Financial Statements

 

EXHIBIT "A" - Balance Sheet as of April 1, 2005

EXHIBIT "B" - Statement of Income for the period from inception January 1, 2005 to April 1, 2005

EXHIBIT "C" - Statement of Cash Flows for the period from inception January 1, 2005 to April 1, 2005

 

Notes to Financial Statements

 

EXHIBIT "A"

Western North Carolina Real Estate Fund
(a development stage company)

BALANCE SHEET
April 1, 2005

ASSETS

Current Assets:
Cash: $ 0
Total Assets: $ 0

Liabilities And Stockholders' Equity

 

Current Liabilities:
None $0

Stockholder Equity:
Investment in Corporation $0

Total Liabilities And Members' Equity: $ 0

 

 

EXHIBIT "B"

 

Western North Carolina Real Estate Fund
(a development stage company)

 

Statement Of Income
For the period from inception (January 1, 2005) to April 1, 2005

None

 

EXHIBIT "C"

 

Western North Carolina Real Estate Fund
(a development stage company)

 

Statement Of Cash Flow For The Period

From Inception (January 1, 2005) to April 1, 2005.

Cash Flow From Operating Activities

None $ 0

 

Cash Flow From Financing Activities

Stockholders' contribution: $0
Net increase in cash: $0
Cash, at inception: $0
Cash, at April 15, 2005 $ 0

Western North Carolina Real Estate Fund
(a development stage company)

 

 

Notes To Financial Statements

April 1, 2005

NOTE 1
Summary Of Significant Accounting Policies
 

Organization

Western North Carolina Real Estate Fund (The Fund) is a North Carolina Corporation organized on January 1, 2004.  The Company is a development stage company because its planned principal operations have not yet commenced.  During its development stage, the Company has been principally involved with raising capital.

Accounting Year

The Company has elected a calendar accounting period beginning on January 1 and ending on December 31.  These financial statements have been prepared for the initial period from inception.


Method of Accounting

The financial statements of Western North Carolina Real Estate Fund have been prepared on the accrual basis of accounting.  Under this method, certain revenues are recognized when earned, and certain expenses and purchases of assets are recognized when the obligation is incurred.

Income Taxes

Western North Carolina Real Estate Fund is treated as a corporation for federal income tax purposes.  Consequently, federal income taxes are payable by the Company. Shareholders are taxed individually on their dividends paid from the Company's earnings. The Company's net income or loss is allocated among the stockholders in accordance with the number of shares in Company stock.

Management's Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

---

 

Underwriting & Selling Agreement

In regard to the offerings being made by Western North Carolina Real Estate Fund, Inc., (The Fund), or successors, in a stock offering under the Securities Act of 1933 or an exemption, direct investment, merger or acquisition, The Fund agrees to pay to Les Smith:

1. A Registered Investment Advisors Fee of 2% of the net annual assets under managements from the investment or offering, contingent upon achieving the minimum specified in any offering.

2. Mutually agreed expenses including fees of any state where Les Smith must register for The Fund offering.  If an offering is terminated, Les Smith will be reimbursed only for the actual, accountable, out-of-pocket expenses.

3. And agrees to hold Les Smith and his agents harmless from, and indemnify their agents for, any and all costs of investigation of claims, costs, expenses, attorney fees or other liabilities or disbursements arising out of any administrative investigation or proceeding or any litigation, commenced or threatened, relating to this underwriting which stem from any misstatements or incorrect information from The Fund principals, employees, directors or agents, including without limitation, the implementation of this Agreement, the distribution of stock or funds, the investment of funds, the interpretation of this Agreement or similar matters. The Underwriter will not be indemnified for any claims, costs, expenses or other liability arising from its bad faith or negligence or that of its employees, officers, directors or agents.

4. And agrees that all subscription checks will be promptly deposited to the Escrow Account, at the escrow agent, no later than noon of the next business day.  Such funds will be handled in accordance with the Escrow Agreement filed as an exhibit to the offering document.  Les Smith shall fully comply with the provisions of Rules 2730, 2740, 2750 and 2420 of the NASD Conduct Rules.

 

WNCREF________________________________              

 

---

 

Escrow Agreement

This Escrow Agreement is made and entered into by and between Western North Carolina Real Estate Fund, a North Carolina Company, (the "Company"), Les Smith (the "Underwriter") and Wachovia (the "Escrow Agent").

