Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 634 000
Farm Payroll	$287 000
Prospect Fees	$83 500
Coach	$50 000
Games Remaining	78
Total Game Expenses	$488 470
Projected Expenses	$38 100 622
Projected Balance	-$8 100 622

Salary Commitment

Year: 2006	$39 921 000
Year: 2007	$38 033 500
Year: 2008	$36 059 500
Year: 2009	$15 864 500

Chris Pronger	9 500 000(3)
Teemu Selanne	5 800 000(4)
Jean-Sebastien Giguere	4 950 000(3)
Scott Niedermayer	3 800 000(4)
Todd Marchant	3 000 000(3)
Rob Niedermayer	2 000 000(4)
Vitaly Vishnevski	1 500 000(4)
Stanislav Chistov	1 130 000(3)
Alexei Smirnov	1 075 000(4)
Jason Marshall	1 000 000(1)
Tyler Wright	800 000(3)
Samuel Pahlsson	539 000(2)
Jason Krog	500 000(1)
Andy McDonald	500 000(4)
Chris Kunitz	500 000(4)
Ilya Bryzgalov	455 000(2)
Maxim Kondratiev	450 000(3)
Travis Moen	450 000(2)
Ryan Getzlaf	450 000(2)
Corey Perry	450 000(4)
Francois Beauchemin	300 000(1)
Bruno St.Jacques	285 000(3)
Joe Dipenta	200 000(4)

Timo Parssinen	50 000(2)
Kevin Sawyer	47 500(1)
Zenon Konopka	45 000(3)
Kip Brennan	40 000(1)
Rob Valicevic	35 000(3)
Jonathan Hedstrom	30 000(2)
Todd Fedoruk	20 000(4)
Mike Brown	19 500(4)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 712 000
Farm Payroll	$394 000
Prospect Fees	$87 000
Coach	$650 000
Games Remaining	77
Total Game Expenses	$559 061
Projected Expenses	$43 047 695
Projected Balance	-$13 047 695

Salary Commitment

Year: 2006	$45 106 000
Year: 2007	$25 211 000
Year: 2008	$12 066 500
Year: 2009	$4 322 500

Ilya Kovalchuk	5 500 000(1)
Peter Bondra	4 750 000(1)
Marian Hossa	4 500 000(1)
Greg de Vries	3 250 000(2)
Kari Lethonen	3 000 000(2)
Mike Dunham	3 000 000(3)
Vyacheslav Kozlov	3 000 000(3)
Bobby Holik	2 800 000(2)
Scott Mellanby	2 500 000(1)
Steve Rucchin	2 000 000(4)
Johan Hedberg	1 400 000(2)
Chris Tamer	1 000 000(1)
Andy Delmore	900 000(4)
Tomas Kloucek	775 000(4)
Tobias Enstrom	700 000(3)
Jeff Odgers	600 000(1)
Andy Sutton	575 000(4)
J.P. Vigier	500 000(1)
Yuri Butsayev	500 000(2)
Niclas Havelid	500 000(2)
Luke Sellars	450 000(2)
Garnet Exelby	450 000(1)
Brad Larsen	450 000(2)
Francis Lessard	425 000(2)
Ronald Petrovicky	425 000(3)
Jeff Farkas	312 000(2)
Scott Barney	300 000(3)
Mark Popovic	150 000(3)

Braydon Coburn	97 500(3)
Niko Kapanen	71 500(3)
Michael Garnett	70 000(1)
Jim Slater	57 500(2)
Ben Simon	42 500(4)
Kyle Rossiter	30 000(4)
Eric Boulton	25 000(1)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 120 000
Farm Payroll	$2 563 000
Prospect Fees	$79 000
Coach	$55 000
Games Remaining	77
Total Game Expenses	$534 354
Projected Expenses	$41 145 232
Projected Balance	-$11 145 232

Salary Commitment

Year: 2006	$43 683 000
Year: 2007	$35 537 500
Year: 2008	$24 390 000
Year: 2009	$9 710 000

Brian Leetch	5 000 000(4)
Brad Stuart	3 500 000(1)
Glen Murray	3 450 000(3)
Shawn McEachern	3 350 000(2)
Marc Savard	2 600 000(1)
Paul Mara	2 500 000(4)
Mariusz Czerkawski	2 500 000(3)
Zdeno Chara	2 250 000(3)
Patrice Bergeron	2 000 000(2)
Brad Isbister	1 600 000(2)
Marco Sturm	1 600 000(3)
Rob Zamuner	1 250 000(3)
David Tanabe	1 000 000(2)
Jiri Slegr	1 000 000(4)
Brad Boyes	1 000 000(2)
Tom Fitzgerald	950 000(2)
Shean Donovan	950 000(1)
P.J. Axelsson	900 000(4)
Wayne Primeau	845 000(3)
Hannu Toivonen	750 000(1)
Tuukka Rask	750 000(3)
Andrew Alberts	700 000(2)
Lee Goren	400 000(3)
Matt Herr	275 000(2)

Phil Kessel	500 000(3)
Yuri Alexandrov	500 000(3)
Martins Karsums	500 000(3)
Alex Zhamnov	150 000(4)
Zdenek Blatny	90 000(1)
Jarno Kultanen	80 000(2)
Ian Moran	75 000(1)
Michal Grosek	65 000(2)
Mark Stuart	65 000(4)
Vladslav Evseev	65 000(4)
Mark Mowers	60 500(1)
Kris Vernarsky	50 000(1)
Richard Brennan	45 000(3)
Eric Nickulas	45 000(2)
Martin Samuelsson	45 000(1)
Milan Jurcina	45 000(3)
Patrick Leahy	45 000(3)
P.J. Stock	32 500(2)
Brantt Myhres	30 000(4)
Zdenek Kutlak	30 000(2)
Sean Brown	25 000(1)
Dan Lacouture	20 000(2)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$22 902 500
Farm Payroll	$1 642 083
Prospect Fees	$65 500
Coach	$500 000
Games Remaining	77
Total Game Expenses	$306 221
Projected Expenses	$23 578 980
Projected Balance	$6 421 020

Salary Commitment

Year: 2006	$24 544 583
Year: 2007	$20 239 583
Year: 2008	$18 148 333
Year: 2009	$4 395 000

Teppo Numminen	4 500 000(3)
Chris Drury	3 500 000(3)
Maxim Afinogenov	2 000 000(3)
Martin Biron	1 900 000(4)
Daniel Briere	1 350 000(1)
Jochen Hecht	1 300 000(1)
Toni Lydman	1 250 000(4)
J.P. Dumont	1 200 000(3)
Tim Connolly	1 127 500(4)
Jaroslav Spacek	800 000(3)
Henrik Tallinder	760 000(1)
Brian Campbell	750 000(2)
James Patrick	600 000(2)
Thomas Vanek	600 000(2)
Adam Mair	400 000(1)
Jaroslav Kristek	300 000(3)
Jason Botterill	215 000(3)
Ales Kotalik	200 000(1)
Derek Roy	150 000(1)

