Financial Report

(As of Wednesday, Nov 7 2001)

WHALERS

ArenaHartford Civic Center
Capacity25,870
Ticket Price$35.00


Income

Current Funds$134,857,070
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,275,000
Farm Payroll$692,500
Prospect Fees$0,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,588,229
Projected Expenses$38,117,500
Projected Balance$96,739,570

Salary Commitment

Year: 2007$37,967,500
Year: 2008$32,047,500
Year: 2009$24,797,500
Year: 2010$3,862,500

 Pro Payroll

Teemu Selanne 6,500,000(2)
Fredrik Olausson 6,000,000(3)
Mike Modano 4,500,000(3)
Darryl Sydor 3,200,000(3)
Alex Tanguay 3,000,000(3)
Tim Connolly 2,250,000(4)
Milan Hejduk 2,000,000(3)
Sergei Zubov 1,825,000(1)
Dave Manson 1,550,000(1)
Brad Isbister 1,250,000(1)
Pavel Brendl 900,000(3)
Martin Biron 750,000(3)
JS Giguere 700,000(1)
Miroslav Satan 600,000(2)
Philippe Audet 450,000(4)
Jeff Ulmer 450,000(4)
Steve Shields 400,000(1)
Lee Goren 200,000(3)
Jamie Lundmark 150,000(4)
Brandon Dietrich 150,000(2)
Mike Mottau 150,000(1)
Wes Jarvis 150,000(3)
Tomas Kloucek 150,000(4)


 Farm Payroll

Bill Muckalt 125,000(3)
Burke Henry 77,500(4)
Jeff Heerema 75,000(4)
Mathieu Garon 50,000(3)
Jonathan Cheechoo 45,000(1)
Dave Duerden 20,000(4)
Brian Sutherby 15,000(4)
Justin Mapletoft 15,000(4)
Marcel Hossa 15,000(4)
Brian Gionta 15,000(3)
Chad Starling 15,000(4)
Randy Rowe 15,000(4)
Blake Evans 15,000(4)
Frantisek Mrazek 15,000(4)
Martin Samuelsson 15,000(3)
Libor Ustrnul 15,000(3)
Chris Lyness 15,000(4)
Jason Labarbera 15,000(3)
Levente Szuper 15,000(4)
Tomi Kallarsson 15,000(4)
Martin Richter 15,000(4)
Doug Schueller 15,000(4)
Nathan Perrot 15,000(4)
Mathieu Darche 15,000(4)
Christian Chartier 15,000(4)
Niclas Wallin 15,000(4)




CANADIENS

ArenaThe Forum
Capacity30,000
Ticket Price$32.00


Income

Current Funds$119,119,242
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,600,000
Farm Payroll$1,007,500
Prospect Fees$0,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,906,563
Projected Expenses$45,757,500
Projected Balance$73,361,742

Salary Commitment

Year: 2007$45,607,500
Year: 2008$34,107,500
Year: 2009$17,887,500
Year: 2010$6,820,000

 Pro Payroll

Jaromir Jagr 8,500,000(1)
Ray Bourque 6,500,000(2)
Guy Hebert 4,000,000(2)
Rod Brind'Amour 3,000,000(1)
Joe Nieuwendyk 2,800,000(2)
Teppo Numminen 2,500,000(4)
Sean Burke 2,500,000(3)
Daniel Alfredsson 2,250,000(3)
Mike Ribeiro 2,000,000(4)
Rob Zamuner 1,250,000(2)
Boris Mironov 1,100,000(3)
Yannick Tremblay 1,000,000(2)
Magnus Arvedson 1,000,000(3)
Evgeny Nakabov 1,000,000(4)
Mark Parrish 925,000(3)
Kirill Safronov 900,000(3)
Craig Conroy 825,000(3)
Sami Salo 800,000(3)
Shawn Horcoff 600,000(4)
Trevor Letowski 400,000(2)
Dan Boyle 250,000(3)
Samuel Pahlsson 200,000(2)
Taylor Pyatt 150,000(3)
Barret Heisten 150,000(4)


 Farm Payroll

Daniel Cleary 225,000(3)
Hal Gill 125,000(4)
Jeff Farkas 125,000(4)
Robyn Regehr 80,000(4)
Ethan Moreau 57,500(3)
Josh Holden 50,000(2)
David Ytfeldt 30,000(3)
Josef Vasicek 30,000(4)
Wyatt Smith 25,000(3)
Don MacLean 20,000(2)
Chris Neilsen 15,000(4)
Adam Hall 15,000(4)
Stanislav Tchitsov 15,000(4)
Alexander Svitov 15,000(4)
Jason Crain 15,000(4)
Trent Hunter 15,000(4)
Bobby Allen 15,000(3)
Bryce Salvador 15,000(3)
Ross Lupaschuck 15,000(4)
Petr Svoboda 15,000(4)
Dan Blackburn 15,000(4)
Charlie Stevens 15,000(4)
Mikael Tellqvist 15,000(4)
Martin Bartek 15,000(4)
Jordan Leopold 15,000(4)
Andrew Raycroft 15,000(4)




HITMEN

ArenaVerizon Center
Capacity18,100
Ticket Price$33.00


Income

Current Funds$85,254,301
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,650,000
Farm Payroll$2,105,500
Prospect Fees$4,500
Coach$150,000
Games Remaining24
Total Game Expenses$1,579,583
Projected Expenses$37,910,000
Projected Balance$47,344,301

Salary Commitment

Year: 2007$37,755,500
Year: 2008$27,158,000
Year: 2009$16,839,500
Year: 2010$9,975,000

 Pro Payroll

Jeff Friesen 4,250,000(4)
Mike Richter 3,900,000(3)
Adam Oates 3,000,000(2)
Claude Lemieux 3,000,000(2)
Luc Robitaille 2,500,000(1)
Roman Hamrlik 2,500,000(1)
Ray Sheppard 2,250,000(4)
Ulf Samuelsson 2,250,000(1)
Sami Kapanen 1,800,000(2)
Doug Gilmour 1,250,000(4)
Ken Daneyko 1,250,000(3)
Calle Johansson 1,250,000(1)
Richard Smehlik 1,200,000(2)
Rene Corbet 900,000(1)
Marco Sturm 800,000(1)
Cameron Mann 800,000(3)
Kimmo Timonen 800,000(2)
Marc Denis 800,000(4)
Peter Worrell 500,000(4)
Frank Banham 350,000(2)
Jeff Halpern 300,000(3)


 Farm Payroll

Aaron Miller 450,000(4)
Anson Carter 225,000(4)
Andrew Brunette 150,000(1)
Vaclav Prospal 125,000(4)
Stephane Quintal 100,000(3)
Matthew Barnaby 100,000(2)
Igor Ulanov 87,500(3)
Espen Knutsen 82,000(3)
Karlis Strastins 75,000(3)
Turner Stevenson 70,000(1)
Jason Strudwick 70,000(4)
Hnat Domenichelli 55,000(3)
Darryl Laplante 45,000(1)
Brad Brown 45,000(1)
P.J. Axelsson 42,500(1)
Arron Asham 40,000(3)
Jamal Mayers 40,000(3)
Seamus Kotyk 40,000(4)
Dave Scatchard 38,500(2)
Cale Hulse 35,000(3)
Marek Posmyk 35,000(3)
Jani Hurme 35,000(3)
Reed Low 30,000(2)
Alexei Vasiliev 15,000(1)
Mike Harder 15,000(1)
Francois Fortier 15,000(3)
Zdenek Blatny 15,000(3)
Todd Reirden 15,000(1)
Dave Inman 15,000(4)




