Financial Report

(As of Friday, Jun 30 2006)

Helsinki

ArenaMemorial Auditorium
Capacity16,325
Ticket Price$25.00


Income

Current Funds$19,037,417
Home Games Remaining0
Avg. Attendance16,325
Avg. Revenue/Game$244,875
Projected Revenue$0,000

Expenses

Pro Payroll$10,640,000
Farm Payroll$787,500
Prospect Fees$9,000
Coach$150,000
Games Remaining1
Total Game Expenses$137,935
Projected Expenses$137,935
Projected Balance$18,899,482

Salary Commitment

Year: 1991$11,427,500
Year: 1992$6,262,500
Year: 1993$3,927,500
Year: 1994$1,595,000

Pro Payroll

Dale Hawerchuk 900,000(1)
Mike Ramsey 800,000(2)
Joe Mullen 720,000(1)
Dave Andrychuk 700,000(1)
Rick Vaive 700,000(1)
Grant Ledyard 660,000(3)
Uwe Krupp 600,000(3)
Tony Tanti 600,000(1)
Benoit Hogue 520,000(3)
Darren Puppa 500,000(1)
Christian Ruuttu 500,000(2)
Wade Flaherty 500,000(2)
Doug Bodger 420,000(4)
Sylvain Cote 420,000(4)
Derek King 375,000(4)
Dave Snuggerud 350,000(3)
Jay Wells 350,000(1)
Bill Houlder 325,000(4)
Glen Murray 200,000(3)
Jeremy Roenick 200,000(1)
Darrin Shannon 150,000(1)
Donald Audette 150,000(1)


Farm Payroll

Mikko Makela 350,000(2)
Brad May 50,000(2)
Derek Plante 50,000(2)
Darcy Wakaluk 40,000(4)
Brian Curran 35,000(1)
Guy Lafleur 35,000(1)
Jiri Sejba 30,000(2)
Mike Hartman 25,000(2)
Dean Kennedy 25,000(1)
Mikael Andersson 25,000(1)
Rob Ray 15,000(2)
Darcy Loewen 15,000(1)
Brad Miller 15,000(1)
Joel Savage 15,000(1)
Greg Brown 15,000(2)
Ken Sutton 15,000(1)
Kevin Haller 15,000(1)
David Littman 15,000(4)
Bob Corkum 2,500(3)




Berlin

ArenaOlympic Saddledome
Capacity20,214
Ticket Price$25.00


Income

Current Funds$42,288,504
Home Games Remaining1
Avg. Attendance20,214
Avg. Revenue/Game$303,210
Projected Revenue$303,210

Expenses

Pro Payroll$13,415,000
Farm Payroll$15,000
Prospect Fees$10,500
Coach$2,500,000
Games Remaining2
Total Game Expenses$189,768
Projected Expenses$379,536
Projected Balance$42,212,178

Salary Commitment

Year: 1991$13,430,000
Year: 1992$9,630,000
Year: 1993$6,580,000
Year: 1994$2,025,000

Pro Payroll

Viacheslav Fetisov 1,500,000(3)
Bernie Nicholls 1,250,000(2)
Kevin Hatcher 1,200,000(3)
Theoren Fleury 1,150,000(4)
Sergei Makarov 825,000(3)
Al MacInnis 800,000(1)
Gary Suter 700,000(2)
Mike Vernon 700,000(1)
Doug Gilmour 600,000(1)
Paul Fenton 500,000(1)
Rick Wamsley 500,000(1)
Gary Roberts 475,000(4)
Frank Musil 350,000(2)
Jim Kyte 300,000(2)
Tim Hunter 300,000(2)
Joe Reekie 300,000(3)
Sergei Priakin 250,000(1)
Steve Konowalchuk 200,000(3)
Tim Sweeney 200,000(4)
Paul Ranheim 200,000(3)
Ronnie Stern 200,000(4)
Steve Guenette 165,000(3)
Robert Reichel 150,000(2)
Stephane Matteau 150,000(1)
Igor Ulanov 150,000(3)
Paul Kruse 150,000(1)
Rich Chernomaz 150,000(1)


Farm Payroll

Trevor Kidd 15,000(3)




Chicago

ArenaChicago Stadium
Capacity17,317
Ticket Price$25.00


Income

Current Funds$24,396,949
Home Games Remaining1
Avg. Attendance17,317
Avg. Revenue/Game$259,755
Projected Revenue$259,755

Expenses

Pro Payroll$15,310,001
Farm Payroll$274,000
Prospect Fees$7,500
Coach$150,000
Games Remaining2
Total Game Expenses$187,399
Projected Expenses$374,798
Projected Balance$24,281,906

Salary Commitment

Year: 1991$15,584,001
Year: 1992$12,644,000
Year: 1993$9,839,000
Year: 1994$5,150,000

Pro Payroll

Ed Belfour 1,800,000(4)
Steve Larmer 1,450,000(4)
Joel Otto 1,000,001(1)
Doug Wilson 900,000(4)
Troy Murray 850,000(3)
Dave Manson 800,000(4)
Phil Housley 800,000(2)
Craig Ludwig 750,000(3)
Michel Goulet 750,000(2)
Steve Thomas 750,000(1)
Keith Brown 700,000(2)
Dirk Graham 700,000(1)
Greg Gilbert 650,000(3)
Adam Creighton 550,000(3)
Brian Noonan 550,000(3)
Dave Gagner 500,000(2)
Steve Konroyd 450,000(3)
Wayne Presley 350,000(3)
Jocelyn Lemieux 280,000(3)
Mike Peluso 250,000(1)
Frantisek Kucera 180,000(3)
Cam Russell 150,000(1)
Greg Millen 150,000(4)