Background

Pursuant to the Offering of the Company dated on or about August 1, 2005, the Company is offering for sale through Les Smith, 100,000 shares of common stock (the "Shares"), $10.00 per share, of the Company (the "Common Stock") at a price of $10.00 per share (the "Offering").  Those persons who desire to purchase shares ("Subscribers") are required to execute and deliver to the Underwriter a subscription agreement ("Subscription Agreement") and are required to pay the purchase price of the shares subscribed for by check, directed or made payable, to the Escrow Agent as escrow agent for the Company.  Checks are to be sent by the Underwriter for deposit no later than noon of the first business day following receipt.

The sale of any shares pursuant to the Offering is subject to various conditions, including the receipt of acceptable Subscriptions and payment in respect of the shares of Common Stock.  The purpose of this Escrow Agreement is to assure that no proceeds of the Offering are disbursed to or on behalf of the Company until the conditions set forth herein shall be satisfied.  Once acceptable Subscriptions and funds for the minimum number of shares have been received, the Escrow Agent, pursuant to this Escrow Agreement, funds will be released to the Company.  The parties hereto, wish to set forth herein the terms and conditions governing the escrow account and the funds being delivered to and held by the Escrow Agent.

NOW THEREFORE, in consideration of the mutual promises herein contained, each intending to be legally bound hereby, the parties hereto agree as follows:

1. Escrow Agent.  On behalf of the Subscribers, the Company hereby designates and appoints Wachovia as Escrow Agent to serve in accordance with the terms and conditions of this Escrow Agreement and the Escrow Agent agrees to act as such Escrow Agent in accordance with the terms and conditions of this Escrow Agreement.

2. Creation of Escrow.  At any time and from time to time after the date hereof until completion of the Offering and Closing thereunder, the Underwriter shall cause to be delivered to the Escrow Agent, from the Subscribers, funds or instruments payable to the Escrow Agent as escrow agent representing the purchase price of shares subscribed for by Subscribers. The Escrow Agent shall accept and hold in escrow all such funds so received by it for deposit in escrow hereunder (the "Escrowed Funds") until released as set forth herein. The Escrow Agent shall maintain books and records of account detailing the source of all funds received by the Escrow Agent.

3. Investment of Escrowed Funds.  Pending release from escrow, the Escrowed Funds shall be invested by the Escrow Agent in interest bearing short-term United States government securities or other short-term federally insured money market investments, which are readily liquid.  All interest accrued on the Escrowed Funds or interest earned on the Escrowed Funds shall be retained by the Escrow Agent as part of the Escrowed Funds and released in accordance with the provisions of this Escrow Agreement.  It is acknowledged and agreed that the Escrowed Funds, including any interest or earnings thereon, are not assets or deposit liabilities of the Escrow Agent or the Company, but constitute funds submitted to the Escrow Agent by the Subscribers for safekeeping, pending disbursement in accordance with the provisions of this Escrow Agreement.

4. Information.  The Company has undertaken responsibility for tax reporting of the interest or other amounts earned on the Escrowed Funds with respect to each Subscriber in the event of the release of Escrowed Funds in accordance with the provisions of Section 5(b) hereof, and disbursement of said interest or other earnings to Subscribers. From time to time upon the request of the Underwriter as agent for the Subscribers, the Escrow Agent shall furnish to the Underwriter a statement of the amount of Escrowed Funds held by the Escrow Agent, the approximate amount of any accrued interest thereon, and such information as the Underwriter may reasonably request, The Escrow Agent shall immediately notify the Underwriter if any check or instrument representing Escrowed Funds or other purported transfer to Escrow Agent of Escrowed Funds fails to result in the actual delivery of funds to the Escrow Agent.

5. Release of Escrowed Funds.

(a) Release of Escrowed Funds to the Company.  Immediately upon the receipt of the Officer's Certificate of the Company as described below, the Escrow Agent shall release and deliver to the Company such portion of the Escrowed Funds as represents payment of the purchase price of shares in respect of which the Company has accepted Subscriptions plus all interest or other earnings accrued on such portion of the Escrowed Funds. The Escrow Agent shall not release any portion of the Escrowed Funds to the Company unless the following condition (the "Condition") shall have been satisfied: it has received a certification of the President or Chairman of the Board of Directors of the Company to the effect that (i) the Company has received acceptable Subscriptions (including payment in full of the purchase price) with respect to not less than 5,000 shares, and has accepted Subscriptions with respect to not less than 5,000 shares, and all terms of the Offering have been complied with. Such certification shall also indicate the number of shares with respect to which Subscriptions have been accepted and the number of shares, if any, and identity of the Subscribers with respect to which Subscriptions have been rejected. Notwithstanding anything to the contrary contained herein, the delivery of the foregoing certification shall be in the sole discretion of the Company, and nothing contained herein shall constitute any obligation, express or implied, of the Company to deliver such certification, or to deliver it at any specified time.