76ERS

ArenaNorth Philly Arena
Capacity19,500
Ticket Price$30.00


Income

Current Funds$76,070,005
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,655,000
Farm Payroll$2,392,500
Prospect Fees$0,000
Coach$328,000
Games Remaining24
Total Game Expenses$1,140,646
Projected Expenses$27,375,500
Projected Balance$48,694,505

Salary Commitment

Year: 2007$27,047,500
Year: 2008$19,902,500
Year: 2009$11,335,000
Year: 2010$7,720,000

 Pro Payroll

Cory Cross 3,000,000(4)
Gary Roberts 2,500,000(2)
Rick Tocchet 2,150,000(4)
Patrice Brisebois 2,000,000(1)
Mikael Renberg 1,800,000(2)
Steve Rucchin 1,500,000(2)
Brendan Witt 1,400,000(1)
Mike Sillinger 1,240,000(4)
Alexandre Daigle 1,000,000(1)
Chris Simon 1,000,000(3)
Stephane Richer 1,000,000(3)
J-S Aubin 975,000(2)
Curtis Leschyshyn 900,000(2)
Marcus Ragnarsson 850,000(1)
Dixon Ward 800,000(3)
Jeff Toms 750,000(4)
Jamie McLennan 600,000(1)
Patric Kjellberg 500,000(1)
Brandon Smith 450,000(4)
Steve Begin 240,000(2)


 Farm Payroll

Benoit Hogue 375,000(3)
Sean Hill 225,000(3)
John Vanbiesbrouck 220,000(2)
Shawn McEachern 200,000(1)
Randy McKay 150,000(1)
Nelson Emerson 110,000(3)
Marc Bureau 100,000(2)
Matt Cullen 80,000(2)
Alexei Tezikov 80,000(4)
Patrick Poulin 70,000(1)
Michal Pivonka 65,000(1)
Ladislav Kohn 65,000(3)
Denis Pederson 62,500(2)
Scott Ferguson 55,000(1)
Rocky Thompson 52,500(1)
Ken Sutton 50,000(2)
Michal Sykora 50,000(1)
Peter Ratchuk 50,000(1)
Jason Krog 50,000(2)
Paul Kruse 50,000(2)
Antti Laaksonen 50,000(4)
Jim Waite 40,000(2)
Zac Bierk 40,000(3)
Patrick Cote 37,500(1)
Ville Nieminen 35,000(1)
Matt Higgins 15,000(1)
Eric Landry 15,000(1)




WOLVES

ArenaStarbucks Center
Capacity19,000
Ticket Price$25.00


Income

Current Funds$19,734,869
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,210,000
Farm Payroll$1,339,201
Prospect Fees$4,500
Coach$300,000
Games Remaining24
Total Game Expenses$1,368,904
Projected Expenses$32,853,701
Projected Balance-$13,118,832

Salary Commitment

Year: 2007$32,549,201
Year: 2008$21,324,201
Year: 2009$16,320,000
Year: 2010$6,335,000

 Pro Payroll

Dominik Hasek 8,000,000(3)
Ron Francis 3,000,000(1)
Sandy McCarthy 3,000,000(4)
Andrew Cassels 2,500,000(2)
Tom Barrasso 2,000,000(4)
Mike Keane 1,750,000(1)
Kirk Muller 1,500,000(2)
Bryan Marchment 1,500,000(3)
Adam Burt 1,000,000(1)
Brian Savage 1,000,000(1)
Steve Sullivan 985,000(4)
Sergei Samsonov 925,000(1)
Stephen Heinze 900,000(1)
Patrick Traverse 700,000(2)
Mike Knuble 600,000(1)
Greg Andrusak 550,000(1)
Craig Rivet 450,000(1)
Rob Dimaio 400,000(1)
Eric Messier 300,000(1)
Sergei Varlamov 150,000(3)


 Farm Payroll

Gerald Diduck 130,000(2)
Tim Taylor 125,000(4)
Rick Tabaracci 100,000(3)
Kevin Dineen 90,000(3)
Manny Legace 80,000(4)
J.F. Jomphe 70,000(4)
Mike Sullivan 55,000(3)
Bob Rouse 50,000(2)
Mark Mowers 50,000(3)
Ryan VandenBussche 50,000(1)
Milan Hnilicka 50,000(1)
Eric Fichaud 45,000(1)
Dave Roche 45,000(1)
Jeff Odgers 40,000(3)
Jim Dowd 40,000(1)
Glen Metropolit 40,000(2)
Bryan Muir 39,201(2)
Jarrod Skalde 35,000(1)
Darren Van Oene 30,000(2)
Johan Garpenlov 30,000(1)
Chris O'Sullivan 25,000(1)
Lou Dickenson 15,000(4)
Johan Asplund 15,000(4)
Mikael Samuelsson 15,000(4)
Aris Brimanis 15,000(2)
Ted Crowley 15,000(1)
Scott Kelman 15,000(4)
Sylvain Cloutier 15,000(1)
Alexei Smirnov 15,000(4)




DRAGONS

ArenaGannett Center
Capacity20,000
Ticket Price$38.00


Income

Current Funds$67,120,842
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,420,000
Farm Payroll$1,110,000
Prospect Fees$7,500
Coach$203,500
Games Remaining24
Total Game Expenses$947,542
Projected Expenses$22,741,000
Projected Balance$44,379,842

Salary Commitment

Year: 2007$22,530,000
Year: 2008$20,820,000
Year: 2009$14,665,000
Year: 2010$4,947,500

 Pro Payroll

Zigmund Palffy 3,000,000(3)
Alexei Zhamnov 2,800,000(2)
Bill Lindsay 2,500,000(2)
Valeri Kamensky 2,000,000(3)
Kyle McLaren 1,500,000(3)
Jarome Iginla 1,000,000(4)
Jean-Yves Leroux 1,000,000(3)
JP Dumont 1,000,000(4)
Niklas Sundstrom 820,000(2)
Dave Karpa 800,000(4)
Nikolai Antropov 800,000(1)
Paul Mara 750,000(3)
Tom Poti 650,000(1)
Manny Malholtra 500,000(3)
Jason Spezza 500,000(4)
Landon Wilson 450,000(3)
Johan Holmqvist 400,000(4)
Mike Komisarek 250,000(4)
Tim Gleason 250,000(4)
Lubomir Visnovsky 150,000(3)
Vitali Yeremeyev 150,000(3)
Brandon Reid 150,000(1)


 Farm Payroll

Ilya Kovalchuk 500,000(4)
Steve Konowalchuk 85,000(4)
Michel Riesen 75,000(1)
Garth Snow 67,500(3)
Radoslav Suchy 55,000(3)
Chris Corrinet 35,000(1)
Jan Nemecek 30,000(3)
Jeremy Adduono 20,000(4)
Benoit Dusablon 20,000(4)
Harold Druken 20,000(3)
Zdeno Ciger 20,000(4)
Drew MacIntyre 20,000(4)
Dan Tessier 20,000(2)
Mikko Koivu 20,000(4)
Mike Zigomanis 17,500(4)
Hendrik Tallinder 15,000(4)
Alexander Kharitonov 15,000(4)
Marc Popovic 15,000(3)
Igor Krayazev 15,000(4)
Johan Hedberg 15,000(3)
Filip Novak 15,000(2)
Chris Kenady 15,000(3)