Farm Payroll

Paul Gillis 30,000(1)
Mike Hudson 28,000(3)
Warren Rychel 26,000(3)
Bryan Erickson 25,000(2)
Tom Fitzgerald 25,000(3)
Kay Whitmore 25,000(4)
Terry Yake 25,000(4)
Pat MacLeod 15,000(1)
Jimmy Waite 15,000(1)
Karl Dykhuis 15,000(2)
Milan Tichy 15,000(1)
Adam Bennett 15,000(2)
Travis Green 15,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,275
Ticket Price$25.00


Income

Current Funds$29,319,158
Home Games Remaining0
Avg. Attendance16,703
Avg. Revenue/Game$250,532
Projected Revenue$0,000

Expenses

Pro Payroll$13,450,000
Farm Payroll$430,000
Prospect Fees$7,500
Coach$150,000
Games Remaining2
Total Game Expenses$167,113
Projected Expenses$334,226
Projected Balance$28,984,932

Salary Commitment

Year: 1991$13,850,000
Year: 1992$8,665,000
Year: 1993$4,515,000
Year: 1994$4,050,000

Pro Payroll

Steve Yzerman 3,000,000(5)
Glen Hanlon 800,000(1)
Rob Rammage 750,000(1)
Brad McCrimmon 700,000(1)
Doug Crossman 700,000(2)
Mike Foligno 700,000(1)
Gerard Gallant 600,000(1)
Jimmy Carson 500,000(2)
Brad Shaw 500,000(2)
Nicklas Lidstrom 500,000(2)
Vladimir Konstontinov 500,000(2)
Dallas Drake 500,000(2)
Bob Probert 400,000(2)
Tim Cheveldae 400,000(4)
Shawn Burr 400,000(4)
Bobby Dollas 400,000(1)
Kevin Miller 400,000(1)
Wendel Clark 400,000(3)
John Chabot 300,000(2)
Marc Habscheid 300,000(1)
Randy McKay 250,000(4)
Brent Fedyk 250,000(1)
Sergei Fedorov 200,000(1)


Farm Payroll

Dave Barr 50,000(2)
Alan Bester 50,000(2)
Bob Boughner 50,000(2)
Bill McDougall 40,000(3)
Kevin McClelland 30,000(2)
Johan Garpenlov 25,000(2)
Chris Luongo 25,000(3)
Daniel Shank 25,000(1)
Sheldon Kennedy 15,000(1)
David Gagnon 15,000(0)
Scott King 15,000(0)
Marc Potvin 15,000(2)
Per Djoos 15,000(2)
Gary Shuchuk 15,000(2)
Bob Wilkie 15,000(1)
Gord Kruppke 15,000(1)
Tom Bissett 15,000(1)




Edmonton

ArenaNorthlanda Colliseum
Capacity17,313
Ticket Price$25.00


Income

Current Funds$34,008,835
Home Games Remaining1
Avg. Attendance17,313
Avg. Revenue/Game$259,695
Projected Revenue$259,695

Expenses

Pro Payroll$12,400,000
Farm Payroll$430,000
Prospect Fees$9,000
Coach$150,000
Games Remaining2
Total Game Expenses$154,631
Projected Expenses$309,262
Projected Balance$33,959,268

Salary Commitment

Year: 1991$12,830,000
Year: 1992$9,590,000
Year: 1993$4,165,000
Year: 1994$2,525,000

Pro Payroll

Grant Fuhr 1,000,000(4)
Jari Kurri 1,000,000(2)
Glenn Anderson 900,000(2)
Craig MacTavish 875,000(3)
Esa Tikkanen 875,000(4)
Kevin Lowe 800,000(1)
Petr Klima 650,000(2)
Steve Smith 650,000(1)
Craig Muni 600,000(1)
Joe Murphy 600,000(2)
Anatoli Semenov 600,000(3)
Craig Simpson 600,000(2)
Jeff Beukeboom 400,000(2)
Steve Chiasson 350,000(2)
Ron Tugnutt 350,000(4)
Martin Gelinas 300,000(4)
Mark Lamb 300,000(2)
Norm MacIver 300,000(2)
Adam Graves 250,000(2)
Greg Hawgood 250,000(1)
Dave Brown 250,000(1)
Mike Tomlak 200,000(1)
Kelly Buchberger 150,000(3)
Chris Joseph 150,000(1)


Farm Payroll

Peter Taglianetti 325,000(1)
John LeBlanc 50,000(2)
Eldon Reddick 25,000(2)
Geoff Smith 15,000(1)
Dan Currie 15,000(3)




Prague

ArenaThe Great Western Forum
Capacity16,005
Ticket Price$25.00


Income

Current Funds$12,523,886
Home Games Remaining1
Avg. Attendance16,005
Avg. Revenue/Game$240,075
Projected Revenue$240,075

Expenses

Pro Payroll$15,795,000
Farm Payroll$352,500
Prospect Fees$13,500
Coach$150,000
Games Remaining2
Total Game Expenses$194,179
Projected Expenses$388,357
Projected Balance$12,375,604

Salary Commitment

Year: 1991$16,147,500
Year: 1992$14,102,500
Year: 1993$12,287,500
Year: 1994$4,090,000