 (b) Release of Escrowed Funds to Subscribers.  Immediately after receiving a certification of the President or Chairman of the Board of Directors of the Company to the effect that the Company has either (i) terminated the Offering in whole or in part; or (ii) rejected, revoked or canceled in whole or in part any Subscription; or if the Condition shall not have been satisfied prior to April 1, 2006, then the Escrow Agent shall return to the Subscriber whose Subscription shall have been rejected, revoked or canceled, in whole or in part, as a result of termination of the Offering, the failure of satisfaction of the Condition prior to April 1, 2006 or otherwise, Escrowed Funds representing such Subscriber's rejected, revoked or canceled payments, or all Subscribers' payments in the event of termination of the Offering as a whole or the failure of satisfaction of the Condition, without such Subscriber's share of any interest or other earnings accrued on such portion of the Escrowed Funds.

6. Limitation of Liability.  It is agreed that the duties of the Escrow Agent are limited to those herein specifically provided and are ministerial in nature.  It is further agreed that the Escrow Agent shall incur no liability whatsoever except by willful misconduct, gross negligence or bad faith.  The Escrow Agent shall be under no obligation in respect to amounts held in escrow hereunder other than faithfully to follow the instructions herein contained or delivered to the Escrow Agent in accordance with this Escrow Agreement.  It shall not be required to institute legal proceedings of any kind.  It shall have no responsibility for the genuineness or validity of any document or other item deposited with it, and it shall be fully protected in acting in accordance with the Escrow Agreement upon written instructions given to it and reasonably believed by it to have been duly executed by the Company or Underwriter in accordance herewith.  The Company shall indemnify and hold the Escrow Agent harmless with respect to anything done by the Escrow Agent in good faith in any and all matters covered by this Agreement in accordance with the instructions or provisions set forth herein.

NOTE:
Neither the Escrow Agent nor any of its Officers, Directors or employees have reviewed the Offering nor have they or do they make any representations, or statements regarding the truth, accuracy or effectiveness of the Offering.

7. Compensation.  The Company shall pay all compensation, expenses and other charges of the Escrow Agent relating to its services hereunder, including all fees and commissions relating to the investment of the aforesaid escrowed funds, for so long as the Escrow Agent holds any amount in Escrow hereunder.  The Escrow Agent shall not make any deduction or setoff of the amount of compensation for its services hereunder (including all expenses, fees and commissions) against the Escrowed Funds.

8. Resignation.  The Escrow Agent, or any successor to it hereafter appointed, may at any time resign by giving notice in writing to the Company and Underwriter and, upon the appointment of a successor Escrow Agent as hereinafter provided, shall be discharged from any further duties hereunder, In the event of such resignation, a successor Escrow Agent, which shall be a bank or trust company organized under the laws of the United States of America, shall be appointed by the Company.  Any such successor Escrow Agent shall deliver to the Company and Underwriter a written instrument accepting such appointment hereunder, and thereupon it shall succeed to all of the unaccrued rights and duties of the Escrow Agent hereunder and shall be entitled to receive all of the then remaining amounts held in escrow hereunder.

9. Termination.  This Escrow Agreement shall terminate upon the earlier of, (i) the receipt by the Escrow Agent of a written notice of termination signed by the Company accompanied by sufficient certifications or other documentation to verify that all Subscriptions and commitments to which the Escrowed Funds relate shall have been accepted and certificates representing such Shares issued, or rejected in whole; or (ii) the distribution of all of the Escrowed Funds in accordance with this Escrow Agreement. Upon termination pursuant to clause (i) above, the Escrow Agent shall deliver any Escrowed Funds remaining after return to Subscribers of Escrowed Funds representing rejected Subscriptions as instructed in such notice of termination in accordance with the provisions of Section 5(b) hereof

10. Notices.  Except as otherwise provided in this Agreement, any notice or other communication hereunder shall be in writing and shall be deemed delivered upon personal delivery or upon receipt if sent by facsimile transmission, express delivery service or mailed by registered or certified first class mail, postage prepaid, and addressed as follows:

To the Company: Western North Carolina Real Estate Fund                                 124 College St., Asheville, NC 28801

To the Escrow Agent: Wachovia of NC/SC

To the Underwriter: Les Smith

Or to such other addresses or persons as the parties, from time to time, may furnish one another by notice given in accordance with this section.

11. Miscellaneous.

(a) Assignment.  This Escrow Agreement and the rights of the parties hereunder may not be assigned by the Escrow Agent without the consent of the Company and Underwriter, which consent may be withheld in the absolute discretion of the Company and Underwriter, and any attempted assignment in Violation of this Section 11 (a) shall be void.  This Escrow Agreement and all action taken hereunder in accordance with its terms shall be binding upon and inure to the benefit of each of the parties hereto and its respective successors, permitted assigns, heirs, and legal representatives.