Drew Stafford	500 000(3)
Jhonas Enroth	500 000(3)
Dmitri Kalinin	185 000(3)
Brad Brown	90 000(1)
Doug Janik	53 333(3)
Michael Leighton	51 250(2)
Jason Pominville	45 000(4)
Paul Gaustad	45 000(2)
Rory Fitzpatrick	42 500(4)
Jeff Jillson	40 000(1)
Norm Milley	30 000(4)
Sean McMorrow	30 000(2)
Chris Taylor	15 000(1)
Radoslav Hecl	15 000(2)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 160 000
Farm Payroll	$457 500
Prospect Fees	$81 150
Coach	$550 000
Games Remaining	77
Total Game Expenses	$490 837
Projected Expenses	$37 794 464
Projected Balance	-$7 794 464

Salary Commitment

Year: 2006	$39 617 500
Year: 2007	$31 932 500
Year: 2008	$17 642 500
Year: 2009	$7 892 500

Jarome Iginla	5 500 000(4)
Roman Hamrlik	4 500 000(3)
Brian Boucher	3 850 000(2)
Jeff Friesen	3 000 000(2)
Daymond Langkow	2 100 000(1)
Robyn Regehr	2 025 000(2)
Alex Tanguay	2 000 000(3)
Tony Amonte	1 850 000(1)
Jason Wiemer	1 750 000(3)
Rhett Warrener	1 650 000(1)
Steve Reinprecht	1 500 000(3)
Andrei Zyuzin	1 250 000(4)
Marcus Nilson	1 250 000(2)
Stephane Yelle	1 200 000(2)
Dave Lowry	925 000(2)
Kristian Huselius	850 000(4)
Dion Phaneuf	850 000(1)
Miikka Kiprusoff	800 000(2)
Andrew Ference	650 000(2)
Petr Buzek	600 000(1)
Chuck Kobasew	500 000(2)
Lynn Loyns	410 000(1)
Matthew Lombardi	150 000(1)

Darren McCarty	217 500(4)
Eric Nystrom	75 000(1)
Blake Sloan	60 000(2)
Byron Ritchie	40 000(4)
Scott Nichol	35 000(4)
Craig MacDonald	30 000(2)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$26 635 000
Farm Payroll	$616 400
Prospect Fees	$83 600
Coach	$600 000
Games Remaining	78
Total Game Expenses	$340 671
Projected Expenses	$26 572 317
Projected Balance	$3 427 683

Salary Commitment

Year: 2006	$27 251 400
Year: 2007	$17 161 400
Year: 2008	$13 612 500
Year: 2009	$9 157 500

Rod Brind'Amour	4 000 000(4)
Ray Whitney	3 400 000(1)
Bret Hedican	3 200 000(1)
Cory Stillman	2 800 000(2)
Glen Wesley	2 750 000(4)
Scott Walker	1 450 000(1)
Justin Williams	1 200 000(3)
Krystofer Kolanos	1 075 000(1)
Trevor Letowski	1 000 000(3)
Kevyn Adams	900 000(4)
Mike Commodore	750 000(3)
Frantisek Kaberle	750 000(4)
John Grahame	600 000(3)
Erik Cole	595 000(1)
Niclas Wallin	450 000(2)
Andrew Hutchinson	450 000(4)
Andrew Ladd	450 000(3)
Cam Ward	350 000(1)
Craig Adams	315 000(3)
Eric Staal	150 000(4)

Ryan Bayda	67 500(2)
Michael Zigomanis	62 500(4)
Tommy Westlund	60 000(4)
Tomas Kurka	57 500(2)
Stephen Peat	52 500(3)
Gordie Dwyer	48 400(2)
Jesse Boulerice	45 000(2)
Chad LaRose	45 000(3)
Damian Surma	42 500(3)
Brad DeFauw	35 000(4)
Steve Halko	30 500(2)
Jeff Daniels	30 000(2)
Marty Murray	20 000(1)
Mike Watt	20 000(2)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 210 000
Farm Payroll	$765 000
Prospect Fees	$88 000
Coach	$50 000
Games Remaining	78
Total Game Expenses	$391 622
Projected Expenses	$30 546 512
Projected Balance	-$546 512

Salary Commitment

Year: 2006	$31 975 000
Year: 2007	$23 250 000
Year: 2008	$10 827 500
Year: 2009	$3 520 000

Eric Daze	4 200 000(3)
Martin Lapointe	4 000 000(1)
Nikolai Khabibulin	3 500 000(2)
Patrick Lalime	3 250 000(2)
Bryan Smolinski	3 000 000(1)
Adrian Aucoin	2 650 000(3)
Michal Handzus	2 000 000(4)
Igor Korolev	2 000 000(2)
Martin Havlat	1 225 000(2)
Jassen Cullimore	1 000 000(1)
Jim Dowd	750 000(4)
Brent Seabrook	600 000(2)
Igor Radulov	500 000(2)
Brandon Bochenski	450 000(2)
Pavel Vorobiev	450 000(2)
Radim Vrbata	410 000(1)
Jim Vandermeer	400 000(4)
Sami Helenius	350 000(2)
Todd Gill	325 000(4)
Tuomo Ruutu	150 000(3)

Garry Valk	90 000(3)
Peter White	85 000(3)
Mike Eastwood	82 500(3)
Anton Babchuk	70 000(2)
Milan Bartovic	65 000(1)
Patrick Sharp	60 000(1)
Rene Bourque	55 000(1)
Eric Meloche	50 000(3)
Corey Crawford	50 000(1)
Duncan Keith	50 000(1)
Mikael Holmqvist	45 000(4)
Shawn Thornton	35 000(1)
Louie DeBrusk	27 500(2)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 340 000
Farm Payroll	$374 200
Prospect Fees	$78 750
Coach	$700 000
Games Remaining	77
Total Game Expenses	$408 451
Projected Expenses	$31 450 697
Projected Balance	-$1 450 697

Salary Commitment

Year: 2006	$39 714 200
Year: 2007	$34 205 200
Year: 2008	$25 355 200
Year: 2009	$16 100 000

Bryan Marchment	7 000 000(4)
Joe Sakic	5 750 000(3)
Pierre Turgeon	4 600 000(4)
Jose Theodore	3 500 000(1)
Patrice Brisebois	3 500 000(2)
Bob Boughner	2 300 000(4)
Milan Hejduk	2 200 000(4)
Steve Konowalchuk	1 500 000(1)
Andrew Brunette	1 500 000(3)
Jordan Leopold	1 000 000(2)
Antti Laaksonen	900 000(2)
Ian Laperriere	825 000(2)
Ossi Vaananen	800 000(3)
Karlis Skrastins	775 000(2)
Marek Svatos	675 000(2)
Tyler Arnason	600 000(2)
Dan Hinote	600 000(3)
Cody McCormick	450 000(3)
Peter Budaj	450 000(2)
Riku Hahl	415 000(1)

