000(1)
Robert Schnabel	670 000(1)
Pierre Dagenais	631 000(2)
Daniel Cleary	395 000(1)
Ossi Vaananen	215 000(3)
Roman Cechmanek	150 000(1)

Brad Lukowich	139 900(1)
Henrik Tallinder	62 500(2)
Duvie Westcott	47 200(2)
Alexei Ponikarovsky	27 700(2)
Vaclav Nedorost	15 500(1)
Fedor Fedorov	15 500(1)
Luke Richardson	15 000(2)

Current Funds

$123 271 569

Expenses

Pro Payroll	$31 538 000
Farm Payroll	$607 900
Prospect Fees	$46 500
Coach	$500 000
Games Remaining	77
Total Game Expenses	$398 688
Projected Expenses	$30 698 961
Projected Balance	$128 608 608

Salary Commitment

Year: 6	$32 145 900
Year: 7	$18 228 300
Year: 8	$4 659 000
Year: 9	$1 024 000

Milan Hejduk	5 329 000(1)
Tomas Vokoun	4 560 000(1)
Jarome Iginla	3 530 000(2)
Brad Stuart	2 635 000(2)
Vincent Lecavalier	2 518 000(3)
Erik Cole	2 165 000(2)
Scott Hannan	1 705 000(2)
Chris Phillips	1 601 000(2)
Jason Spezza	1 294 000(1)
Andrej Meszaros	1 253 000(2)
Colin White	723 000(4)
Dustin Brown	617 000(3)
Nils Ekman	548 000(1)
Paul Stastny	500 000(2)
Steve Bernier	500 000(1)
Johan Holmqvist	500 000(1)
Derek Roy	430 000(3)
Matt Cooke	419 000(1)
Denis Gauthier	410 000(1)
Jussi Jokinen	301 000(4)

Niclas Havelid	85 000(2)
Karel Pilar	67 000(1)
Tom Preissing	64 500(1)
Ryane Clowe	50 000(2)
Rick Berry	37 800(1)
Dwayne Zinger	30 300(2)
Cristobal Huet	30 000(3)
Dan Lacouture	28 500(1)
Ivan Ciernik	25 900(1)
Francis Bouillon	25 000(3)
Todd Fedoruk	23 500(1)
Jason Krog	23 500(1)
Tom Kostopoulos	22 500(1)
Michael Leighton	18 500(1)
Benoit Gratton	15 900(1)
Vernon Fiddler	15 000(2)
Michel Ouellet	15 000(1)
Bates Battaglia	15 000(3)
Jarkko Ruutu	15 000(1)

Current Funds

$50 941 554

Expenses

Pro Payroll	$39 396 000
Farm Payroll	$314 900
Prospect Fees	$12 000
Coach	$500 000
Games Remaining	75
Total Game Expenses	$490 523
Projected Expenses	$36 789 238
Projected Balance	$58 548 394

Salary Commitment

Year: 6	$39 710 900
Year: 7	$10 534 000
Year: 8	$5 353 000
Year: 9	$683 000

Chris Pronger	6 500 000(1)
David Aebischer	4 576 000(1)
Doug Weight	4 000 000(1)
Brad Richards	3 090 000(3)
Martin Havlat	2 915 000(1)
Mike York	2 162 000(1)
Michael Peca	2 150 000(1)
Mattias Norstrom	2 150 000(1)
Richard Jackman	2 095 000(2)
Mike VanRyn	1 580 000(3)
Sidney Crosby	1 529 000(2)
Brian Gionta	1 420 000(2)
Nikolai Zherdev	1 264 000(1)
Samuel Pahlsson	942 000(1)
Ville Nieminen	840 000(1)
Dan Blackburn	683 000(4)
Francois Beauchemin	500 000(1)
Dustin Penner	500 000(1)
Evgeni Malkin	500 000(1)

Kurt Sauer	75 400(1)
Jaroslav Svoboda	29 500(1)
Tomas Malec	24 500(1)
Paul Manning	21 500(2)
Goran Bezina	20 500(2)
Paul Gaustad	18 500(1)
Erik Westrum	17 900(2)
Stephen Peat	17 100(2)
Chris Kelly	15 000(2)
Jed Ortmeyer	15 000(2)
Pierre Hedin	15 000(2)
Vaclav Pletka	15 000(2)
Evegeny Konstantinov	15 000(1)
Guillaume Lefebvre	15 000(1)