BULLIES

ArenaPelle Lindbergh Coliseum
Capacity22,500
Ticket Price$36.00


Income

Current Funds$50,545,305
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,350,000
Farm Payroll$825,000
Prospect Fees$10,500
Coach$249,000
Games Remaining24
Total Game Expenses$1,934,771
Projected Expenses$46,434,500
Projected Balance$4,110,805

Salary Commitment

Year: 2007$46,175,000
Year: 2008$34,390,000
Year: 2009$18,882,500
Year: 2010$10,632,500

 Pro Payroll

Chris Pronger 6,000,000(4)
Brett Hull 5,000,000(2)
John LeClair 4,500,000(2)
Jeremy Roenick 3,600,000(3)
Michael Peca 3,000,000(1)
Arturs Irbe 3,000,000(2)
Eric Desjardins 3,000,000(1)
Derian Hatcher 3,000,000(3)
Valeri Zelepukin 2,750,000(4)
Dave Andreychuk 2,700,000(1)
Don Sweeney 1,500,000(2)
Ed Jovanovski 1,500,000(4)
Trevor Kidd 1,300,000(1)
Brad Werenka 1,250,000(2)
Brian Rolston 1,000,000(3)
Daniel Tkaczuk 750,000(1)
Pavel Rosa 500,000(1)
Mike York 500,000(3)
Harry York 350,000(1)
Dana Muryzn 150,000(3)


 Farm Payroll

Maxime Ouelette 77,500(4)
Josef Marha 70,000(2)
Greg Hawgood 70,000(1)
Mike Wilson 60,000(4)
Mark Greig 50,000(2)
Jaroslav Spacek 50,000(4)
Todd White 50,000(1)
Travis Brigley 45,000(2)
Danil Markov 32,500(2)
John Jakopin 30,000(1)
Stan Drulia 30,000(2)
Erich Goldmann 20,000(1)
Denis Hamel 15,000(2)
Doug Janik 15,000(4)
Christian Berglund 15,000(4)
Darryl Bootland 15,000(2)
Matt Swain 15,000(4)
Mike Lephart 15,000(4)
Radovan Somik 15,000(4)
Ty Conklin 15,000(4)
Scott Clemmnensen 15,000(4)
Jiri Dopita 15,000(4)
Lukas Hvila 15,000(1)
Vaclav Pletka 15,000(4)
Stephan Wiess 15,000(4)
Sergei Zinovjev 15,000(4)
Matt Murley 15,000(4)
Anton But 15,000(4)




ICE RATS

ArenaBrennan Burns Arena
Capacity19,500
Ticket Price$28.00


Income

Current Funds$98,890,962
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,450,000
Farm Payroll$1,427,500
Prospect Fees$15,000
Coach$300,000
Games Remaining24
Total Game Expenses$1,633,021
Projected Expenses$39,192,500
Projected Balance$59,698,462

Salary Commitment

Year: 2007$38,877,500
Year: 2008$31,561,000
Year: 2009$20,738,500
Year: 2010$12,025,000

 Pro Payroll

Scott Stevens 4,500,000(3)
Bill Guerin 4,250,000(1)
Alexander Mogilny 3,750,000(4)
Martin Brodeur 3,500,000(2)
Craig Johnson 3,000,000(4)
Mattias Ohlund 2,800,000(2)
Bobby Holik 2,000,000(3)
Scott Niedermayer 2,000,000(4)
Jonas Hoglund 1,750,000(2)
Daymond Langkow 1,250,000(1)
Richard Matvichuk 1,250,000(2)
Brenden Morrow 1,250,000(3)
Juha Ylonen 1,200,000(4)
Jamie Storr 1,000,000(4)
Michal Handzus 1,000,000(4)
Bates Battaglia 800,000(2)
Cory Sarich 750,000(1)
Sergei Krivokrasov 450,000(3)
Craig Millar 400,000(1)
Jamie Wright 400,000(1)
Brian Rafalski 150,000(3)


 Farm Payroll

Mike Eastwood 100,000(2)
Jeff Shantz 97,500(2)
Peter Popovic 90,000(3)
Jim Cummins 87,500(3)
Scott Hannan 85,000(3)
Trent Klatt 75,000(2)
Steve McCarthy 75,000(2)
Michal Rozsival 72,500(2)
John MacLean 70,000(2)
Sergei Brylin 60,000(4)
John Slaney 50,000(1)
Denis Gauthier 50,000(2)
Jan Mertzig 50,000(1)
Dan Keczmer 45,000(1)
Scott Langkow 45,000(3)
Pierre Dagenais 40,000(2)
Greg deVries 36,000(3)
Pascal Rheaume 35,000(2)
Willie Mitchell 35,000(1)
Krzysztof Oliwa 32,500(1)
Jeff Williams 30,000(2)
Jason Elliot 27,500(1)
BJ Young 27,500(2)
Chris Murray 26,500(1)
Jiri Bicek 20,000(2)
Josh Langfeld 20,000(3)
Josh DeWolf 15,000(2)
Steve Brule 15,000(2)
Branislav Mezei 15,000(4)




OIL BARONS

ArenaThickwood Arena
Capacity17,500
Ticket Price$27.00


Income

Current Funds$79,801,860
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,945,000
Farm Payroll$1,316,500
Prospect Fees$7,500
Coach$314,000
Games Remaining24
Total Game Expenses$1,065,958
Projected Expenses$25,583,000
Projected Balance$54,218,860

Salary Commitment

Year: 2007$25,261,500
Year: 2008$22,366,500
Year: 2009$18,412,500
Year: 2010$2,940,000

 Pro Payroll

Keith Tkachuk 6,500,000(3)
Felix Potvin 2,500,000(3)
Ray Whitney 2,000,000(4)
Jason York 1,800,000(3)
Glen Wesley 1,750,000(3)
Jozef Stumpel 1,400,000(2)
Todd Bertuzzi 1,225,000(3)
Robert Lang 1,200,000(3)
Oleg Kvasha 1,000,000(1)
Jay Pandolfo 975,000(1)
Dean McAmmond 800,000(2)
Jan Bulis 770,000(2)
Filip Kuba 600,000(4)
Richard Zednik 325,000(2)
Jaroslav Svoboda 300,000(2)
Brad Smyth 300,000(1)
Kirby Law 200,000(1)
Colin White 150,000(1)
Roman Cechmanek 150,000(3)


 Farm Payroll

Martin Gelinas 130,000(2)
Rich Parent 80,000(4)
Scott Walker 80,000(3)
Ulf Dahlen 75,000(2)
Chris Ferraro 75,000(4)
Jason Ward 70,000(1)
Darren Langdon 70,000(4)
Corey Hirsch 65,000(3)
Ronnie Stern 65,000(3)
Aki Berg 50,000(4)
Sean Brown 50,000(4)
Brandon Convery 50,000(1)
Frantisek Kaberle 45,000(1)
Yan Golubovsky 44,000(2)
Reid Simpson 40,000(2)
Miloslav Guren 40,000(2)
Kevin Brown 37,500(3)
Benoit Gratton 35,000(1)
Brent Peterson 35,000(3)
Sergei Klimentiev 35,000(3)
Jeff Nielsen 30,000(2)
Rory Fitzpatrick 25,000(1)
Dan Hamhuis 15,000(4)
Dan LaCouture 15,000(3)
David Van Drunen 15,000(1)
Peter Sykora 15,000(1)
Lubomir Sekeras 15,000(3)
Martin Skoula 15,000(1)