Kurt Sauer	110 200(3)
Brad May	94 000(1)
Peter Worrell	50 000(2)
John-Michel Liles	45 000(2)
Brett Clark	45 000(3)
Brett McLean	30 000(2)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 855 000
Farm Payroll	$75 000
Prospect Fees	$74 000
Coach	$55 000
Games Remaining	77
Total Game Expenses	$464 134
Projected Expenses	$35 738 329
Projected Balance	-$5 738 329

Salary Commitment

Year: 2006	$37 930 000
Year: 2007	$23 200 000
Year: 2008	$14 665 000
Year: 2009	$3 910 000

Sergei Fedorov	8 000 000(3)
Adam Foote	4 200 000(1)
Scott Lachance	2 000 000(1)
Bryan Berard	2 000 000(2)
Fredrik Modin	1 700 000(1)
Jan Hrdina	1 700 000(1)
Rostislav Klesla	1 300 000(1)
Rick Nash	1 185 000(4)
Alexander Svitov	1 130 000(1)
Ron Hainsey	1 075 000(2)
Jamie Pushor	1 045 000(2)
Anders Eriksson	990 000(2)
Darren Van Impe	950 000(2)
Cale Hulse	900 000(2)
Radoslav Suchy	850 000(1)
Gilbert Brule	700 000(4)
David Vyborny	650 000(2)
Duvie Westcott	625 000(3)
Mark Hartigan	575 000(1)
Paul Manning	550 000(3)
Lasse Pirjeta	500 000(2)
Derrick Walser	500 000(3)
Martin Prusek	450 000(1)
Hannes Hyvonen	450 000(4)
Jaroslav Balastik	450 000(1)
Pascal Leclaire	450 000(4)
Andrej Nedorost	400 000(3)
Jason Chimera	400 000(4)
Jamie Allison	380 000(4)
Kent McDonell	375 000(1)
Michael Rupp	350 000(3)
Matt Davidson	300 000(3)
Zenith Komarniski	300 000(4)
Jody Shelley	275 000(2)
Nikolai Zherdev	150 000(2)

Danny Fritsche	45 000(4)
Darrel Scoville	30 000(3)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 140 970
Farm Payroll	$465 650
Prospect Fees	$80 000
Coach	$600 000
Games Remaining	78
Total Game Expenses	$662 032
Projected Expenses	$51 638 492
Projected Balance	-$21 638 492

Salary Commitment

Year: 2006	$53 606 620
Year: 2007	$37 731 620
Year: 2008	$26 833 470
Year: 2009	$13 937 500

Mike Modano	9 000 000(3)
Sergei Zubov	5 000 000(2)
Rob DiMaio	4 500 000(1)
Marty Turco	4 000 000(1)
Darryl Sydor	3 060 000(1)
Janne Niinimaa	3 000 000(4)
Ron Tugnutt	3 000 000(4)
Stu Barnes	2 800 000(4)
Jere Lehtinen	2 500 000(2)
Jon Klemm	2 500 000(1)
Philippe Boucher	2 350 000(4)
Patrik Stefan	1 500 000(4)
Brenden Morrow	1 400 000(2)
Jeff Halpern	1 250 000(3)
Martin Skoula	1 100 000(1)
John Erskine	1 045 000(2)
Jaroslav Modry	900 000(3)
Steve Ott	830 970(3)
Matthew Barnaby	800 000(4)
Stephane Robidas	715 000(2)
David Oliver	715 000(3)
Manny Malhotra	625 000(1)
Niklas Hagman	400 000(4)
Trevor Daley	150 000(2)

Don Sweeney	200 000(3)
Jussi Jokinen	55 000(2)
Mathias Tjarnqvist	45 000(4)
Jaroslav Svoboda	42 500(4)
Mike Siklenka	30 000(1)
Nathan Perrott	30 000(1)
Jim Montgomery	30 000(1)
Mark Wotton	18 150(2)
Antii Miettinen	15 000(2)

Current Funds	$26 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 649 500
Farm Payroll	$370 000
Prospect Fees	$75 000
Coach	$500 000
Games Remaining	78
Total Game Expenses	$556 030
Projected Expenses	$43 370 378
Projected Balance	-$17 370 378

Salary Commitment

Year: 2006	$45 019 500
Year: 2007	$42 809 500
Year: 2008	$36 444 500
Year: 2009	$13 780 000

Chris Chelios	5 919 500(3)
Igor Grigorenko	5 000 000(3)
Nicklas Lidstrom	5 000 000(4)
Jimmmy Howard	5 000 000(3)
Chris Osgood	4 200 000(3)
Mathieu Schneider	3 575 000(4)
Kirk Maltby	2 000 000(2)
Robert Lang	2 000 000(4)
Pavel Datsyuk	1 500 000(4)
Jiri Fischer	1 500 000(3)
Tomas Holmstrom	1 300 000(2)
Kris Draper	1 200 000(2)
Manny Legace	1 000 000(3)
Jason Woolley	900 000(1)
Henrik Zetterberg	750 000(2)
Cory Cross	750 000(1)
Dmitri Bykov	605 000(4)
Jason Williams	600 000(4)
Andreas Lilja	500 000(1)
Johan Franzen	450 000(2)
Stacy Roest	450 000(2)
Donald MacLean	450 000(4)

Dan Cleary	100 000(2)
Bryan Helmer	75 000(2)
Eric Manlow	50 000(4)
Mikael Samuelsson	45 000(1)
Brett Lebda	45 000(3)
Jesse Wallin	40 000(2)
Jiri Hudler	15 000(1)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$25 855 000
Farm Payroll	$1 626 000
Prospect Fees	$79 000
Coach	$550 000
Games Remaining	78
Total Game Expenses	$342 805
Projected Expenses	$26 738 780
Projected Balance	$3 261 220

Salary Commitment

Year: 2006	$27 481 000
Year: 2007	$22 105 000
Year: 2008	$16 125 000
Year: 2009	$5 675 000

Marc-Antoine Pouliot	5 000 000(3)
Ryan Smyth	3 025 000(1)
Jason Smith	2 300 000(3)
Igor Ulanov	2 000 000(2)
Radek Dvorak	1 800 000(4)
Ethan Moreau	1 300 000(2)
Ales Hemsky	1 130 000(2)
Raffi Torres	1 075 000(4)
Steve Staios	1 000 000(3)
Dwayne Roloson	950 000(2)
Marty Reasoner	850 000(1)
Jussi Markkanen	750 000(1)
Daniel Tjarnqvist	650 000(4)
Alexei Semenov	625 000(1)
Joffrey Lupul	600 000(2)
Shawn Horcoff	575 000(4)
Danny Syvret	450 000(4)
Dick Tarnstrom	450 000(4)
Fernando Pisani	440 000(3)
Marc-Andre Bergeron	350 000(4)
Jarret Stoll	325 000(4)
Ty Conklin	210 000(3)