Pro Payroll

Luc Robitaille 1,600,000(4)
Mark Recchi 1,400,000(4)
Larry Robinson 950,000(3)
Dave Taylor 950,000(3)
Kelly Hrudey 950,000(3)
Bryan Trottier 950,000(3)
Ron Francis 800,000(1)
Tomas Sandstrom 750,000(2)
Mark Howe 750,000(4)
Steve Kasper 700,000(3)
Mike Liut 695,000(3)
Steve Duchesne 650,000(3)
Brian Benning 650,000(3)
Brad Jones 525,000(3)
Mark Osborne 525,000(3)
Marty McSorley 500,000(1)
Tony Granato 500,000(2)
Robert Lang 500,000(2)
Todd Krygier 450,000(3)
Todd Elik 300,000(4)
Tim Watters 300,000(1)
Mike Donnelly 250,000(1)
Rob Blake 150,000(1)


Farm Payroll

Darryl Sydor 50,000(2)
Daniel Berthiaume 40,000(4)
Walt Poddubny 35,000(3)
Sylvain Couturier 35,000(3)
Rick Hayward 35,000(3)
Robb Stauber 27,500(3)
Francois Breault 25,000(3)
Jim Thompson 25,000(3)
Rene Chaapdelaine 20,000(3)
John McIntyre 15,000(1)
Dennis Smith 15,000(2)
Sean Whyte 15,000(1)
Shawn McCosh 15,000(1)




Moscow

ArenaKhimik Stadion
Capacity18,000
Ticket Price$25.00


Income

Current Funds$16,168,752
Home Games Remaining1
Avg. Attendance17,931
Avg. Revenue/Game$268,970
Projected Revenue$268,970

Expenses

Pro Payroll$13,725,001
Farm Payroll$475,000
Prospect Fees$4,500
Coach$1,000,000
Games Remaining2
Total Game Expenses$181,006
Projected Expenses$362,012
Projected Balance$16,075,710

Salary Commitment

Year: 1991$14,700,001
Year: 1992$12,160,001
Year: 1993$10,180,001
Year: 1994$3,950,001

Pro Payroll

Tom Barrasso 1,000,001(4)
Bobby Smith 900,000(3)
Pat LaFontaine 850,000(1)
Brian Propp 850,000(1)
Jon Casey 800,000(3)
Ulf Dahlen 800,000(5)
Mark Tinordi 800,000(5)
Kjell Samuelsson 800,000(3)
Neal Broten 750,000(1)
Vincent Damphousse 750,000(4)
Pat Verbeek 700,000(2)
Jim Johnson 675,000(3)
Brain Bellows 650,000(2)
Gaetan Duchesne 600,000(4)
Rick Green 550,000(3)
Dave Ellett 500,000(2)
Derian Hatcher 500,000(3)
Patrick Sundstrom 500,000(3)
Brian Glynn 400,000(3)
Shane Churla 350,000(3)
Link Gaetz 250,000(3)
Neil Wilkinson 250,000(3)


Farm Payroll

Brian Hayward 70,000(2)
Clint Malarchuk 50,000(3)
Roman Turek 50,000(3)
Atrs Irbe 50,000(3)
Lance Pitlick 50,000(3)
Perry Berezan 25,000(2)
Rob Zettler 20,000(3)
Curt Giles 20,000(2)
Ed Courtenay 20,000(3)
Peter Ing 15,000(1)
Marc Bureau 15,000(2)
Enrico Ciccone 15,000(1)
Tom Pederson 15,000(1)
Doug Zmolek 15,000(1)
J-F Quinten 15,000(1)
Tommy Sjodin 15,000(3)
Rob Gaudreau 15,000(1)




Montreal

ArenaMontreal Forum
Capacity16,197
Ticket Price$25.00


Income

Current Funds$36,730,492
Home Games Remaining1
Avg. Attendance16,197
Avg. Revenue/Game$242,955
Projected Revenue$242,955

Expenses

Pro Payroll$8,325,000
Farm Payroll$747,500
Prospect Fees$10,500
Coach$150,000
Games Remaining2
Total Game Expenses$109,917
Projected Expenses$219,833
Projected Balance$36,753,614

Salary Commitment

Year: 1991$7,997,500
Year: 1992$5,112,500
Year: 1993$1,927,500
Year: 1994$250,000

Pro Payroll

Patrick Roy 1,000,000(3)
Guy Carboneau 800,000(1)
Doug Lidster 700,000(2)
Mike McPhee 600,000(2)
Stephane Richer 500,000(0)
Brian Skrudland 500,000(1)
John Cullen 500,000(2)
Shayne Corson 400,000(1)
Sylvain Turgeon 400,000(1)
Jim Sandlak 350,000(2)
J.J Daigneault 325,000(0)
Mike Keane 250,000(1)
Lyle Odelein 250,000(2)
Alain Cote 250,000(2)
Mark Vermette 250,000(4)
Peter Sidorkiewicz 250,000(2)
Tom Chorske 200,000(2)
Alexei Kovalev 200,000(3)
Andrew Cassels 150,000(1)
Eric Desjardins 150,000(1)
Matthew Schneider 150,000(0)
John LeClair 150,000(1)
Jassen Cullimore 150,000(3)