LORDS

ArenaSB Center
Capacity20,000
Ticket Price$34.00


Income

Current Funds$103,711,426
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,900,000
Farm Payroll$1,155,000
Prospect Fees$0,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,758,542
Projected Expenses$42,205,000
Projected Balance$61,506,426

Salary Commitment

Year: 2007$42,055,000
Year: 2008$33,217,500
Year: 2009$24,195,000
Year: 2010$24,020,000

 Pro Payroll

Byron Dafoe 7,000,000(4)
Mathieu Schneider 7,000,000(4)
David Harlock 4,500,000(4)
Adam Graves 3,250,000(1)
Saku Koivu 3,000,000(1)
Scott Gomez 2,250,000(4)
Alexei Kovalev 2,000,000(1)
Radek Bonk 2,000,000(2)
German Titov 1,500,000(2)
Ruslan Salei 1,000,000(4)
P.J. Stock 1,000,000(2)
Dale Purinton 1,000,000(4)
Joe Thornton 925,000(2)
John Madden 900,000(4)
Jay McKee 900,000(2)
Andrei Zyuzin 875,000(2)
Alexei Morozov 850,000(2)
Dan Cloutier 450,000(2)
Todd Marchant 350,000(1)
Tony Tuzzolino 150,000(2)


 Farm Payroll

Sylvain Lefebvre 115,000(3)
Damian Rhodes 100,000(4)
JM Pelletier 75,000(4)
Daniel Briere 65,000(2)
Kyle Rossiter 65,000(2)
Juraj Kolnik 65,000(2)
Mike Leclerc 60,000(1)
Tomas Kaberle 60,000(2)
JF Fortin 57,500(1)
Roman Vopat 50,000(4)
Peter Schaefer 50,000(1)
Peter Ferraro 45,000(1)
Alexei Volkov 45,000(2)
Ruman Ndur 37,500(2)
Stephane Robidas 35,000(2)
David Ling 30,000(3)
Eric Houde 25,000(1)
Casey Hankinson 20,000(4)
Pierre Sevigny 20,000(4)
Peter Smrek 15,000(4)
Andrew Long 15,000(3)
Steve Moore 15,000(3)
Stefan Lundqvist 15,000(4)
Evgeny Gusakov 15,000(4)
Patrick Aufiero 15,000(4)
Jeff Dessner 15,000(4)
Arto Laatikainen 15,000(4)
Jay Dardis 15,000(4)




TERMINATOR

ArenaVince Carter Arena
Capacity25,000
Ticket Price$30.00


Income

Current Funds$75,479,334
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,687,500
Farm Payroll$900,000
Prospect Fees$0,000
Coach$314,000
Games Remaining24
Total Game Expenses$1,704,229
Projected Expenses$40,901,500
Projected Balance$34,577,834

Salary Commitment

Year: 2007$40,587,500
Year: 2008$36,742,500
Year: 2009$26,622,500
Year: 2010$20,420,000

 Pro Payroll

Pavel Bure 18,000,000(4)
Brian Leetch 3,500,000(2)
Nicklas Lidstrom 3,000,000(2)
Sandis Ozolinsh 2,500,000(3)
Doug Weight 2,300,000(3)
Jeff O'Neill 1,800,000(1)
Dmitri Mironov 1,500,000(2)
Roman Turek 1,250,000(2)
Kevin Weekes 1,000,000(1)
Patrik Stefan 987,500(3)
Brad Larsen 800,000(4)
Blake Sloan 750,000(4)
Mike Comrie 550,000(1)
Shane Willis 450,000(4)
Joel Kwiatkowski 400,000(2)
Marian Cisar 300,000(2)
Karel Betik 150,000(3)
Dany Heatley 150,000(1)
Raffi Torres 150,000(1)
R.J. Umberger 150,000(4)


 Farm Payroll

Tomi Kallio 150,000(3)
Donald Brashear 80,000(1)
Brian Campbell 75,000(2)
Matt Cooke 50,000(3)
Artem Chubarov 50,000(3)
Dan Kesa 45,000(1)
Bryce Wandler 45,000(4)
Ryan Savoia 35,000(2)
Roman Lyashenko 35,000(2)
Chris Herperger 30,000(1)
Johan Witehall 25,000(2)
Shawn Heins 20,000(1)
Evan Lindsay 20,000(1)
Alexander Khavanov 15,000(4)
Alexei Semenov 15,000(4)
Jorgen Jonsson 15,000(4)
David Vyborny 15,000(4)
Jeff Brown 15,000(3)
Jeff Taffe 15,000(4)
Fredrik Lindquist 15,000(4)
Jan Lasak 15,000(4)
Mike Commodore 15,000(4)
Alexander Ryazantsev 15,000(4)
Dmitriy Afanasenkov 15,000(4)
Radek Martinek 15,000(4)
JP Cote 15,000(4)
Ove Molin 15,000(4)
Matt Pettinger 15,000(4)
Ryan Bonni 15,000(4)




AMERICANS

ArenaBlue Cross Center
Capacity18,600
Ticket Price$30.00


Income

Current Funds$87,835,141
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,550,000
Farm Payroll$1,556,500
Prospect Fees$1,500
Coach$183,000
Games Remaining24
Total Game Expenses$1,053,792
Projected Expenses$25,291,000
Projected Balance$62,544,141

Salary Commitment

Year: 2007$25,106,500
Year: 2008$19,559,000
Year: 2009$12,634,000
Year: 2010$1,387,500

 Pro Payroll

Chris Gratton 3,000,000(2)
Gary Suter 3,000,000(3)
Phil Housley 2,500,000(1)
Maxim Afinogenov 2,250,000(3)
Jason Woolley 2,000,000(3)
Sergei Nemchinov 1,600,000(3)
Ryan Smyth 1,100,000(1)
Brian Holzinger 950,000(2)
Sheldon Souray 900,000(1)
Brent Johnson 900,000(2)
Trevor Halverson 800,000(4)
Marty Reasoner 800,000(2)
Kelly Buchberger 725,000(3)
Dmitri Kalinin 500,000(4)
Marcus Nilson 475,000(3)
Jarkko Ruutu 450,000(2)
Christian Matte 450,000(3)
Ray Giroux 450,000(3)
Steve Valiquette 400,000(1)
Gregor Baumgartner 300,000(2)


 Farm Payroll

Erik Rasmussen 125,000(2)
Rhett Warrener 100,000(3)
Bob Bassen 100,000(1)
Drew Bannister 95,000(1)
Eric Cairns 87,500(2)
Alexei Gusarov 85,000(2)
Jeff Ware 67,500(1)
Stanislav Neckar 65,000(1)
Chris Dingman 60,000(1)
Steven Halko 60,000(1)
Sebastien Charpentier 57,500(1)
Mark Janssens 50,000(3)
Jamie Pushor 50,000(1)
Pascal Trepanier 50,000(2)
JF Labbe 50,000(4)
Ed Ward 45,000(3)
Andy Sutton 45,000(3)
Chris Taylor 45,000(2)
Dwayne Roloson 42,500(2)
Marcel Cousineau 41,500(3)
Grant Marshall 40,000(2)
Rob Zettler 40,000(1)
Brantt Myhres 37,500(1)
Brett Clark 37,500(4)
Brian Noonan 30,000(2)
Mark Smith 20,000(2)
Steve Martins 15,000(1)
Jason Jaspers 15,000(3)