Rob Schremp	500 000(3)
Andrew Cogliano	500 000(3)
Devan Dubnyk	500 000(3)
Jiri Dopita	126 000(1)

Current Funds	$24 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 615 000
Farm Payroll	$860 000
Prospect Fees	$73 000
Coach	$750 000
Games Remaining	78
Total Game Expenses	$552 415
Projected Expenses	$43 088 341
Projected Balance	-$19 088 341

Salary Commitment

Year: 2006	$44 475 000
Year: 2007	$33 857 500
Year: 2008	$22 209 500
Year: 2009	$14 750 000

Sean Hill	5 750 000(3)
Olli Jokinen	4 500 000(1)
Martin Gelinas	3 000 000(4)
Gary Roberts	3 000 000(2)
Todd Bertuzzi	3 000 000(2)
Jozef Stumpel	2 850 000(2)
Chris Gratton	2 500 000(1)
Pavel Trnka	2 500 000(4)
Alexander Karpovtsev	2 500 000(4)
Mike Van Ryn	2 500 000(4)
Joe Nieuwendyk	2 250 000(1)
Ruslan Salei	2 250 000(4)
Jay Bouwmeester	1 185 000(4)
Stephen Weiss	1 130 000(2)
Jamie McLennan	1 000 000(2)
Bryan Allen	975 000(3)
Christian Berglund	500 000(3)
Rocky Thompson	500 000(1)
Steve Montador	450 000(2)
Denis Shvidki	450 000(1)
Craig Anderson	450 000(4)
Juraj Kolnik	225 000(4)
Nathan Horton	150 000(3)

Steve Shields	110 000(1)
Alexander Auld	80 000(2)
Vaclav Nedorost	75 000(1)
Rostislav Olesz	70 000(4)
Jamie Rivers	70 000(4)
Branislav Mezei	65 000(3)
Travis Scott	50 000(1)
Greg Campbell	45 000(1)
Serge Payer	45 000(1)
Kamil Piros	40 000(1)
Dan Focht	40 000(2)
Kristian Kudroc	35 000(2)
Jaroslav Bednar	33 000(2)
Eric Beaudoin	30 000(2)
Burke Henry	30 000(1)
Jeff Toms	22 500(1)
Joel Kwiatkowski	19 500(3)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 726 700
Farm Payroll	$1 814 600
Prospect Fees	$75 000
Coach	$600 000
Games Remaining	78
Total Game Expenses	$490 443
Projected Expenses	$38 254 529
Projected Balance	-$8 254 529

Salary Commitment

Year: 2006	$39 541 300
Year: 2007	$33 947 600
Year: 2008	$19 195 000
Year: 2009	$1 135 000

Rob Blake	6 500 000(3)
Luc Robitaille	4 500 000(2)
Roman Cechmanek	3 500 000(2)
Mattias Norstrom	2 500 000(3)
Dan Cloutier	2 500 000(2)
Scott Thornton	2 200 000(2)
Craig Conroy	1 900 000(3)
Stephane Quintal	1 850 000(3)
Aaron Miller	1 700 000(3)
Alexander Frolov	1 075 000(1)
Mike Cammalleri	1 075 000(1)
Maxim Kuznetsov	1 050 000(3)
Alyn McCauley	951 700(1)
Dany Roussin	850 000(3)
Brent Sopel	800 000(3)
Lubomir Visnovsky	800 000(4)
Trent Klatt	800 000(1)
Mathieu Garon	750 000(1)
Tim Gleason	725 000(2)
Patrick O'Sullivan	700 000(3)
Eric Belanger	450 000(2)
Nathan Dempsey	250 000(2)
Derek Armstrong	150 000(4)
Tom Kostopoulos	150 000(2)

Steve Heinze	750 000(1)
Craig Johnson	150 100(2)
Erik Rasmussen	110 000(1)
Chris McAlpine	85 000(3)
Mikko Eloranta	65 000(3)
Jon Sim	55 000(4)
Brian Willsie	50 000(2)
Tomas Zizka	50 000(2)
Brad Norton	45 000(1)
Jeff Giuliano	45 000(4)
George Parros	45 000(2)
Kevin Dallman	45 000(3)
Sean Avery	40 000(2)
Mike Weaver	40 000(2)
Jerred Smithson	40 000(4)
Chris Schmidt	37 500(2)
Ryan Flinn	37 000(1)
Jeff Cowan	35 000(2)
Derek Bekar	30 000(4)
Steve Kelly	15 000(2)
Jason Holland	15 000(3)
Pavel Rosa	15 000(2)
Dustin Brown	15 000(4)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$28 948 750
Farm Payroll	$86 500
Prospect Fees	$50 500
Coach	$850 000
Games Remaining	78
Total Game Expenses	$365 070
Projected Expenses	$28 475 470
Projected Balance	$1 524 530

Salary Commitment

Year: 2006	$29 035 250
Year: 2007	$26 680 250
Year: 2008	$16 570 250
Year: 2009	$8 806 500

Pavol Demitra	6 500 000(4)
Kim Johnsson	2 500 000(3)
Brian Rolston	2 250 000(2)
Keith Carney	1 725 000(2)
Manny Fernandez	1 600 000(1)
Lubomir Sekeras	1 200 000(2)
Pierre-Marc Bouchard	1 185 000(2)
Marian Gaborik	1 075 000(3)
Matt Johnson	1 058 750(3)
Mark Parrish	1 000 000(2)
Bill Muckalt	1 000 000(3)
Rickard Wallin	825 000(4)
Wes Walz	800 000(2)
Todd White	750 000(4)
Mikko Koivu	750 000(3)
Brent Burns	700 000(2)
Kurtis Foster	650 000(2)
Nick Schultz	600 000(2)
Ray Giroux	500 000(4)
Ladislav Benysek	500 000(3)
Stephane Veilleux	480 000(3)
Branko Radivojevic	400 000(3)
Pascal Dupuis	350 000(1)
Jeremy Stevenson	350 000(1)
Alexandre Daigle	200 000(4)

Alex Henry	55 000(1)
Kyle Wanvig	31 500(4)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$27 605 000
Farm Payroll	$2 030 000
Prospect Fees	$85 250
Coach	$750 000
Games Remaining	78
Total Game Expenses	$371 588
Projected Expenses	$28 983 896
Projected Balance	$1 016 104

Salary Commitment

Year: 2006	$29 635 000
Year: 2007	$25 595 000
Year: 2008	$17 630 000
Year: 2009	$1 900 000