Farm Payroll

Stephane Lebeau 250,000(0)
Sylvain Lefebvre 250,000(3)
Brent Gilchrist 25,000(1)
Benoit Brunet 25,000(2)
Steve Staios 17,500(3)
Andre Raccicot 15,000(1)
Patrice Brisebois 15,000(2)
Craig Conroy 15,000(3)
Gilbert Dionne 15,000(1)
Paul Di Pietro 15,000(1)
Patrick Lebeau 15,000(2)
Donald Dufresne 15,000(1)
Todd Ewen 15,000(3)
Mario Roberge 15,000(2)
J-C Bergeron 15,000(3)
Luc Gauthier 15,000(2)
Turner Stevenson 15,000(3)




Stockholm

ArenaMeadowlands Arena
Capacity19,040
Ticket Price$25.00


Income

Current Funds$17,109,211
Home Games Remaining1
Avg. Attendance18,919
Avg. Revenue/Game$283,772
Projected Revenue$283,772

Expenses

Pro Payroll$15,520,000
Farm Payroll$477,500
Prospect Fees$10,500
Coach$150,000
Games Remaining2
Total Game Expenses$192,357
Projected Expenses$384,714
Projected Balance$17,008,269

Salary Commitment

Year: 1991$15,997,500
Year: 1992$13,482,500
Year: 1993$10,282,500
Year: 1994$5,750,000

Pro Payroll

Rod Langway 2,000,000(3)
Larry Murphy 1,820,000(4)
Kevin Stevens 1,400,000(4)
Bruce Driver 1,000,000(4)
Dave Poulin 900,000(3)
Claude Lemieux 900,000(3)
Peter Stastny 900,000(4)
Eric Weinrich 600,000(4)
Ken Danyko 500,000(2)
Patrick Flatley 500,000(1)
Brendan Shanahan 500,000(3)
Chris Terreri 500,000(2)
Tommy Albelin 500,000(2)
Bob Errey 500,000(2)
Laurie Boshman 400,000(2)
Phil Bourque 400,000(1)
David Maley 300,000(1)
Lee Norwood 300,000(2)
Ronald Melanson 300,000(2)
Shawn McEachern 250,000(1)
Martin Brodeur 250,000(1)
Bill Guerin 250,000(1)
Jaroslav Modry 250,000(1)
Tony Amonte 150,000(1)
Pat Conacher 150,000(1)


Farm Payroll

Craig Billington 50,000(3)
Doug Brown 30,000(2)
Kevin Todd 30,000(4)
Randy Hiller 30,000(2)
Troy Crowder 25,000(3)
Jon Morris 25,000(2)
Jeff Madill 25,000(2)
Jeff Sharples 25,000(2)
Rob Brown 25,000(3)
Myles O'Conner 20,000(3)
Jamie Huscroft 20,000(3)
Dave Marcinyshyn 20,000(2)
Igor Kravchuk 17,500(3)
Alan Stewert 15,000(2)
Jarrod Skalde 15,000(2)
Jason Miller 15,000(2)
Troy Mallette 15,000(1)
Milan Hnlinka 15,000(3)
Brad Bombadir 15,000(3)
Jim Dowd 15,000(3)
Chris McAlpine 15,000(3)
Scott Pelleri 15,000(3)




Omsk

ArenaNasseau Vetrens Memorial Colis
Capacity16,297
Ticket Price$25.00


Income

Current Funds$27,623,910
Home Games Remaining1
Avg. Attendance15,252
Avg. Revenue/Game$228,776
Projected Revenue$228,776

Expenses

Pro Payroll$9,820,000
Farm Payroll$600,000
Prospect Fees$7,500
Coach$150,000
Games Remaining2
Total Game Expenses$125,923
Projected Expenses$251,845
Projected Balance$27,600,841

Salary Commitment

Year: 1991$10,265,000
Year: 1992$7,680,000
Year: 1993$4,960,000
Year: 1994$3,900,000

Pro Payroll

Kirk Muller 1,000,000(4)
Domonick Hasek 975,000(4)
Ray Ferrero 700,000(2)
Randy Wood 500,000(1)
John Tucker 500,000(2)
Alan Kerr 500,000(2)
Vladimir Malakhov 500,000(2)
Zarley Zalapski 475,000(5)
Brent Sutter 470,000(3)
Jeff Norton 400,000(1)
Brad Lauer 400,000(1)
Gary Nylund 350,000(1)
David Volek 350,000(4)
Pierre Turgeon 350,000(5)
Derek Laxdal 300,000(3)
Ken Baumgartner 250,000(3)
Bill Berg 250,000(4)
Rich Pilon 250,000(1)
Brad Dalgarno 250,000(2)
Jeff Hackett 250,000(4)
Jeff Finley 250,000(1)
Dennis Vaske 250,000(4)
Alexander Mogilny 150,000(1)
Wayne McBean 150,000(1)


Farm Payroll

Glen Healy 60,000(1)
Jiri Gronstrand 60,000(0)
Dan Plante 50,000(2)
Marty McInnis 50,000(2)
Mike Sillinger 50,000(2)
Trent Yawney 30,000(2)
Hubie McDonough 30,000(1)
Paul Guay 30,000(1)
David Chyzowski 25,000(2)
Mark Fitzpatrick 25,000(0)
Greg Parks 25,000(2)
Rich Kromm 25,000(2)
Rob Dimaio 25,000(3)
Shawn Byram 25,000(0)
Mick Vukota 15,000(0)
Dean Chynoweth 15,000(0)
Scott Scissons 15,000(2)
Danny Lorenz 15,000(1)
George Maneluk 15,000(0)
Ed Kastelic 15,000(3)