NORTHSTARS

ArenaWD-40 Coliseum
Capacity19,191
Ticket Price$29.00


Income

Current Funds$91,328,959
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,175,000
Farm Payroll$1,242,500
Prospect Fees$0,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,940,313
Projected Expenses$46,567,500
Projected Balance$44,761,459

Salary Commitment

Year: 2007$46,417,500
Year: 2008$28,067,500
Year: 2009$20,207,500
Year: 2010$6,925,000

 Pro Payroll

Eric Lindros 8,300,000(1)
Tony Amonte 5,000,000(3)
Peter Bondra 3,500,000(1)
Marian Hossa 3,500,000(4)
Alexei Yashin 3,300,000(1)
Martin Rucinsky 3,000,000(3)
Nikolai Khabibulin 3,000,000(2)
Kevin Hatcher 2,500,000(3)
Jocelyn Thibault 2,500,000(2)
Alexei Zhitnik 2,500,000(4)
Patrick Marleau 1,500,000(2)
Radek Dvorak 1,250,000(1)
Dan McGillis 1,000,000(3)
Wade Redden 1,000,000(1)
Zdeno Chara 875,000(3)
Lubos Bartecko 750,000(3)
Mark Lawrence 650,000(1)
Per Svartvadet 500,000(4)
Jason Smith 400,000(2)
Jean-Guy Trudel 150,000(4)


 Farm Payroll

David Aebischer 150,000(2)
Andrei Kovalenko 110,000(1)
Eric Daze 110,000(2)
Petr Svoboda 100,000(4)
Ben Clymer 75,000(2)
Juha Lind 75,000(1)
Andrei Trefilov 72,500(3)
Mathieu Chouinard 50,000(2)
Jonathan Aitken 50,000(4)
Greg Leeb 45,000(1)
Craig Darby 45,000(2)
Matt Johnson 40,000(3)
Miika Elomo 40,000(1)
Yves Serault 35,000(1)
Francis Bouillon 30,000(4)
Joel Prpic 30,000(1)
Eric Nickulas 30,000(3)
Mikhial Chernov 20,000(4)
Warren Luhning 15,000(2)
Craig Reichert 15,000(2)
Aaron Downey 15,000(1)
Jason Beckett 15,000(3)
Yannick Lehoux 15,000(4)
Rene Vydareny 15,000(4)
Antero Niitymaki 15,000(4)
Petr Hubacek 15,000(4)
Tuuka Makela 15,000(4)




BLACK KNIG

ArenaCopper Center
Capacity18,100
Ticket Price$33.00


Income

Current Funds$115,291,464
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,660,000
Farm Payroll$992,500
Prospect Fees$0,000
Coach$237,000
Games Remaining24
Total Game Expenses$953,729
Projected Expenses$22,889,500
Projected Balance$92,401,964

Salary Commitment

Year: 2007$22,652,500
Year: 2008$19,587,500
Year: 2009$15,065,000
Year: 2010$7,245,000

 Pro Payroll

Jose Theodore 3,000,000(4)
Oleg Tverdovsky 2,500,000(3)
Jamie Langenbrunner 2,500,000(4)
Valeri Bure 2,000,000(2)
Steve Duchesne 2,000,000(3)
Chris Drury 1,800,000(2)
Cliff Ronning 1,250,000(3)
Patrick Lalime 800,000(1)
Georges Laraque 750,000(4)
Yogi Svejkovsky 700,000(1)
Stephane Yelle 600,000(3)
Jody Hull 535,000(3)
Mattias Timander 525,000(1)
Vitali Vishnevsky 500,000(1)
Clarke Wilm 450,000(3)
Josef Beranek 450,000(4)
Steve Kariya 350,000(2)
Ian Herbers 350,000(4)
Lee Sorochan 300,000(1)
Tyler Wright 300,000(3)


 Farm Payroll

Rick DiPietro 90,000(1)
Shawn Burr 85,000(2)
Josh Green 75,000(4)
Ladislav Nagy 75,000(2)
Andrew Ference 75,000(4)
Robert Dome 72,500(2)
Jeff Staples 65,000(2)
Mark Bell 60,000(1)
Martin Brochu 57,500(3)
Jay Legault 50,000(1)
Alexander Volchkov 37,500(3)
Mark Eaton 35,000(2)
Tavis Hansen 30,000(3)
David Wilkie 30,000(3)
Evgeny Tsybouk 25,000(2)
Adam Colagiacomo 25,000(1)
Brad Tiley 15,000(2)
Rick Berry 15,000(3)
Justin Papineau 15,000(3)
Ramzi Abid 15,000(1)
Kurt Sauer 15,000(4)
Jordan Kestanovich 15,000(4)
Sergei Soin 15,000(4)




REDWINGS

ArenaJoe Louis Arena
Capacity30,000
Ticket Price$20.00


Income

Current Funds$73,020,339
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,100,000
Farm Payroll$1,466,000
Prospect Fees$0,000
Coach$358,000
Games Remaining24
Total Game Expenses$1,413,500
Projected Expenses$33,924,000
Projected Balance$39,096,339

Salary Commitment

Year: 2007$33,566,000
Year: 2008$24,675,000
Year: 2009$8,100,000
Year: 2010$2,335,000

 Pro Payroll

Sergei Fedorov 8,500,000(2)
Steve Yzerman 4,500,000(1)
Chris Osgood 3,000,000(2)
Larry Murphy 2,350,000(1)
Igor Larionov 1,900,000(2)
Vyacheslav Kozlov 1,900,000(3)
Donald Audette 1,800,000(2)
Mattias Norstrom 1,300,000(1)
Ken Wregget 1,100,000(2)
Stephen Webb 900,000(3)
Jiri Fischer 875,000(3)
Tomas Holmstrom 800,000(3)
Jonathan Girard 650,000(4)
Todd Warriner 575,000(4)
Mathieu Dandenault 500,000(4)
Kirk Maltby 425,000(1)
Aaron Ward 425,000(3)
Rico Fata 300,000(4)
Pavel Datsyuk 150,000(3)
Matt Kinch 150,000(2)


 Farm Payroll

Mark Tinordi 300,000(3)
Brent Gilchrist 135,000(3)
Todd Gill 120,000(3)
Kris Draper 80,000(1)
Jason Wiemer 80,000(1)
Sergei Vyshedkevich 77,500(4)
Andre Roy 75,000(2)
Doug Brown 75,000(3)
Brad Norton 50,000(2)
Stacy Roest 50,000(4)
Joey Kocur 46,000(1)
Ted Drury 40,000(1)
Yuri Butsayev 37,500(4)
Rob Valicevik 30,000(3)
Peter Skudra 25,000(3)
Aren Miller 25,000(4)
Jeremy Reich 25,000(4)
Nick Smith 20,000(1)
Mathieu Descoteaux 20,000(1)
Karel Mosovsky 20,000(4)
Sven Butenschon 15,000(1)
Thacher Bell 15,000(3)
Sylvain Blouin 15,000(1)
Maxim Kuznetsov 15,000(4)
Niklas Kronwall 15,000(3)
Sean Avery 15,000(4)
Tomek Valtonen 15,000(4)
Jimmie Svensson 15,000(4)
Niklas Hagman 15,000(4)