Guillaume Latendresse	5 000 000(3)
Alexei Kovalev	3 900 000(2)
Saku Koivu	3 700 000(3)
Mike Johnson	2 500 000(1)
Radek Bonk	2 000 000(3)
Mathieu Dandenault	1 450 000(2)
Craig Rivet	1 250 000(3)
Mike Komisarek	1 130 000(2)
Sheldon Souray	1 100 000(4)
Steve Begin	875 000(2)
Mike Ribeiro	750 000(1)
Michael Ryder	750 000(4)
Andrei Markov	700 000(1)
Francis Bouillon	550 000(3)
David Aebischer	550 000(3)
Tomas Plekanec	450 000(3)
Cristobal Huet	400 000(2)
Alex Perezhogin	400 000(3)
Chris Higgins	150 000(3)

Kyle Chipchura	500 000(3)
Carey Price	500 000(3)
Corey Locke	500 000(3)
Vaclav Prospal	155 000(2)
Todd Simpson	120 000(3)
Pierre Dagenais	60 000(3)
Garth Murray	55 000(2)
Aaron Downey	50 000(4)
Mark Streit	45 000(1)
Yann Danis	45 000(1)

Current Funds	$22 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$27 475 000
Farm Payroll	$1 412 500
Prospect Fees	$97 000
Coach	$450 000
Games Remaining	78
Total Game Expenses	$358 957
Projected Expenses	$27 998 671
Projected Balance	-$5 998 671

Salary Commitment

Year: 2006	$28 887 500
Year: 2007	$26 237 500
Year: 2008	$20 777 500
Year: 2009	$7 567 500

Jason Arnott	3 600 000(3)
Steve Sullivan	3 000 000(3)
Yanic Perreault	2 800 000(3)
Greg Johnson	1 900 000(4)
Jason York	1 900 000(3)
Kimmo Timonen	1 400 000(2)
Rem Murray	1 200 000(2)
Paul Kariya	1 200 000(4)
Scott Hartnell	1 075 000(1)
Josef Vasicek	1 000 000(4)
Tomas Vokoun	1 000 000(2)
Danny Markov	1 000 000(2)
Dan Hamhuis	925 000(4)
Brad Bombardir	775 000(3)
Chris Mason	750 000(3)
Marek Zidlicky	700 000(4)
Scottie Upshall	700 000(2)
Andreas Johansson	650 000(4)
Jordin Tootoo	650 000(1)
David Legwand	650 000(1)
Martin Erat	600 000(4)

Vitali Yachmenev	250 000(4)
Todd Warriner	200 000(3)
Andreas Dackell	120 000(4)
Denis Arkhipov	100 000(4)
Cameron Mann	90 000(2)
Petr Hubacek	90 000(1)
Marian Cisar	60 000(3)
Andy Berenzweig	55 000(1)
Kirill Safronov	50 000(4)
Jerred Smithson	45 000(3)
Rick Berry	35 000(1)
Domenic Pittis	35 000(1)
Cam Severson	35 000(3)
Brian Finley	34 500(4)
Greg Classen	30 000(3)
Darren Haydar	30 000(1)
Robert Schnabel	30 000(1)
Vernon Fiddler	30 000(2)
Brent Gilchrist	25 000(2)
Reid Simpson	23 000(4)
Clarke Wilm	15 000(4)
Ryan Suter	15 000(2)
Darcy Hordichuk	15 000(3)

Current Funds	$27 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 095 000
Farm Payroll	$380 000
Prospect Fees	$101 500
Coach	$65 000
Games Remaining	78
Total Game Expenses	$385 872
Projected Expenses	$30 098 012
Projected Balance	-$3 098 012

Salary Commitment

Year: 2006	$31 475 000
Year: 2007	$27 220 000
Year: 2008	$18 920 000
Year: 2009	$6 127 500

Martin Brodeur	5 000 000(3)
Patrik Elias	4 000 000(3)
Alexander Mogilny	3 000 000(4)
Brian Rafalski	2 500 000(2)
Richard Matvichuk	2 200 000(2)
Viktor Kozlov	2 100 000(3)
Scott Gomez	2 000 000(2)
Dan McGillis	1 800 000(1)
Jamie Langenbrunner	1 325 000(1)
Sergei Brylin	1 000 000(3)
Colin White	850 000(2)
Grant Marshall	750 000(4)
Jay Pandolfo	750 000(4)
Brian Gionta	720 000(4)
John Madden	600 000(4)
Brad Ference	500 000(1)
Paul Martin	500 000(3)
Zach Parise	450 000(2)
Tuomas Pihlman	450 000(1)
Corey Schwab	300 000(2)
Darren Langdon	150 000(1)
David Hale	150 000(4)

Anton Kadeykin	60 000(4)
Mike Danton	52 500(4)
Jiri Bicek	50 000(3)
Zybnek Michalek	45 000(4)
Barry Tallackson	45 000(3)
Steve Kariya	37 500(3)
Adrian Foster	35 000(3)
Jim McKenzie	30 000(1)
Krzysztof Oliwa	25 000(3)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 375 000
Farm Payroll	$710 912
Prospect Fees	$139 300
Coach	$55 000
Games Remaining	78
Total Game Expenses	$576 588
Projected Expenses	$44 973 860
Projected Balance	-$14 973 860

Salary Commitment

Year: 2006	$47 085 912
Year: 2007	$37 915 912
Year: 2008	$27 122 500
Year: 2009	$4 142 500

Jaromir Jagr	7 000 000(3)
Brendan Shanahan	6 500 000(3)
Sandis Ozolinsh	4 300 000(2)
Darius Kasparaitis	4 100 000(2)
Petr Sykora	4 000 000(4)
Martin Straka	4 000 000(1)
Martin Rucinsky	3 500 000(3)
Michael Nylander	2 500 000(3)
Sandy McCarthy	1 850 000(3)
Karel Rachunek	1 500 000(1)
Marek Malik	1 300 000(1)
Aaron Ward	1 100 000(1)
Kevin Weekes	1 000 000(2)
Jason Strudwick	900 000(2)
Henrik Lundqvist	750 000(1)
Petr Prucha	600 000(3)
Marcel Hossa	500 000(3)
Chris McAllister	300 000(1)
John Tripp	300 000(2)
Blair Betts	200 000(3)
Dale Purinton	175 000(1)

Matt Cullen	175 000(3)
Niklas Sundstrom	100 912(2)
Adam Hall	60 000(3)
Fedor Tjutin	55 000(2)
Marc Staal	50 000(3)
Ales Pisa	50 000(4)
Billy Tibbetts	47 500(4)
Ted Donato	45 000(4)
Colton Orr	45 000(3)
Jed Ortmeyer	45 000(1)
Jason Ward	37 500(2)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$34 708 500
Farm Payroll	$935 000
Prospect Fees	$71 674
Coach	$55 000
Games Remaining	78
Total Game Expenses	$436 222
Projected Expenses	$34 025 287
Projected Balance	-$4 025 287