New York

ArenaMSG
Capacity18,200
Ticket Price$30.00


Income

Current Funds$15,819,637
Home Games Remaining1
Avg. Attendance17,621
Avg. Revenue/Game$317,199
Projected Revenue$317,199

Expenses

Pro Payroll$14,980,000
Farm Payroll$1,040,000
Prospect Fees$7,500
Coach$150,000
Games Remaining2
Total Game Expenses$192,589
Projected Expenses$385,179
Projected Balance$15,751,657

Salary Commitment

Year: 1991$16,020,000
Year: 1992$11,800,000
Year: 1993$7,290,000
Year: 1994$5,550,000

Pro Payroll

Mark Messier 3,300,000(4)
Brian Leetch 1,750,000(2)
Brian Mullen 830,000(2)
Mike Richter 800,000(3)
Cliff Ronning 750,000(5)
Ray Sheppard 750,000(5)
Darren Turcotte 750,000(4)
John Ogrodnick 700,000(1)
Kelly Kisio 700,000(1)
Normand Rochefort 650,000(3)
Kevin Dineen 600,000(1)
James Patrick 500,000(1)
Joe Cirella 500,000(1)
John MacLean 500,000(2)
Greg Adams 500,000(1)
Corey Millen 400,000(2)
Joey Kocur 300,000(2)
Sergei Zubov 250,000(1)
Doug Weight 150,000(2)
Sam St.Laurent 150,000(1)
Adam Burt 150,000(1)


Farm Payroll

David Shaw 400,000(2)
Michael Nylander 200,000(3)
Stephen Rice 150,000(2)
Mark Hardy 50,000(1)
Randy Moller 50,000(1)
Kris King 30,000(3)
Mark Janssens 30,000(3)
Sergei Nemchinov 25,000(1)
Jody Hull 15,000(1)
Tie Domi 15,000(1)
Rob Zamuner 15,000(1)
Aaron Miller 15,000(3)
Oleg Petrov 15,000(3)
Peter Laviolette 15,000(2)
James Black 15,000(2)




Philly

ArenaThe Spectrum
Capacity17,380
Ticket Price$25.00


Income

Current Funds$35,238,927
Home Games Remaining1
Avg. Attendance17,166
Avg. Revenue/Game$257,497
Projected Revenue$257,497

Expenses

Pro Payroll$9,350,000
Farm Payroll$60,000
Prospect Fees$12,000
Coach$150,000
Games Remaining1
Total Game Expenses$113,952
Projected Expenses$113,952
Projected Balance$35,382,472

Salary Commitment

Year: 1991$8,110,000
Year: 1992$5,465,000
Year: 1993$350,000
Year: 1994$0,000

Pro Payroll

Tim Kerr 850,000(2)
Pete Peeters 750,000(0)
Ron Hextall 750,000(2)
Rick Tocchet 700,000(2)
Pelle Eklund 600,000(1)
Ken Wregget 500,000(2)
Murray Craven 500,000(2)
Ron Sutter 500,000(1)
Terry Carkner 350,000(1)
Jeff Chychrun 300,000(0)
Randy Velischek 300,000(0)
Dave Fenyves 300,000(1)
Derrick Smith 300,000(2)
Gord Murphy 300,000(1)
Scott Mellanby 300,000(2)
Bill Armstrong 250,000(0)
Kerry Huffman 250,000(2)
Mark Pederson 250,000(1)
Murray Baron 250,000(2)
Norman Lacombe 250,000(2)
Zigmund Palffy 200,000(3)
Darren Rumble 150,000(1)
Martin Hostak 150,000(1)
Mike Ricci 150,000(2)
Bobby Holik 150,000(2)
Mark Grieg 150,000(2)
Mikael Renberg 150,000(3)


Farm Payroll

Chris Jensen 15,000(1)
Craig Fisher 15,000(1)
Kimbi Daniels 15,000(2)
Pat Murray 15,000(1)




Dijon

ArenaCivic Arena
Capacity16,164
Ticket Price$35.00


Income

Current Funds$9,531,892
Home Games Remaining1
Avg. Attendance16,164
Avg. Revenue/Game$337,078
Projected Revenue$337,078

Expenses

Pro Payroll$13,650,000
Farm Payroll$505,000
Prospect Fees$9,000
Coach$150,000
Games Remaining1
Total Game Expenses$170,405
Projected Expenses$170,405
Projected Balance$9,698,565

Salary Commitment

Year: 1991$14,155,000
Year: 1992$13,177,500
Year: 1993$10,262,500
Year: 1994$9,500,000

Pro Payroll

Wayne Gretzky 3,250,000(4)
Mario Lemieux 2,900,000(4)
Cam Neely 2,000,000(4)
Raymond Bourque 1,000,000(2)
Scott Young 700,000(4)
Ulf Samuelsson 600,000(2)
Bob Kudelski 500,000(2)
Bill Ranford 400,000(2)
Paul Ysebaert 400,000(4)
Claude Vilgrain 300,000(1)
Shaun Van Allen 250,000(1)
Jaromir Jagr 200,000(2)
Scott Niedermayer 200,000(3)
Dean Kolstad 200,000(3)
Gordie Roberts 150,000(2)
Grant Jennings 150,000(3)
Zdeno Ciger 150,000(1)
Yves Racine 150,000(1)
Reggie Lemelin 150,000(3)