SCORPIONS

ArenaAztec Arena
Capacity22,375
Ticket Price$30.00


Income

Current Funds$88,211,125
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,230,000
Farm Payroll$1,262,000
Prospect Fees$0,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,193,417
Projected Expenses$28,642,000
Projected Balance$59,569,125

Salary Commitment

Year: 2007$28,492,000
Year: 2008$25,890,000
Year: 2009$16,975,000
Year: 2010$12,745,000

 Pro Payroll

Brendan Shanahan 10,000,000(4)
Jeff Hackett 2,000,000(2)
Rob Niedermayer 1,800,000(2)
Bob Probert 1,680,000(2)
Stu Barnes 1,500,000(3)
Janne Niinimaa 1,500,000(2)
Stephane Fiset 1,000,000(3)
Anders Eriksson 1,000,000(4)
Marek Malik 850,000(4)
Martin Lapointe 850,000(4)
Brendan Morrison 700,000(3)
Alexander Korolyuk 700,000(2)
Michael Nylander 700,000(1)
Glen Murray 600,000(2)
Mikko Eloranta 450,000(3)
Jere Karalahti 400,000(1)
Martin St. Louis 400,000(2)
Chris Neil 400,000(1)
Denis Mullen 300,000(3)
Jan Horacek 250,000(1)
Mika Alatalo 150,000(2)


 Farm Payroll

Andrej Podkonicky 450,000(1)
Gord Murphy 110,000(1)
Tyson Nash 90,000(3)
Pavel Kubina 75,000(3)
Steve Poapst 65,000(2)
Mike Crowley 65,000(1)
Scott Swanson 57,500(1)
Nolan Baumgartner 50,000(3)
Steve Passmore 40,000(1)
Phil Crowe 40,000(1)
Ivan Ciernik 35,000(1)
Marquis Mathieu 35,000(3)
Doug Friedman 34,500(1)
Derek Wilkinson 30,000(3)
Craig Mills 20,000(2)
Byron Ritchie 20,000(1)
Calle Steen 15,000(4)
Henrik Zetterberg 15,000(4)
Tomas Kopecky 15,000(4)




ICE

ArenaGreen Bay Arena
Capacity18,500
Ticket Price$30.00


Income

Current Funds$70,254,339
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,100,000
Farm Payroll$1,192,500
Prospect Fees$0,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,351,771
Projected Expenses$32,442,500
Projected Balance$37,811,839

Salary Commitment

Year: 2007$32,292,500
Year: 2008$25,903,000
Year: 2009$17,635,000
Year: 2010$12,895,000

 Pro Payroll

Theoren Fleury 6,000,000(4)
Alexander Selivanov 3,750,000(4)
Keith Primeau 3,000,000(1)
Joe Juneau 2,200,000(3)
Lyle Odelein 2,000,000(1)
Jyrki Lumme 2,000,000(2)
Derek King 1,450,000(3)
Claude Lapointe 1,250,000(2)
Shane Doan 1,250,000(2)
Chris Tamer 1,250,000(4)
David Legwand 1,100,000(1)
Scott Young 1,050,000(2)
Dominic Roussel 875,000(2)
Mike Watt 850,000(4)
Michal Grosek 850,000(4)
Darryl Shannon 700,000(2)
Lance Pitlick 475,000(3)
Christian Laflamme 450,000(2)
Mike Dunham 450,000(3)
Josef Balej 150,000(4)


 Farm Payroll

Yanic Perreault 200,000(2)
Pat Falloon 120,000(1)
Kent Manderville 87,500(2)
Chad Kilger 85,000(2)
Nolan Pratt 80,000(2)
Todd Harvey 80,000(3)
Shjon Podein 65,000(3)
Vitali Yachmenev 60,000(1)
Tyler Moss 60,000(2)
Richard Pilon 52,500(2)
Dan Hinote 50,000(1)
Garry Valk 47,500(2)
Terran Sandwith 35,000(2)
Jon Sim 34,500(1)
Sean Haggerty 25,000(1)
Geordie Kinnear 24,000(2)
Richard Shulmistra 21,500(2)
Remi Royer 20,000(3)
Andrew Brown 15,000(4)
JF Racine 15,000(4)
Michael Ryan 15,000(4)




BLADES

ArenaEA Sports Arena
Capacity30,000
Ticket Price$34.00


Income

Current Funds$66,276,800
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,350,000
Farm Payroll$1,163,500
Prospect Fees$1,500
Coach$150,000
Games Remaining24
Total Game Expenses$777,708
Projected Expenses$18,665,000
Projected Balance$47,611,800

Salary Commitment

Year: 2007$18,513,500
Year: 2008$11,793,500
Year: 2009$4,060,000
Year: 2010$365,000

 Pro Payroll

Mark Messier 5,000,000(2)
Dallas Drake 2,250,000(1)
Dimitri Yushkevich 1,800,000(1)
Marty McInnis 1,250,000(1)
Joe Murphy 1,000,000(3)
Brad Lukowich 900,000(2)
Kim Johnsson 850,000(3)
Jean-Luc Grand-Pierre 750,000(3)
Jochen Hecht 600,000(2)
Patrick DesRochers 500,000(1)
Sergei Zholtok 500,000(3)
Serge Aubin 400,000(1)
Ville Peltonen 350,000(1)
Mike Souza 200,000(2)
Daniel Goneau 200,000(2)
Yuri Babenko 200,000(2)
Ron Hanzey 150,000(2)
Sandy Allen 150,000(4)
Andres Lilja 150,000(3)
Steve Reinprecht 150,000(3)


 Farm Payroll

Tony Granato 150,000(2)
Kevin Haller 120,000(3)
Joe Reekie 96,500(2)
Stephane Matteau 80,000(2)
Maxim Balmochynkh 67,500(4)
John Spoltore 67,500(4)
Robert Schnabel 50,000(3)
Karl Dykhuis 50,000(1)
Kelly Fairchild 40,000(1)
Louie DeBrusk 40,000(1)
Terry Yake 40,000(3)
Phillipe Sauve 40,000(2)
Scott Parker 40,000(1)
Sebastien Bordeleau 35,000(2)
Jason Elders 32,000(2)
Andy MacIntyre 30,000(3)
Jeff Zehr 25,000(2)
Danny Bousquet 25,000(4)
Matt VanHorlick 25,000(2)
Brian Gowdy 25,000(4)
Sascha Goc 20,000(3)
Daryl Andrews 20,000(3)
Jan Houkko 15,000(4)
Justin Williams 15,000(3)
Kari Lehtonen 15,000(4)




OILERS

ArenaCanadian Airlines Center
Capacity27,000
Ticket Price$28.00


Income

Current Funds$85,212,339
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,400,000
Farm Payroll$550,000
Prospect Fees$4,500
Coach$150,000
Games Remaining24
Total Game Expenses$1,837,688
Projected Expenses$44,104,500
Projected Balance$41,107,839