Salary Commitment

Year: 2006	$35 643 500
Year: 2007	$22 818 500
Year: 2008	$7 238 500
Year: 2009	$5 103 500

Alexei Yashin	7 400 000(1)
Tom Poti	3 750 000(2)
Miroslav Satan	3 500 000(2)
Alexei Zhitnik	3 000 000(2)
Garth Snow	2 500 000(1)
Kenny Jonsson	2 350 000(4)
Chris Simon	2 000 000(2)
Brendan Witt	1 650 000(2)
Mike York	1 200 000(1)
Rick DiPietro	900 000(4)
Mattias Weinhandl	775 000(1)
Justin Mapletoft	650 000(4)
Trent Hunter	575 000(4)
Shawn Bates	550 000(3)
Brad Lukowich	500 000(2)
Justin Papineau	500 000(3)
Radek Martinek	450 000(1)
Joel Bouchard	450 000(2)
Jeremy Colliton	450 000(3)
Chris Campoli	450 000(3)
Arron Asham	423 500(4)
Eric Godard	350 000(2)
Jason Blake	185 000(2)
Jeff Tambellini	150 000(2)

Mike Sillinger	500 000(1)
Andy Hilbert	50 000(4)
Stephen Webb	50 000(3)
Rob Collins	45 000(4)
Bruno Gervais	45 000(3)
Petteri Nokelainen	45 000(4)
Ray Schultz	40 000(3)
Barrett Heisten	35 000(4)
Tomi Pettinen	30 000(4)
Alan Letang	30 000(2)
Marko Kiprusoff	20 000(3)
Denis Grebeshkov	15 000(2)
Robert Nilsson	15 000(3)
Sean Bergenheim	15 000(3)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$29 350 000
Farm Payroll	$3 054 500
Prospect Fees	$58 000
Coach	$750 000
Games Remaining	78
Total Game Expenses	$405 030
Projected Expenses	$31 592 378
Projected Balance	-$1 592 378

Salary Commitment

Year: 2006	$32 404 500
Year: 2007	$25 764 500
Year: 2008	$19 157 000
Year: 2009	$2 815 000

Dominik Hasek	9 000 000(3)
Daniel Alfredsson	3 100 000(2)
Chris Phillips	3 000 000(1)
Wade Redden	2 700 000(3)
Dany Heatley	1 200 000(4)
Shaun Van Allen	1 200 000(1)
Jason Spezza	1 130 000(2)
Anton Volchenkov	1 000 000(3)
Mike Fisher	925 000(2)
Vaclav Varada	850 000(1)
Ray Emery	725 000(1)
Jeff Heerema	575 000(4)
Martin Gerber	500 000(3)
Tom Preissing	500 000(2)
Joe Corvo	475 000(4)
Patrick Eaves	450 000(3)
Peter Smrek	450 000(2)
Chris Kelly	450 000(1)
Andrej Meszeros	450 000(4)
Chris Neil	370 000(2)
Peter Schaefer	300 000(1)

Alexei Kaigorodov	500 000(3)
Brian lee	500 000(3)
Josh Hennessy	500 000(3)
Jeff Glass	500 000(3)
Antoine Vermette	500 000(3)
Tomas Malec	70 000(4)
Denis Hamel	60 000(3)
Brad Smyth	50 000(1)
Michal Barinka	45 000(1)
Jody Hull	45 000(3)
Brian McGrattan	45 000(4)
Christoph Schubert	45 000(2)
Jesse Fibiger	44 500(3)
Lance Ward	42 500(3)
Toni Dahlman	32 500(2)
Charlie Stephens	30 000(2)
Shane Hnidy	25 000(2)
Rob Ray	20 000(1)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 275 000
Farm Payroll	$642 500
Prospect Fees	$75 500
Coach	$800 000
Games Remaining	78
Total Game Expenses	$595 037
Projected Expenses	$46 412 854
Projected Balance	-$16 412 854

Salary Commitment

Year: 2006	$47 917 500
Year: 2007	$32 107 500
Year: 2008	$18 362 500
Year: 2009	$4 377 500

Peter Forsberg	5 750 000(3)
Keith Primeau	5 000 000(1)
Petr Nedved	4 750 000(1)
Derian Hatcher	4 200 000(4)
Sami Kapanen	4 000 000(3)
Eric Desjardins	3 700 000(2)
Mike Rathje	2 850 000(2)
Chris Therien	2 750 000(2)
Simon Gagne	2 500 000(1)
Marcus Ragnarsson	2 200 000(2)
Kyle Calder	1 250 000(1)
Mattias Timander	1 100 000(2)
Joni Pitkanen	975 000(3)
Claude Lapointe	950 000(3)
Denis Gauthier	925 000(3)
Turner Stevenson	875 000(1)
Randy Robitaille	820 000(3)
Robert Esche	745 000(1)
Mike Knuble	550 000(2)
Jamie Storr	500 000(1)
Radovan Somik	450 000(2)
Niko Dimitrakos	435 000(3)

Mike Richards	85 000(1)
Jeff Carter	85 000(3)
Antero Niittymäki	85 000(4)
Tomi Kallio	55 000(2)
Nolan Baumgartner	47 500(4)
Ben Eager	45 000(4)
Ryan Ready	45 000(1)
R.J. Umberger	45 000(1)
Matt Ellison	45 000(2)
Pat Kavanagh	30 000(2)
Ian MacNeil	30 000(3)
Jesse Niinimaki	15 000(2)
Vaclav Pletka	15 000(3)
Jamie Wright	15 000(1)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 027 500
Farm Payroll	$1 080 500
Prospect Fees	$76 500
Coach	$55 000
Games Remaining	78
Total Game Expenses	$454 140
Projected Expenses	$35 422 939
Projected Balance	-$5 422 939

Salary Commitment

Year: 2006	$37 108 000
Year: 2007	$28 450 500
Year: 2008	$20 048 000
Year: 2009	$13 567 500

Curtis Joseph	8 000 000(4)
Derek Morris	3 500 000(1)
Ed Jovanovski	3 400 000(1)
Sean O'Donnell	2 250 000(2)
Geoff Sanderson	2 000 000(2)
Mike Ricci	2 000 000(4)
Shane Doan	1 900 000(3)
Boyd Devereaux	1 200 000(2)
Jeremy Roenick	1 200 000(3)
Ladislav Nagy	1 000 000(1)
Oleg Kvasha	1 000 000(3)
Todd Reirden	990 000(2)
Mike Comrie	900 000(3)
Dave Scatchard	900 000(2)
Philippe Sauve	900 000(4)
Nick Boynton	850 000(4)
Georges Laraque	825 000(2)
Dennis Seidenberg	700 000(3)
Keith Ballard	650 000(4)
Jamie Lundmark	512 500(3)
Fredrik Sjostrom	500 000(4)
Oleg Saprykin	500 000(1)
Jeff Taffe	350 000(4)

