Revenue Cigar Club Transactions
Membership Charges + First Meeting $330.00 Date Explanation Revenue Expenses Cash on Hand
Second Meeting $100.00          
JCM Assigned Funds $1,000.00 Sept. 1 Starting Balance     $0.00
Total $1,430.00   Frosh Memberships $50.00   $50.00
  Room Around   $50.00 $0.00
Expenses   Memberships and 1st Meeting $205.00   $205.00
  1st Meeting Cigars   $582.89 ($377.89)
Cigars $1,180.00   1st Meeting Alcohol   $62.20 ($440.09)
First Meeting Total $582.89   Cheque from JCM $440.09   $0.00
Alcohol $125.00   Late Payments $60.00   $60.00
First Meeting Total $62.20
Room Around $50.00                                                                                                                                                  
Room Around Total $50.00
Total $1,355.00 Budget In Actual Dollars
Equivalent w/
Revenue JCM budget
Membership Charges + First Meeting $335.00 $335.00
Second Meeting $125.00 $125.00
JCM Assigned Funds $1,000.00 $1,000.00
Total $1,460.00 $1,460.00
Expenses
Cigars $1,260.00 $1,200.00
First Meeting Total $582.89
Alcohol $150.00 $210.00
First Meeting Total $62.20
Room Around $50.00 $50.00
Room Around Total $50.00
Total $1,460.00 $1,460.00
I have not yet collected the total $335, as the membership list shows, but I do expect to
be able to collect the entire amount required.  I do not have my receipts, as they have
been handed into the JCM treasurer.