Salary Commitment

Year: 2007$43,950,000
Year: 2008$37,770,000
Year: 2009$29,220,000
Year: 2010$11,875,000

 Pro Payroll

Paul Kariya 8,000,000(3)
Curtis Joseph 6,000,000(4)
Pierre Turgeon 5,000,000(2)
Mark Recchi 4,000,000(4)
Trevor Linden 3,750,000(1)
Jason Allison 2,000,000(2)
Pavol Demitra 2,000,000(3)
Mike Johnson 1,500,000(3)
Viktor Kozlov 1,500,000(4)
Chris Therien 1,250,000(3)
Dainius Zubrus 1,100,000(2)
Vincent Lecavalier 1,000,000(3)
Mike Rathje 1,000,000(3)
Sean O'Donnell 900,000(1)
Tomas Vokoun 900,000(3)
Chris Phillips 875,000(1)
Sergei Berezin 800,000(3)
Antii-Jussi Niemi 800,000(3)
Milan Kraft 625,000(1)
Andrei Markov 400,000(2)


 Farm Payroll

Mikhail Yakubov 150,000(4)
Ossi Vaananen 50,000(2)
Gregg Naumenko 30,000(1)
Dmitriy Yakushin 20,000(3)
Alan Rourke 15,000(3)
Kristofer Ottoson 15,000(4)
Petr Tenkrat 15,000(4)
Karel Pilar 15,000(4)
Kristian Heselius 15,000(3)
Mattias Weinhandl 15,000(4)
Dmitri Vlasenkov 15,000(3)
Lars Jonsson 15,000(4)
Simon Gamanche 15,000(4)
Layne Ulmer 15,000(4)
Brad Tapper 15,000(3)
Michel Sivek 15,000(4)
Ryan Miller 15,000(4)
Pavel Vorobiev 15,000(4)
Michael Heinrich 15,000(4)
Denis Arkhipov 15,000(3)
Niko Kapanen 15,000(4)
Jaroslav Bednar 15,000(4)
Timo Parssinen 15,000(4)
Teemu Elomo 15,000(4)




KINGS

ArenaThunderdome
Capacity22,894
Ticket Price$31.00


Income

Current Funds$79,022,005
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,475,000
Farm Payroll$2,677,000
Prospect Fees$12,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,638,083
Projected Expenses$39,314,000
Projected Balance$39,708,005

Salary Commitment

Year: 2007$39,152,000
Year: 2008$34,082,000
Year: 2009$21,530,000
Year: 2010$10,885,000

 Pro Payroll

Chris Chelios 4,000,000(2)
Vlad Malakhov 3,500,000(3)
Rob Blake 3,150,000(3)
Fred Brathwaite 3,000,000(4)
Pat Verbeek 3,000,000(2)
Geoff Sanderson 2,200,000(4)
Patrik Elias 2,000,000(4)
Olaf Kolzig 2,000,000(3)
Denis Shvidki 2,000,000(4)
Adam Deadmarsh 1,900,000(2)
Jere Lehtinen 1,500,000(1)
Petr Sykora 1,500,000(3)
Bryan Berard 1,500,000(2)
Henrik Sedin 1,200,000(1)
Marc Savard 900,000(1)
Derek Morris 875,000(1)
Bret Hedican 850,000(2)
Brad Richards 600,000(2)
Martin Straka 400,000(4)
Martin Havlat 250,000(2)
Marian Gaborik 150,000(3)


 Farm Payroll

Vincent Damphousse 375,000(1)
Drake Berehowsky 250,000(4)
Kenny Jonsson 225,000(4)
Bryan Smolinski 200,000(4)
Jason Arnott 180,000(2)
Greg Adams 155,000(1)
Daniel Sedin 150,000(4)
Mika Noronen 135,000(4)
Brad Stuart 135,000(4)
Petr Buzek 100,000(4)
Roberto Luongo 97,500(3)
Konstantin Koltsov 87,500(2)
Kris Beech 87,500(3)
Rostislav Klesla 85,000(2)
Bryan Allen 80,000(3)
Adam Mair 65,000(1)
Karel Rachunek 50,000(3)
Eric Chouinard 45,000(2)
Brad Ference 34,500(2)
Petr Schastlivy 20,000(2)
Joe Rullier 15,000(4)
Erik Cole 15,000(4)
Daniel Corso 15,000(4)
Vaclav Nedorost 15,000(4)
Brad DeFauw 15,000(3)
Brooks Orpik 15,000(4)
Jani Rita 15,000(3)
David Tanabe 15,000(4)




STINGRAYS

ArenaTrans-America Sports Center
Capacity21,545
Ticket Price$30.00


Income

Current Funds$74,446,509
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,737,500
Farm Payroll$1,444,000
Prospect Fees$13,500
Coach$150,000
Games Remaining24
Total Game Expenses$1,639,375
Projected Expenses$39,345,000
Projected Balance$35,101,509

Salary Commitment

Year: 2007$39,181,500
Year: 2008$33,211,500
Year: 2009$21,635,000
Year: 2010$14,540,000

 Pro Payroll

Tommy Salo 6,000,000(4)
Joe Sakic 5,000,000(3)
Petr Nedved 4,500,000(2)
Dmitri Khristich 3,850,000(4)
Ken Klee 3,000,000(4)
Owen Nolan 2,700,000(2)
Adam Foote 2,000,000(1)
Bill Houlder 1,450,000(4)
Alexander Karpovtsev 1,450,000(1)
Bryan McCabe 1,000,000(2)
Robert Reichel 1,000,000(3)
Ted Donato 962,500(2)
Adrian Aucoin 900,000(1)
Fredrik Modin 900,000(2)
Dmitri Nabokov 850,000(3)
Dave Reid 700,000(1)
Greg Johnson 600,000(2)
Gordie Dwyer 400,000(1)
Emmanuel Fernandez 325,000(2)
Vlad Serov 150,000(4)


 Farm Payroll

Shawn Chambers 190,000(1)
Janne Laukkanen 180,000(2)
Keith Carney 120,000(2)
Mats Lindgren 90,000(1)
Enrico Ciccone 80,000(2)
Jamie Rivers 70,000(1)
Jamie Allison 70,000(1)
Tom Chorske 60,000(3)
James Black 55,000(3)
Mikka Kiprusoff 55,000(2)
Johan Davidsson 50,000(3)
Bryan Helmer 45,000(1)
Dwayne Hay 40,000(2)
Darby Hendrickson 40,000(2)
Corey Schwab 40,000(2)
Rob Brown 40,000(1)
Stewart Malgunas 35,000(3)
J-F Damphousse 35,000(4)
Tom Buckley 34,000(2)
Tomas Divisek 25,000(4)
Nils Ekman 15,000(3)
Mark Bishai 15,000(1)
Xavier Delisle 15,000(3)
Michel Laroque 15,000(3)
Duncan Milroy 15,000(4)
Ales Hemsky 15,000(4)




S&MS

ArenaMGM Grand Arena
Capacity26,250
Ticket Price$32.00


Income

Current Funds$110,068,621
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,840,000
Farm Payroll$1,365,000
Prospect Fees$3,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,473,250
Projected Expenses$35,358,000
Projected Balance$74,710,621

Salary Commitment

Year: 2007$35,205,000
Year: 2008$30,732,500
Year: 2009$20,495,000
Year: 2010$12,722,500

