B301 Unit 10 Issue and redemption of shares, earnings per share

Nature of shares

Issue of shares

Bonus, right, options.

Redemption

Reserves

EPS

IAS 33 example

Nature of equity shares                                                                                                 

Issue of shares                                                                                                                

Bonus issue, right issues, options or warrants issues                                              

Redemption or repurchase of own shares                                                                 

Nominal value of shares redeemed

$200,000

Gross proceeds of shares newly issued (80,000 x $1.4)

112,000

Amount transferred to Capital Redemption Reserve

$88,000

¡@

If a company does not have enough retained profits and distributable reserves when they redeem shares,

Reserves                                                                                                                           

¡@

HKSSAP 5 Earnings per share (Revised in May 1998)                                              

¡@Disclosure of EPS

²         Debt or equity instruments, including preference shares, that are convertible into ordinary shares;

²         Share warrants, options and other contractual arrangements issued by the company or by any of its subsidiaries to subscribe for equity shares; and

²         Employee plans that allow employees to receive ordinary shares as part of their remuneration and other share purchase plans.

Basic EPS

Basic EPS = Earnings / Number of ordinary shares in issue ranking for dividend, where

¡P         Weighted average number of shares (para. 13 --20): the number of ordinary shares to be used as the denominator of the basic EPS formula is derived from the weighted average of outstanding shares in the period.

¡P         Bonus issue (para. 21): the number of bonus issue shares is added to the original number of equity shares without any adjustment of the time factor.

¡P         Rights issue (para. 22): a right issue is granted to shareholders to acquire additional shares at a fixed exercise price at some future specified time.

¡P         Theoretical ex-rights price: the market price per share after the Rights issue. It is calculated by:

(a) adding the amount raised by the additional ordinary shares issued with the rights to the original amount of ordinary shares.

(b) dividing the amount obtained in (a) by the number of shares issued, including the additional shares with the rights

¡P          Adjustment factor =

Fair value per share immediately prior to exercise

Theoretical ex-rights fair value

¡@

Diluted EPS:

¡@

IAS33                                                                                                            

Example - Determining the Order in Which to Include Dilutive Securities in the Calculation of Weighted Average Number of Shares

Earnings = Net profit attributable to ordinary shareholders ..............¡K.. 10,000,000

Ordinary share outstanding .................................................................... ¡K¡K2,000,000

Average fair value of one ordinary share during year ..................¡K...........¡K.... 75.00

Potential Ordinary Shares

Options

100,000 with exercise price of 60

Convertible Preference Shares

800,000 shares entitle to a cumulative dividend of 8 per share. Each preference share is convertible to 2 ordinary shares.

5% Convertible Bond

Nominal amount 100,000,000. Each 1,000 bond is convertible to 20 ordinary shares. There is no amortization of premium or discount affecting the determination of interest expense.

Tax rate

40%

Increase in Earnings Attributable to Ordinary Shareholders on Conversion of Potential Ordinary Shares

¡@

¡@

Increase in Earnings

Increase in Number of Ordinary Shares

Earnings per Incremental Share

Option

¡@

¡@

¡@

¡@

Increase in earnings

¡@

NIL

¡@

¡@

Incremental shares issued for no consideration

(100,000 x (75-60)/75

¡@

20,000

NIL

¡@

¡@

¡@

¡@

¡@

Convertible Preference Shares

¡@

¡@

¡@

¡@

Increase in net profit

8 x 800,000

6,400,000

¡@

¡@

Incremental shares

2 x 800,000

¡@

1,600,000

4.00

¡@

¡@

¡@

¡@

¡@

5% Convertible Bonds

¡@

¡@

¡@

¡@

Increase in net profit

100,000 x 0.05 x (1-0.4)

3,000,000

¡@

¡@

Incremental shares

100,000 x 20

¡@

2,000,000

1.50

Computation of Diluted Earnings Per Share

¡@

Net Profit Attributable

Ordinary Shares

Per Share

¡@

¡@

¡@

¡@

¡@

¡@

As reported

10,000,000

2,000,000

5.00

¡@

Options

0

20,000

¡@

¡@

¡@

10,000,000

2,020,000

4.95

Dilutive

¡@

¡@

¡@

¡@

¡@

5% Convertible Bonds

3,000,000

2,000,000

¡@

¡@

¡@

13,000,000

4,020,000

3.23

Dilutive

¡@

¡@

¡@

¡@

¡@

Convertible Preference Shares

6,400,000

1,600,000

¡@

¡@

¡@

19,400,000

5,620,000

3.45

Anti-Dilutive

Since diluted earnings per share is increased when taking the convertible preference shares into account (from 3.23 to 3.45), the convertible preference shares are anti-dilutive and are ignored in the calculation of diluted earnings per share. Therefore, diluted earnings per share is 3.23.

This example does not illustrate the classification of convertible financial instruments between liabilities and equity or the classification of related interest and dividends between expenses and equity as required by IAS 32.

¡@Top

Return to Main page