Current Funds

$64 136 260

Expenses

Pro Payroll	$37 853 000
Farm Payroll	$100 000
Prospect Fees	$36 000
Coach	$500 000
Games Remaining	75
Total Game Expenses	$469 378
Projected Expenses	$35 203 354
Projected Balance	$66 220 100

Salary Commitment

Year: 6	$37 953 000
Year: 7	$11 350 000
Year: 8	$9 590 000
Year: 9	$590 000

Martin Brodeur	8 000 000(1)
Jaromir Jagr	8 000 000(3)
Dick Tarnstrom	3 840 000(1)
Jamie Langenbrunner	2 700 000(1)
Kristian Huselius	1 745 000(2)
Marek Malik	1 730 000(1)
Filip Kuba	1 404 000(1)
Shean Donovan	1 135 000(1)
Jay Mckee	1 086 000(1)
Martin Rucinsky	1 000 000(3)
Ruslan Salei	983 000(1)
Curtis Brown	927 000(1)
Pavel Bure	912 000(1)
Nick Dimitrakos	710 000(1)
Vesa Toskala	705 000(1)
Petr Cajanek	625 000(1)
Josh Green	590 000(4)
Petr Nedved	350 000(1)
Radovan Somik	280 000(1)
Valeri Bure	276 000(1)
Kristian Kudroc	265 000(1)
Micki Dupont	250 000(1)
Michal Sivek	185 000(1)
Alexander Khavanov	155 000(1)

Ty Conklin	28 000(1)
Mattias Weinhandl	21 000(1)
Darcy Hordichuk	21 000(1)
Boyd Gordon	15 000(1)
Patrick Desrochers	15 000(2)

Current Funds

-$5 446 132

Expenses

Pro Payroll	$35 623 611
Farm Payroll	$959 200
Prospect Fees	$28 500
Coach	$500 000
Games Remaining	82
Total Game Expenses	$452 577
Projected Expenses	$37 111 311
Projected Balance	-$42 557 443

Salary Commitment

Year: 6	$36 582 811
Year: 7	$22 250 611
Year: 8	$19 280 277
Year: 9	$5 434 277

Keith Tkachuk	8 000 000(3)
Vaclav Prospal	4 578 000(1)
Kimmo Timonen	3 760 000(1)
Mark Parrish	3 088 277(4)
Martin Biron	2 368 000(1)
Steven Reinprecht	1 923 000(1)
Alexei Zhitnik	1 582 334(2)
Jeremy Roenick	1 250 000(2)
Jozef Stumpel	1 115 000(3)
Randy Robitaille	1 115 000(3)
Ivan Novoseltsev	1 115 000(3)
Anson Carter	1 115 000(3)
Andrew Hutchinson	915 000(3)
Mark Eaton	674 000(4)
Dan Focht	500 000(1)
Martin Grenier	490 000(1)
Wade Belak	440 000(4)
Ronald Petrovicky	440 000(4)
Georges Laraque	440 000(4)
Alex Henry	335 000(1)
Bruno St-Jacques	225 000(1)
Curtis Joseph	155 000(3)

Sami Kapanen	111 500(3)
P.J. Axelsson	111 500(3)
Steve Montador	50 500(1)
Kari Lehtonen	50 000(2)
Serge Aubin	44 200(1)
J-Sebastien Aubin	44 000(4)
Alexandre Daigle	44 000(4)
Brad Norton	44 000(4)
Dmitry Yushkevich	44 000(4)
Andreas Dackell	44 000(4)
Eric Meloche	44 000(4)
Brad Brown	44 000(4)
Chris Mason	44 000(4)
Peter Worrell	29 500(1)
Kiril Safronov	29 000(1)
Sebastien Charpentier	25 400(2)
Steve Begin	24 500(2)
Kyle Freadrich	19 700(2)
Tomi Kallio	18 400(2)
Derek Armstrong	15 500(3)
Dean Mcammond	15 500(3)
Jonas Hoglund	15 500(3)
Todd Harvey	15 500(3)
Sergei Brylin	15 500(3)
Vitali Yachmenev	15 500(3)