Tyson Nash	117 500(4)
Sheldon Keefe	97 500(3)
Mike Leclerc	90 000(1)
Steve Passmore	90 000(1)
Ivan Novoseltsev	82 500(2)
Zac Bierk	75 000(4)
Landon Wilson	70 000(3)
Pascal Rheaume	65 000(2)
Kelly Buchberger	50 000(4)
Andre Savage	50 000(1)
Steve Gainey	45 000(2)
Eric Chouinard	45 000(4)
Mike Morrison	45 000(2)
Pavel Brendl	40 000(3)
Andrei Nazarov	30 000(4)
Chris Ferraro	27 500(1)
Peter Ferraro	27 500(3)
Frank Banham	18 000(3)
Nikos Tselios	15 000(3)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 420 000
Farm Payroll	$2 850 740
Prospect Fees	$73 250
Coach	$750 000
Games Remaining	79
Total Game Expenses	$427 975
Projected Expenses	$33 810 064
Projected Balance	-$3 810 064

Salary Commitment

Year: 2006	$34 270 740
Year: 2007	$30 050 740
Year: 2008	$20 455 740
Year: 2009	$8 120 000

Mark Recchi	5 000 000(3)
Sergei Gonchar	4 750 000(4)
John LeClair	3 000 000(3)
Sidney Crosby	3 000 000(2)
Marc-Andre Fleury	2 300 000(2)
Jocelyn Thibault	2 000 000(4)
Aleksey Morozov	1 500 000(2)
Milan Kraft	1 275 000(2)
Ryan Malone	1 000 000(1)
Michel Ouellet	900 000(1)
Eric Cairns	850 000(3)
Michal Rozsival	800 000(1)
Andre Roy	700 000(4)
Mark Eaton	500 000(3)
Konstantin Koltsov	500 000(3)
Tomas Surovy	475 000(4)
Hans Jonsson	450 000(2)
Brian Holzinger	425 000(2)
Jarkko Ruutu	425 000(3)
Eric Boguniecki	400 000(1)
Rico Fata	385 000(1)
Jani Rita	300 000(3)
Shawn Heins	185 000(1)
Nils Ekman	150 000(2)
Ryan Whitney	150 000(2)

Colby Armstrong	500 000(3)
Noah Welch	500 000(3)
Alex Goligoski	500 000(3)
Brooks Orpik	300 000(1)
Maxime Talbot	200 000(1)
Lyle Odelein	150 000(4)
Sebastien Caron	80 000(2)
Paul Bissonnette	57 500(3)
Ryan VandenBussche	55 000(3)
Richard Jackman	53 240(3)
Josef Melichar	52 500(2)
Evgeni Malkin	50 000(1)
Guillaume Lefebvre	47 500(2)
Dominic Moore	45 000(2)
Matt Murley	45 000(3)
Erik Christensen	45 000(2)
Shane Endicott	45 000(2)
Matt Hussey	45 000(4)
Ramzi Abid	30 000(2)
Alain Nasreddine	30 000(3)
Steve McKenna	20 000(3)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$25 695 000
Farm Payroll	$2 457 500
Prospect Fees	$63 500
Coach	$500 000
Games Remaining	78
Total Game Expenses	$350 195
Projected Expenses	$27 315 220
Projected Balance	$2 684 780

Salary Commitment

Year: 2006	$28 152 500
Year: 2007	$22 007 500
Year: 2008	$12 532 500
Year: 2009	$2 965 000

Kyle McLaren	4 500 000(2)
Joe Thornton	4 300 000(3)
Evgeni Nabokov	3 525 000(1)
Patrick Marleau	2 500 000(2)
Mike Grier	2 500 000(4)
Mark Bell	975 000(3)
Alex Korolyuk	900 000(2)
Scott Hannan	835 000(3)
Jonathan Cheechoo	800 000(3)
Marcel Goc	650 000(1)
Curtis Brown	600 000(1)
Jim Fahey	575 000(1)
Milan Michalek	550 000(2)
Vladimir Orszagh	550 000(2)
Sascha Goc	400 000(3)
Mark Smith	400 000(1)
Vesa Toskala	385 000(2)
Chad Wiseman	300 000(4)
Rob Davison	300 000(1)
Christian Ehrhoff	150 000(3)

Devin Setoguchi	500 000(3)
Matt Carle	500 000(3)
Marc-Edourad Vlasic	500 000(3)
Lukas Kaspar	500 000(3)
Patrick Traverse	80 000(4)
Ville Nieminen	55 000(4)
Stephen Guolla	50 000(3)
Steve Bernier	50 000(1)
Ryane Clowe	45 000(1)
Doug Murray	45 000(2)
Nolan Schaefer	45 000(2)
Josh Langfeld	30 000(3)
Ryan Kraft	30 000(4)
Tavis Hansen	27 500(3)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 010 000
Farm Payroll	$2 633 000
Prospect Fees	$83 445
Coach	$55 000
Games Remaining	79
Total Game Expenses	$485 140
Projected Expenses	$38 326 026
Projected Balance	-$8 326 026

Salary Commitment

Year: 2006	$39 643 000
Year: 2007	$27 253 000
Year: 2008	$12 862 000
Year: 2009	$3 512 000

Doug Weight	6 000 000(2)
Keith Tkachuk	5 298 000(1)
Scott Young	3 462 000(1)
Brian Savage	3 250 000(2)
Eric Weinrich	2 400 000(3)
Dallas Drake	2 000 000(3)
Eric Brewer	2 000 000(1)
Bill Guerin	2 000 000(4)
Jay McKee	1 900 000(3)
Alexander Khavanov	1 600 000(2)
Dean McAmmond	1 400 000(1)
Peter Sejna	750 000(2)
Petr Cajanek	700 000(2)
Jamal Mayers	650 000(4)
Christian Backman	650 000(4)
Steve Poapst	550 000(2)
Jeff Finley	500 000(2)
Barret Jackman	500 000(3)
Reinhard Divis	450 000(2)
Curtis Sanford	450 000(2)
Daniel Tkaczuk	300 000(3)
Christian Laflamme	200 000(3)

Erik Johnson	500 000(3)
TJ Oshie	500 000(3)
Alexei Shkotov	500 000(3)
Marek Schwarz	500 000(3)
Matt Walker	75 000(2)
Ryan Johnson	70 000(4)
Reed Low	66 000(2)
Jay McClement	65 000(4)
Bryce Salvador	52 000(4)
Tom Koivisto	50 000(3)
Jeff Woywitka	50 000(1)
Lee Stempniak	45 000(1)
Jeff Hoggan	45 000(1)
Dennis Wideman	45 000(1)
Simon Gamache	30 000(1)
Steve Dubinsky	25 000(4)
Steve Martins	15 000(1)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 080 000
Farm Payroll	$366 500
Prospect Fees	$97 500
Coach	$600 000
Games Remaining	79
Total Game Expenses	$294 439
Projected Expenses	$23 260 683
Projected Balance	$6 739 317