Farm Payroll

Paul Stanton 250,000(4)
Jiri Hrdina 45,000(1)
Frank Pietrangelo 40,000(2)
Byron Dafoe 25,000(1)
Randy Gilhen 25,000(1)
Jim McKenzie 25,000(2)
Sean O’Donnell 17,500(3)
Brian Holzinger 17,500(1)
Jamie Heward, 15,000(3)
Jamie Leach 15,000(1)
Sean Pronger 15,000(3)
Jim Paek 15,000(3)




Milan

ArenaColisee de Milan
Capacity15,399
Ticket Price$25.00


Income

Current Funds$35,338,005
Home Games Remaining1
Avg. Attendance14,697
Avg. Revenue/Game$220,445
Projected Revenue$220,445

Expenses

Pro Payroll$6,584,000
Farm Payroll$690,000
Prospect Fees$7,500
Coach$1,700,000
Games Remaining1
Total Game Expenses$106,923
Projected Expenses$106,923
Projected Balance$35,451,527

Salary Commitment

Year: 1991$7,274,000
Year: 1992$5,984,000
Year: 1993$4,284,000
Year: 1994$2,684,000

Pro Payroll

Joe Sakic 1,500,000(4)
Mike Hough 500,000(1)
Adam Foote 500,000(2)
Randy Ladoucer 500,000(3)
Jaques Cloutier 400,000(2)
Tony Hrkac 259,000(4)
Bryan Fogarty 250,000(1)
Claude Lapointe 250,000(4)
Herb Raglan 250,000(4)
Owen Nolan 250,000(2)
Peter Forsberg 200,000(3)
Craig Wolanin 200,000(4)
Jamie Baker 200,000(3)
Mats Sundin 200,000(2)
Tony Twist 200,000(4)
Mariusz Czerkawski 175,000(3)
Curtis Leschyshyn 150,000(1)
Dan Lambert 150,000(1)
Everett Sanipass 150,000(0)
Stephane Fiset 150,000(1)
Ray Whitney 150,000(3)
Geoff Sanderson 150,000(2)


Farm Payroll

Shawn Anderson 180,000(3)
Mike McNeil 150,000(3)
Valeri Kamensky 50,000(2)
Garth Snow 50,000(2)
Alexander Karpovtsev 50,000(2)
Andrei Kovalenko 50,000(2)
Marc Fortier 25,000(4)
Daniel Dore 15,000(1)
Steve Shields 15,000(3)
John Tanner 15,000(1)
Kip Miller 15,000(1)
Scott Gordon 15,000(1)
Scott Pearson 15,000(1)
Stephane Morin 15,000(1)
Patrick Poulin 15,000(3)
Andrei Lomakin 15,000(3)




Kiev

ArenaKiev Arena
Capacity17,188
Ticket Price$25.00


Income

Current Funds$16,275,392
Home Games Remaining1
Avg. Attendance17,188
Avg. Revenue/Game$257,820
Projected Revenue$257,820

Expenses

Pro Payroll$12,770,000
Farm Payroll$355,000
Prospect Fees$0,000
Coach$150,000
Games Remaining2
Total Game Expenses$158,036
Projected Expenses$316,071
Projected Balance$16,217,141

Salary Commitment

Year: 1991$13,125,000
Year: 1992$10,815,000
Year: 1993$8,315,000
Year: 1994$7,335,000

Pro Payroll

Scott Stevens 2,000,000(4)
Adam Oates 1,100,000(4)
Brett Hull 1,100,000(2)
Andy Moog 700,000(2)
Curtis Joseph 620,000(4)
Keith Acton 600,000(1)
Dan Quinn 500,000(4)
Garth Butcher 500,000(1)
Jeff Brown 500,000(2)
Rich Sutter 500,000(1)
Denis Savard 500,000(4)
Bob Bassen 400,000(4)
Dave Lowry 400,000(4)
Paul Cavallini 400,000(4)
Paul MacLean 400,000(3)
Vincent Riendeau 400,000(4)
Glen Featherstone 250,000(4)
Nelson Emerson 250,000(4)
Dave Babych 250,000(3)
Steven Finn 250,000(5)
Ilkka Sinisalo 250,000(4)
Harrold Snepsts 150,000(1)
Mario Marois 150,000(1)
Rick Meagher 150,000(1)
Rod Brind'Amour 150,000(1)
Carey Wilson 150,000(3)
John Tonnelli 150,000(3)


Farm Payroll

Alexei Gusarov 50,000(2)
David Bruce 30,000(2)
Gino Cavallini 25,000(2)
Guy Hebert 25,000(1)
Michel Mongeau 25,000(2)
Ron Wilson 25,000(1)
Steve Tuttle 25,000(2)
Darin Kimble 15,000(2)
Dave Thomlinson 15,000(1)
Domonick Lavoie 15,000(2)
Kelly Chase 15,000(2)
Pat Jablonski 15,000(1)
Tom Draper 15,000(1)
Chris Govedaris 15,000(1)
Greg Smyth 15,000(4)
Bret Hedican 15,000(3)
Craig Johnson 15,000(3)
Sergei Starikov 0,000(10)




Toronto

ArenaMaple Leaf Gardens
Capacity15,642
Ticket Price$25.00


Income

Current Funds$12,975,854
Home Games Remaining1
Avg. Attendance15,318
Avg. Revenue/Game$229,777
Projected Revenue$229,777