(b) Amendment.  This Escrow Agreement may be amended, consistent with the protection of the interests of the Subscribers, upon written notice to the Escrow Agent at any time by the Company or Underwriter, however the duties, responsibilities or compensation of the Escrow Agent may not be modified without its consent.

(c) Waiver. Waiver of any term or condition of this Escrow Agreement by any party shall not be construed as a waiver of a subsequent breach or failure of the same term or condition, or a waiver of any other term, or condition of this Escrow Agreement.

(d) Governing Law.  This Escrow Agreement shall be governed by and construed in accordance with the laws of North and/or South Carolina.

(e) Integration.  This Escrow Agreement constitutes the entire agreement between the parties hereto with respect to the subject matter hereof and there are no other agreements, covenants, representations or warranties except as set forth herein.

(f) Authority.  Each party executing this Escrow Agreement warrants its authority to execute this Escrow Agreement.

(g) Counterparts.  This Escrow Agreement may be executed in two or more counterparts, each of which shall be deemed an original, but all of which taken together shall constitute one and the same instrument.

(h) Attorneys Fees.  In the event Escrow Agent is required to seek legal advise, take any legal action or defend any legal action the Company shall reimburse Escrow Agent for all attorney’s fees and costs associated therewith, which are incurred by Escrow Agent.

(i) Beneficiaries.  The terms and provisions of this Escrow Agreement shall create no right in any person, firm or corporation other than the parties and their respective successors and assigns and no third party shall have the right to enforce of benefit from the terms hereof.

Transmittal.  The Underwriter specifically agrees to transmit all received funds to the Escrow Agent no later than noon of the day following receipt.

Commencement of the Offering.  The Escrow Period will commence upon qualification of the Offering by the Securities and Exchange Commission.

(l) Collected Funds.  The phrase "collected funds" relates to the total amount of
...funds received by the Escrow Agent from the Underwriter.

IN WITNESS WHEREOF, the parties hereto have caused this Escrow Agreement to be signed the day and year first above written,

 

ATTEST:
Western North Carolina Real Estate Fund

By:_______________________________ By: ____________________________

Name: ____________________________ Name: __________________________

Title: _____________________________ Title: ___________________________

Date: ____________________________  Date:____________________________

 

Buyer:

By:_______________________________ By: ______________________________

Name: ____________________________ Name: ____________________________

Title: _____________________________ Title: _____________________________

Date: ____________________________  Date: _____________________________

 

 

 

 

 

 

 

 

Subscription Agreement

1. Subscription: Subject to the terms and conditions hereof the undersigned, intending to be legally bound, irrevocably subscribes for and agrees to purchase that number of shares of common stock ("Shares") of Western North Carolina Real Estate Fund, Inc., a North Carolina Corporation (the "Company"), set forth on the signature page hereof, for the price stated thereon.  This subscription is made in connection with a private offering by the Company of up to 100,000 shares of its common stock under an exemption to the Securities Act of 1933, as amended.  This Offering will continue until the Company has sold a maximum of 100,000 shares totaling $1,000,000 or the termination date of April 1, 2006 whichever occurs first.  Subscription is pursuant to the amended memorandum dated April 1, 2005.  Any previous offerings with respect to the Western North Carolina Real Estate Fund ("WNCREF") should be disregarded.

2. Representations and Warranties of Investor: The undersigned represents and warrants to the Company that:

2.1 The undersigned acknowledges and understands that (a) the Shares have not been registered under the Securities Act of 1933 and are being offered in reliance on an exemption from registration thereunder; (b) there is presently no public market for the Shares, nor is any such market expected to develop after the Offering; and (c) the undersigned may not be able to liquidate his or her investment in the event of an emergency.

2.2 The Shares are being purchased for the undersigned’s own account, without the intention of reselling or redistributing the same; and the undersigned has made no agreement with others to subdivide, sell, assign, transfer, pledge or otherwise dispose of the Shares.

2.3 The undersigned understands that no federal or state agency has made any findings or determination as to the fairness of an investment in, or any recommendation or endorsement of, the Shares.

3. Irrevocability: The undersigned hereby acknowledges and agrees that, except as otherwise provided by the laws of the State of North Carolina and/or South Carolina, this subscription is irrevocable and the undersigned is not entitled to cancel or withdraw it.