Salary Commitment

Year: 2006	$23 446 500
Year: 2007	$19 442 500
Year: 2008	$10 922 500
Year: 2009	$5 747 500

Sean Burke	4 250 000(2)
Filip Kuba	2 500 000(2)
Marc Denis	2 000 000(4)
Vincent Lecavalier	2 000 000(4)
Sergei Samsonov	1 800 000(1)
Dave Andreychuk	1 500 000(3)
Martin St.Louis	1 200 000(3)
Brad Richards	1 000 000(2)
Shane Willis	900 000(4)
Luke Richardson	850 000(1)
Cory Sarich	850 000(3)
Nikita Alexeev	775 000(3)
Dan Boyle	700 000(3)
Ruslan Fedotenko	600 000(1)
Nolan Pratt	500 000(2)
Evgeni Artukhin	450 000(4)
Paul Ranger	450 000(1)
Martin Cibak	205 000(4)
Dmitry Afanasenkov	200 000(1)
Chris Dingman	200 000(2)
Andrei Kastsitsyn	150 000(3)

Tim Taylor	160 000(4)
Jim Campbell	70 000(2)
Jimmie Olvestad	64 000(1)
Jason Jaspers	40 000(1)
Dwayne Hay	32 500(4)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 690 860
Farm Payroll	$204 000
Prospect Fees	$189 625
Coach	$700 000
Games Remaining	79
Total Game Expenses	$668 103
Projected Expenses	$52 780 175
Projected Balance	-$22 780 175

Salary Commitment

Year: 2006	$53 894 860
Year: 2007	$40 856 860
Year: 2008	$27 779 360
Year: 2009	$21 200 000

Mats Sundin	7 600 000(4)
Ed Belfour	6 500 000(4)
Jason Allison	5 500 000(2)
Jeff O'Neill	3 300 000(2)
Michael Peca	3 250 000(1)
Andrew Raycroft	3 000 000(2)
Eric Lindros	3 000 000(4)
Robert Reichel	3 000 000(1)
Darcy Tucker	2 500 000(1)
Bryan McCabe	2 300 000(3)
Pavel Kubina	2 250 000(4)
Tomas Kaberle	2 200 000(1)
Tie Domi	1 651 000(3)
Chad Kilger	1 127 360(3)
Hal Gill	1 000 000(3)
Ken Klee	1 000 000(1)
Nik Antropov	750 000(4)
Jean-Sebastien Aubin	700 000(2)
Aki Berg	660 000(1)
Wade Belak	577 500(2)
Alexei Ponikarovsky	525 000(4)
Karel Pilar	500 000(4)
Alexander Steen	450 000(3)
Aleksander Suglobov	350 000(1)

Harold Druken	51 000(3)
Kyle Wellwood	45 000(4)
Marc Moro	33 000(1)
Josh Holden	30 000(1)
Mikael Tellqvist	30 000(4)
Carlo Colaiacovo	15 000(1)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 868 600
Farm Payroll	$1 157 500
Prospect Fees	$81 500
Coach	$800 000
Games Remaining	79
Total Game Expenses	$572 044
Projected Expenses	$45 191 468
Projected Balance	-$15 191 468

Salary Commitment

Year: 2006	$46 026 100
Year: 2007	$37 038 600
Year: 2008	$29 723 600
Year: 2009	$5 210 000

Luc Bourdon	5 000 000(3)
Jannik Hensen	5 000 000(3)
Jozef Balej	5 000 000(3)
Kirill Koltsov	5 000 000(3)
Roberto Luongo	3 500 000(1)
Markus Naslund	3 000 000(2)
Mattias Ohlund	3 000 000(1)
Anson Carter	2 500 000(4)
Trevor Linden	2 100 000(3)
Sami Salo	1 800 000(2)
Jan Bulis	1 250 000(2)
Henrik Sedin	1 025 000(2)
Daniel Sedin	1 025 000(1)
Brendan Morrison	1 000 000(4)
Chris Nielsen	800 000(4)
Josh Green	798 600(3)
Artem Chubarov	770 000(1)
Willie Mitchell	750 000(3)
Kevin Bieksa	650 000(3)
Lukas Krajicek	450 000(4)
Mika Noronen	450 000(1)

Mats Lindgren	200 000(4)
Murray Baron	110 000(3)
Taylor Pyatt	102 500(1)
Alexandre Burrows	100 000(2)
Matt Cooke	85 000(4)
Chris Herperger	60 000(3)
Tyler Bouck	60 000(1)
Richard Park	50 000(1)
Steve McCarthy	50 000(4)
Wade Brookbank	45 000(4)
Ryan Kesler	45 000(2)
Sven Butenschon	45 000(2)
Sergei Varlamov	40 000(4)
Fedor Fedorov	30 000(2)
Brandon Reid	30 000(1)
Mikko Jokela	30 000(3)
Sean Pronger	25 000(4)
Martin Grenier	20 000(2)
Marc Chouinard	15 000(3)
Jason King	15 000(4)

Current Funds	$30 000 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$26 089 000
Farm Payroll	$224 500
Prospect Fees	$88 000
Coach	$450 000
Games Remaining	79
Total Game Expenses	$327 457
Projected Expenses	$25 869 128
Projected Balance	$4 130 872

Salary Commitment

Year: 2006	$26 313 500
Year: 2007	$25 163 500
Year: 2008	$23 514 000
Year: 2009	$14 534 000

Olaf Kolzig	5 000 000(3)
Andrew Cassels	3 500 000(4)
Brent Johnson	3 000 000(4)
Richard Zednik	2 650 000(3)
Dainius Zubrus	1 800 000(4)
Steve Eminger	1 185 000(4)
Donald Brashear	1 000 000(2)
Alexander Ovechkin	984 000(4)
Ben Clymer	925 000(4)
Brian Sutherby	900 000(4)
Mathieu Biron	800 000(1)
Kip Miller	550 000(2)
Bryan Muir	500 000(4)
Shaone Morrisonn	500 000(4)
Kris Beech	450 000(4)
Ivan Majesky	450 000(3)
Chris Clark	400 000(4)
Alexander Semin	350 000(3)
Sebastien Charpentier	350 000(1)
Jakub Cutta	345 000(4)
Matt Pettinger	300 000(3)
Jason Doig	150 000(3)

Boyd Gordon	50 000(3)
Josef Boumedienne	49 500(2)
Brooks Laich	45 000(4)
Matt Bradley	35 000(2)
Brian Pothier	30 000(3)
Nolan Yonkman	15 000(2)