Expenses

Pro Payroll$10,600,000
Farm Payroll$365,000
Prospect Fees$4,500
Coach$150,000
Games Remaining2
Total Game Expenses$132,375
Projected Expenses$264,750
Projected Balance$12,940,881

Salary Commitment

Year: 1991$10,665,000
Year: 1992$8,805,000
Year: 1993$2,225,000
Year: 1994$1,500,000

Pro Payroll

Mike Modano 950,000(4)
Aaron Broten 700,000(2)
Gary Leeman 700,000(2)
Brian Bradley 600,000(2)
Mike Krushelnyski 600,000(2)
Jason York 500,000(2)
Dave Reid 500,000(2)
Daniel Marios 500,000(5)
Bob Rouse 500,000(2)
Mike Millar 500,000(2)
Felix Potvin 500,000(2)
Vyacheslav Kozlov 500,000(2)
Rick Zombo 400,000(1)
Peter Zezel 400,000(1)
Michel Petit 400,000(2)
Todd Gill 300,000(0)
Kevin Maguire 300,000(1)
Marcus Naslund 250,000(3)
Alexei Zhitnik 200,000(3)
Luke Richardson 200,000(1)
Dimitri Yushkevich 200,000(3)
Mike Craig 150,000(2)
Dennis Vial 150,000(1)
Damian Rhodes 150,000(1)
Alexander Godynyuk 150,000(1)
Keith Primeau 150,000(2)
Mike Sillinger 150,000(2)


Farm Payroll

Darren Veitch 70,000(2)
Tom Fergus 50,000(5)
Claude Loiselle 50,000(1)
Jeff Reese 30,000(3)
Gilles Thibadeau 30,000(1)
Keith Carney 30,000(2)
Robert Cimetta 15,000(1)
Joe Sacco 15,000(1)
Scott Thornton 15,000(2)
Mike Eastwood 15,000(3)
Drake Berehowsky 15,000(2)
Dean Mcammond 15,000(3)
Aaron Ward 15,000(3)




Vancouver

ArenaPacific Coliseum
Capacity16,123
Ticket Price$25.00


Income

Current Funds$24,756,299
Home Games Remaining1
Avg. Attendance16,104
Avg. Revenue/Game$241,542
Projected Revenue$241,542

Expenses

Pro Payroll$11,375,000
Farm Payroll$397,500
Prospect Fees$6,000
Coach$150,000
Games Remaining2
Total Game Expenses$142,006
Projected Expenses$284,012
Projected Balance$24,713,829

Salary Commitment

Year: 1991$11,727,500
Year: 1992$9,292,500
Year: 1993$4,232,500
Year: 1994$2,500,000

Pro Payroll

Geoff Courtnall 1,000,000(4)
Russ Courtnall 1,000,000(4)
Mike Gartner 750,000(1)
John Vanbiesbrouk 700,000(1)
Igor Larionov 700,000(2)
Tom Kurvers 700,000(2)
Kirk McLean 600,000(3)
Petr Svoboda 550,000(3)
Troy Gamble 500,000(4)
Jyrki Lumme 500,000(3)
Gary Valk 475,000(2)
Sergio Momesso 450,000(2)
Dana Murzyn 450,000(2)
Andrew McBain 450,000(2)
Steve Bozek 400,000(2)
Gerald Diduck 400,000(2)
Robert Nordmark 400,000(2)
Pavel Bure 250,000(1)
Jiri Slegr 250,000(1)
Trevor Linden 200,000(1)
Brain Rolston 200,000(2)
Robert Kron 150,000(2)
Petr Nedved 150,000(2)
Gino Odjick 150,000(1)


Farm Payroll

Jim Benning 50,000(1)
Robert Dirk 35,000(2)
Jack Capuano 35,000(3)
Jay Mazur 30,000(2)
Daryl Reaugh 30,000(0)
Dave Capuano 25,000(2)
Don Gibson 25,000(2)
Dixon Ward 25,000(1)
Craig Coxe 20,000(2)
Yanic Perrault 17,500(3)
Rob Murphy 15,000(1)
Cam Brown 15,000(1)
Shawn Antoski 15,000(1)
Adrien Plasvic 15,000(1)
Jim Agnew 15,000(0)
Craig Darby 15,000(3)
Sandy Moger 15,000(3)




Vienna

ArenaCapital Centre
Capacity18,130
Ticket Price$42.00


Income

Current Funds$30,279,574
Home Games Remaining1
Avg. Attendance17,464
Avg. Revenue/Game$424,742
Projected Revenue$424,742

Expenses

Pro Payroll$12,350,000
Farm Payroll$537,500
Prospect Fees$10,500
Coach$150,000
Games Remaining2
Total Game Expenses$155,333
Projected Expenses$310,667
Projected Balance$30,393,649

Salary Commitment

Year: 1991$12,887,500
Year: 1992$10,342,500
Year: 1993$7,145,000
Year: 1994$3,150,000

Pro Payroll

Don Beaupre 1,750,000(4)
Al Iafrate 1,000,000(3)
Dino Ciccarelli 800,000(2)
Dale Hunter 750,000(2)
Joe Niewendyk 750,000(4)
Jamie Macoun 750,000(3)
Michal Pivonka 750,000(3)
Alexei Kasatonov 700,000(2)
Mike Ridley 700,000(1)
Calle Johansson 650,000(4)
Peter Bondra 600,000(3)
Kelly Miller 500,000(1)
John Druce 400,000(2)
Stephen Leach 400,000(2)
Dave Hannan 400,000(3)
Nick Kypreos 300,000(3)
Mikhail Tatarinov 250,000(1)
Ken Klee 250,000(1)
Olaf Kolzig 250,000(1)
Trent Klatt 250,000(1)
Dimitri Khristich 150,000(1)