4. Joint and Several Undertaking; Entities:  If more than one person is signing this Agreement, each representation, warranty and undertaking herein shall be the joint and several representation, warranty and undertaking of each such person.  If the undersigned is a partnership, corporation, trust or other entity, the undersigned further represents and warrants that (a) the individual executing this Agreement has full power and authority to execute and deliver this Agreement on behalf of the undersigned; (b) the undersigned has full right and power to perform its obligations pursuant to the provisions hereof; and (c) the undersigned was not formed for the specific purpose of acquiring Shares.

5. Survival:  Each representation and warranty contained herein and all information furnished by the undersigned to the Company is true, correct and complete in all respects as of the date hereof, and the same will be true, correct and complete as of the date on which the Company accepts this subscription, as if made on such date.  The undersigned undertakes to notify the Company immediately of any change in the any representation, warranty or other information set forth herein.  Subscribers agree to personally guarantee any conventional financing required to close on the sale of the real estate, and to allow the Company to submit their credit history to any appropriate financial institution for this purpose.  The undersigned further agrees to indemnify and hold harmless the Underwriter and the Company, its officers, directors, and employees from and against any and all loss, damage or liability due to or arising out of a breach of any such representation or warranty of the undersigned.

6. Non-assignment:  This Agreement shall not be assignable by the undersigned without the prior written consent of the Company.

7. Acceptance by the Company:  The Company reserves the right to accept or reject any subscription in whole or in part in its sole and absolute discretion.  No subscription will be effective until accepted by the Company.  If the Company decides to reject a subscription, it will do so in writing within a reasonable time after having received it.

8. Governing Law.  This Agreement shall be governed by and construed in accordance with the laws of the State of North Carolina and/or South Carolina.

Within five days of its receipt of a subscription agreement from the Underwriter, confirming that an accompanying check for the purchase price of Shares has been received, the Company will send by first-class mail a written confirmation to notify the subscriber of the extent, if any, to which subscription has been accepted by the Company.  The Company reserves the right to reject orders for the purchases of Shares in whole or in part.  Not more than thirty days following the mailing of its written confirmation a subscriber’s Common Stock certificate will be mailed by first-class mail.  The company shall not use the proceeds paid by an investor until such time as the offering ceases.

Accepted as to ______________ Shares on _________________.

Are you an officer or director of a publicly held company? Yes____, No____

Are you over 21 years of age?  Yes____, No ____

Name and address of employer ______________________________________________

______________________________________________________________________

Occupation _____________________________________________________________

Individual income over or under $200,000 ($300,000 with spouse)? Over___  Under ____

Net Worth over or under $1,000,000? Over___  Under ___

Investment objective: conservative _____ speculative ______ income _____

Please make your check payable to: Western North Carolina Real Estate Fund, Inc.

Mail to: 124 College St., Asheville, NC 28801


Western North Carolina Real Estate Fund, Inc.

Subscription Agreement

Signature Page

The undersigned, by executing this Signature Page, agrees to all of the terms, conditions, warranties and representations in the accompanying Subscription Agreement, and subscribes for the number of shares of the Company’s Common Stock set forth below at a price of $10.00 per share.

Number of Shares Subscribed for: ________________

Total Purchase Price: $_________________________

A check in the full amount of the purchase price, payable to "Western North Carolina Real Estate Fund, Inc." accompanies this executed Subscription Agreement.

Form of Ownership:

__ Individual __ Partnership

__ Joint Tenants With Rights of __ Trust survivorship (both sign) __ Limited Liability Company, LLC

__Tenants in Common (all sign) __ Corporation

Individual(s)

______________________________________  ___________________
Signature of Subscriber                                                                 Date

______________________________________
Print Name

_______________________________________________________________________
Mailing Address

_____________________________  ______________________________
Telephone Number                                              Social Security Number

______________________________________________  ____________________
Signature of Subscriber                                                                                   Date

______________________________________________
Print Name

________________________________________________________________________
Mailing Address

_____________________________   ______________________________
Telephone Number                                                Social Security Number

Corporations, Trusts, Partnerships, LLCs

Name of Corporation, Trust, Partnership or LLC:

_________________________________________________________________________

By: _________________________________ By:__________________________________
       Signature of Authorized Representative                          Signature of Authorized Representative

By: _________________________________ By:__________________________________
     
Print Name                                                                            Print Name

____________________________________    ___________________________________
Capacity of Authorized Representative
                        Capacity of Authorized Representative

Date________________________________     Date:_______________________________     

Mailing Address:____________________________________________________________

_________________________________________________________________________

Western North Carolina Real Estate Fund, Inc.

By: _________________________________ By:________________________________
 
Capacity of Authorized Representative                         Capacity of Authorized Representative

Date:_______________________________  Date:____________________________