 Pro Payroll

Peter Forsberg 7,000,000(2)
Ron Tugnutt 5,000,000(4)
Mats Sundin 4,000,000(3)
Ed Belfour 3,800,000(4)
Rem Murray 2,250,000(4)
Eric Weinrich 1,500,000(1)
Jiri Slegr 1,500,000(2)
Tie Domi 1,250,000(3)
Bobby Dollas 1,000,000(1)
Alyn McCauley 890,000(4)
Kevyn Adams 850,000(1)
Oleg Petrov 850,000(3)
Andrei Nazarov 800,000(2)
Joel Bouchard 800,000(3)
Colin Forbes 750,000(2)
Curtis Brown 600,000(1)
Shean Donovan 400,000(3)
Kip Miller 300,000(4)
Sami Helenius 150,000(4)
Jaroslav Modry 150,000(3)


 Farm Payroll

Kevin Stevens 175,000(4)
Garry Galley 140,000(1)
Marty Turco 95,000(3)
Olli Jokinen 92,500(1)
J.J. Daigneault 90,000(1)
Boyd Devereaux 87,500(2)
Jassen Cullimore 75,000(3)
Mike McBain 70,000(1)
Ryan Johnson 67,500(4)
Nick Boynton 60,000(3)
Vladimir Chebaturkin 60,000(2)
Mike Rucinski 50,000(4)
Bob Essensa 40,000(3)
Steve Staios 40,000(1)
Wade Flaherty 40,000(2)
Robert Esche 40,000(4)
Evgeny Korolev 40,000(1)
Blair Atcheynum 37,500(3)
Alex Hicks 35,000(1)
Scott Mellanby 15,000(3)
Niklas Andersson 15,000(1)




SASQUATCHE

ArenaThe Sasquatch Den
Capacity22,000
Ticket Price$31.00


Income

Current Funds$94,276,955
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,525,000
Farm Payroll$1,123,900
Prospect Fees$1,500
Coach$150,000
Games Remaining24
Total Game Expenses$950,017
Projected Expenses$22,800,400
Projected Balance$71,476,555

Salary Commitment

Year: 2007$22,648,900
Year: 2008$19,193,900
Year: 2009$13,404,000
Year: 2010$5,367,500

 Pro Payroll

Patrick Roy 6,000,000(3)
Robert Svehla 2,650,000(4)
Markus Naslund 1,850,000(1)
Travis Green 1,350,000(2)
Igor Korolev 1,000,000(1)
Keith Jones 950,000(2)
Simon Gagne 950,000(4)
Pavel Trnka 900,000(2)
Wayne Primeau 800,000(4)
Richard Jackman 800,000(2)
Darren Van-Impe 650,000(3)
Mike Fisher 600,000(2)
Andy Delmore 500,000(3)
Kevin Dean 425,000(2)
Frederic Chabot 400,000(3)
Vaclav Varada 400,000(2)
Bryan Adams 400,000(4)
Ivan Novoseltsev 400,000(4)
Jan Hlavac 350,000(1)
Ruslan Fedotenko 150,000(3)


 Farm Payroll

Murray Baron 190,000(2)
Oleg Saprykin 95,000(1)
Vladimir Orszagh 87,500(3)
Philippe Boucher 55,000(3)
Dan Focht 55,000(1)
Chris Wells 52,500(4)
Bert Robertsson 50,000(3)
Pascal LeClair 50,000(4)
Jeff Cowan 45,000(3)
Mike Buzak 40,000(4)
Mike Grier 40,000(2)
Zenith Komarniski 40,000(1)
Eric Bertrand 40,000(1)
Michel Picard 39,900(2)
Brad Bombardir 35,000(2)
Kevin Dahl 30,000(2)
Boris Protsenko 30,000(2)
Marc Moro 30,000(3)
Ricard Persson 25,000(4)
Kevin Hodson 25,000(1)
Greg Crozier 24,000(3)
Keil McLeod 15,000(3)
Martin Sonnenburg 15,000(3)
Ashlin Halfnight 15,000(3)




FLAMES

ArenaAsa Corpse Memorial Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$55,130,884
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,930,000
Farm Payroll$1,096,000
Prospect Fees$3,000
Coach$150,000
Games Remaining24
Total Game Expenses$1,549,125
Projected Expenses$37,179,000
Projected Balance$17,951,884

Salary Commitment

Year: 2007$37,026,000
Year: 2008$31,968,500
Year: 2009$23,510,000
Year: 2010$14,450,000

 Pro Payroll

Shayne Corson 5,000,000(4)
Mario Lemieux 5,000,000(3)
Al MacInnis 3,500,000(2)
Mike Ricci 3,500,000(4)
Mike Vernon 3,100,000(1)
Darcy Tucker 2,000,000(4)
Mariusz Czerkawski 2,000,000(2)
Steve Thomas 1,800,000(2)
Cory Stillman 1,750,000(4)
Sergei Gonchar 1,150,000(3)
Darius Kasparaitis 1,100,000(2)
Eric Brewer 1,000,000(4)
Brian Boucher 950,000(3)
Todd Simpson 900,000(3)
Jan Hrdina 800,000(4)
Paul Laus 650,000(1)
Vadim Sharifijanov 630,000(3)
Vladimir Tsyplakov 500,000(1)
Trent McCleary 300,000(4)
Keli Corpse 150,000(3)
Benjamin Carpentier 150,000(1)


 Farm Payroll

Scott Thornton 125,000(1)
Glenn Healy 120,000(1)
Brad May 100,000(1)
Scott Lachance 80,000(1)
Wade Belak 60,000(3)
Ian Laperriere 60,000(1)
Eric Lacroix 60,000(3)
Shawn Bates 58,500(2)
Steve Dubinsky 45,000(1)
Jeff Finley 45,000(3)
Lonny Bohonos 40,000(4)
Aaron Gavey 40,000(1)
Mark Lamothe 40,000(3)
Sean Pronger 37,500(1)
Sasha Lakovic 35,000(1)
Teemu Riihijarvi 35,000(4)
Jim Baxter 30,000(3)
Chris Clark 30,000(3)
Sean Gagnon 25,000(4)
Joe Hulbig 15,000(1)
Ray Schultz 15,000(3)




TIGERSHARK

ArenaTamarac Arena
Capacity30,000
Ticket Price$25.00


Income

Current Funds$50,000,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$3,650,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$237,000
Games Remaining24
Total Game Expenses$161,958
Projected Expenses$3,887,000
Projected Balance$46,113,000

Salary Commitment

Year: 2007$3,650,000
Year: 2008$3,650,000
Year: 2009$2,750,000
Year: 2010$1,250,000

 Pro Payroll

Sylvain Cote 1,500,000(3)
Benoit Brunet 1,250,000(4)
Paul Ranheim 900,000(2)


 Farm Payroll




BLACKHAWKS

Arena109th Street Coliseum
Capacity22,476
Ticket Price$32.00


Income

Current Funds$50,000,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$95,000
Prospect Fees$0,000
Coach$150,000
Games Remaining24
Total Game Expenses$10,208
Projected Expenses$245,000
Projected Balance$49,755,000

Salary Commitment

Year: 2007$95,000
Year: 2008$0,000
Year: 2009$0,000
Year: 2010$0,000

 Pro Payroll



 Farm Payroll

Derek Plante 95,000(1)