Farm Payroll

Dave Tippett 75,000(3)
Alfie Turcotte 45,000(2)
Bob Joyce 45,000(3)
Jim Hrivnak 32,500(2)
Mike Lalor 30,000(1)
Mark Ferner 27,500(3)
Jeff Greenlaw 27,500(3)
Bob Babcock 25,000(2)
Chirs Felix 25,000(2)
John Slaney 25,000(1)
Jason Wooley 25,000(1)
Tim Taylor 25,000(1)
Todd Hlushko 25,000(1)
Keith Jones 25,000(1)
Brad Schlegel 25,000(1)
Richard Matvichuk 20,000(3)
Steve Seftel 20,000(2)
Steve Mailtais 15,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity15,393
Ticket Price$25.00


Income

Current Funds$25,121,604
Home Games Remaining1
Avg. Attendance15,393
Avg. Revenue/Game$230,895
Projected Revenue$230,895

Expenses

Pro Payroll$11,325,000
Farm Payroll$532,500
Prospect Fees$6,000
Coach$200,000
Games Remaining2
Total Game Expenses$143,613
Projected Expenses$287,226
Projected Balance$25,065,273

Salary Commitment

Year: 1991$11,857,500
Year: 1992$9,972,500
Year: 1993$4,430,000
Year: 1994$2,950,000

Pro Payroll

Chris Chelios 2,000,000(4)
Brent Ashton 700,000(2)
Brad Marsh 700,000(3)
Thomas Steen 700,000(2)
Fredrik Olausson 550,000(2)
Randy Carlyle 500,000(1)
Bob Essensa 500,000(2)
Teppo Numminen 500,000(4)
Ed Olczyk 500,000(3)
Dean Evason 500,000(2)
Keith Tkachuk 500,000(2)
Teemu Selenne 500,000(2)
Alexei Zhamnov 500,000(2)
Pat Elynuik 450,000(4)
Paul MacDermid 350,000(1)
Dave McLlwain 350,000(2)
Phil Sykes 325,000(1)
Scott Arniel 300,000(2)
Doug Evans 250,000(1)
Sandis Ozolinsh 200,000(3)
Bryan Marchment 150,000(1)
Rick Tabaracci 150,000(1)
Kris Draper 150,000(2)


Farm Payroll

Danton Cole 150,000(2)
Moe Mantha 50,000(2)
Gord Donnelly 30,000(1)
Don Barber 30,000(2)
Mike Eagles 25,000(1)
Craig Duncanson 25,000(3)
Dallas Eakins 25,000(3)
Stephane Beauregard 25,000(2)
Mike O'Neil 22,500(2)
Shawn Cronin 15,000(1)
Luciano Borsato 15,000(1)
Simon Wheeldon 15,000(1)
Guy Larose 15,000(1)
Sergei Kharin 15,000(1)
Rudy Poeschek 15,000(2)
Ian Duncan 15,000(1)
Scott Levins 15,000(1)
Jamie Mclennan 15,000(3)
Dimitri Mironov 15,000(3)




Boston

ArenaBoston Gardens
Capacity18,000
Ticket Price$30.00


Income

Current Funds$23,040,152
Home Games Remaining1
Avg. Attendance14,694
Avg. Revenue/Game$264,507
Projected Revenue$264,507

Expenses

Pro Payroll$9,200,000
Farm Payroll$210,000
Prospect Fees$18,000
Coach$150,000
Games Remaining2
Total Game Expenses$114,024
Projected Expenses$228,048
Projected Balance$23,076,611

Salary Commitment

Year: 1991$9,410,000
Year: 1992$3,805,000
Year: 1993$2,047,500
Year: 1994$950,000

Pro Payroll

Paul Coffey 1,250,000(1)
Dave Christian 700,000(1)
Garry Galley 600,000(1)
Andy Brickley 600,000(1)
Bob Sweeney 500,000(2)
Bobby Carpenter 500,000(1)
Petri Skriko 500,000(3)
Vladimir Ruzicka 400,000(1)
Randy Burridge 400,000(1)
Sean Burke 400,000(4)
Craig Janney 350,000(2)
Troy Loney 350,000(1)
Glen Wesley 300,000(2)
Don Sweeney 300,000(2)
Gord Kluzak 300,000(1)
Jeff Lazaro 250,000(1)
Bob Beers 250,000(2)
Stephane Quintal 250,000(4)
Eric Lindros 200,000(3)
Phillipe Boucher 200,000(3)
Wes Walz 150,000(1)
Matt DelGuidice 150,000(18)
Peter Douris 150,000(4)
Bryan Smolinski 150,000(3)


Farm Payroll

Lyndon Byres 30,000(2)
John Carter 30,000(1)
Marc Bergevin 30,000(1)
Nevin Markwart 27,500(2)
Mike Knuble 17,500(3)
Joe Juneau 15,000(3)
Ken Hammond 15,000(1)
Shayne Stevenson 15,000(1)
Michel Picard 15,000(1)
Stephen Heinze 15,000(3)