2002 Team Finances

ðHgeocities.com/Colosseum/Loge/5301/2002Finance.htmlgeocities.com/Colosseum/Loge/5301/2002Finance.htmldelayedx7QÔJÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÈÀ§î žOKtext/htmlp0i žÿÿÿÿb‰.HSat, 24 May 2003 18:46:26 GMTMozilla/4.5 (compatible; HTTrack 3.0x; Windows 98)en, *6QÔJ ž2002 Team Finances

Financial Report

(As of Saturday, May 24 2003)

Canadiens

Arena	The Forum
Capacity	30,000
Ticket Price	$27.00

Income

Current Funds $13,832,673

Home Games Remaining 0

Avg. Attendance 20,310

Avg. Revenue/Game $329,014

Projected Revenue $0,000

Expenses

Pro Payroll $22,653,704

Farm Payroll $340,763

Prospect Fees $9,000

Coach $0,000

Games Remaining 0

Total Game Expenses $287,543

Projected Expenses $0,000

Projected Balance $13,832,673

Salary Commitment

Year: 2002 $22,994,467

Year: 2003 $18,791,517

Year: 2004 $3,908,125

Year: 2005 $2,517,500

Pro Payroll

Dwayne Roloson 3,250,000(2)

Igor Larionov 3,000,000(2)

Jamie Storr 2,600,000(1)

Sergei Zubov 1,675,000(5)

Brett Hull 1,335,938(2)

Randy Robitaille 968,750(2)

Glen Wesley 960,000(2)

Sergei Fedorov 860,000(2)

Jere Lehtinen 792,500(5)

Marc Bergevin 747,500(1)

Eric Weinrich 738,000(2)

Jim Dowd 724,220(2)

Dave Andreychuk 576,171(2)

Brendan Witt 500,000(2)

Tommy Westlund 500,000(3)

Brad Stuart 500,000(3)

Greg Johnson 408,750(2)

Steve Poapst 390,625(3)

Jamie Wright 385,000(1)

Wes Walz 375,000(2)

Anson Carter 375,000(2)

Dan Lacouture 375,000(2)

Turner Stevenson 366,250(2)

Francis Bouillion 250,000(1)

Farm Payroll

Nolan Baumgartner 50,000(1)

Sven Butenschon 50,000(1)

Rick DiPietro 50,000(4)

Darryl Laplante 43,750(1)

Pavel Skrbek 43,700(1)

John Slaney 39,063(2)

Remi Royer 33,000(1)

Eric Boguniecki 31,250(2)

Bruins

Arena	Meyer Colliseum
Capacity	25,000
Ticket Price	$25.00

Income

Current Funds $8,058,766

Home Games Remaining 0

Avg. Attendance 22,710

Avg. Revenue/Game $340,633

Projected Revenue $0,000

Expenses

Pro Payroll $21,212,024

Farm Payroll $94,438

Prospect Fees $12,530

Coach $50,000

Games Remaining 0

Total Game Expenses $267,112

Projected Expenses $0,000

Projected Balance $8,058,766

Salary Commitment

Year: 2002 $21,306,462

Year: 2003 $20,964,212

Year: 2004 $14,032,712

Year: 2005 $7,039,712

Pro Payroll

Patrice Brisebois 3,000,000(3)

Mike Rathje 2,353,024(4)

Olaf Kolzig 1,525,000(3)

Marco Sturm 1,500,000(4)

Phil Housley 1,352,000(2)

Darius Kasparaitis 1,000,000(5)

Zigmund Palffy 800,000(2)

Mats Lindgren 750,000(2)

Jason Arnott 690,000(3)

Richard Matvichuk 687,500(2)

Joe Nieuwendyk 660,000(3)

Trent Klatt 645,000(2)

Wade Redden 622,000(5)

Geoff Sanderson 608,000(3)

Mike Vernon 600,000(2)

Jody Hull 600,000(4)

Martin Lapointe 510,000(3)

Michal Handzus 500,000(2)

Scott Hartnell 500,000(4)

Mike Eastwood 468,000(2)

Todd Gill 402,000(2)

John MacLean 402,000(2)

Andreas Lilja 400,000(4)

Jeff Daniels 325,000(2)

J.F. Labbe 312,500(1)

Farm Payroll

Saku Koivu 64,688(4)

Jim McKenzie 29,750(1)

Sabres

Arena	Smashed in Head
Capacity	30,000
Ticket Price	$23.00

Income

Current Funds $17,151,728

Home Games Remaining 0

Avg. Attendance 22,022

Avg. Revenue/Game $303,886

Projected Revenue $0,000

Expenses

Pro Payroll $16,878,500

Farm Payroll $46,875

Prospect Fees $5,500

Coach $50,000

Games Remaining 0

Total Game Expenses $212,261

Projected Expenses $0,000

Projected Balance $17,151,728

Salary Commitment

Year: 2002 $16,925,375

Year: 2003 $14,351,500

Year: 2004 $8,014,000

Year: 2005 $5,128,000

Pro Payroll

Niklas Sundstrom 2,000,000(2)

Sami Kapanen 1,800,000(2)

Nikolai Khabibulin 1,776,000(5)

Stephane Matteau 1,300,000(4)

Mike Wilson 852,000(5)

Janne Laukkanen 687,500(2)

Kelly Buchberger 600,000(4)

Kip Miller 600,000(4)

Eric Landry 600,000(2)

Marcus Ragnarsson 598,500(3)

Travis Green 525,000(2)

Ryan VandenBussche 500,000(1)

Kevin Stevens 477,000(1)

Vladimir Cherbaturk 412,500(2)

Darcy Hordichuk 400,000(3)

Samuel Pahlsson 400,000(3)

Radoslav Suchy 400,000(3)

Willie Mitchell 400,000(3)

Derek Gustafson 375,000(3)

Derek Bekar 350,000(1)

Hans Jonsson 350,000(1)

Matt Cooke 350,000(1)

Chris Tamer 312,500(2)

Steve Begin 312,500(3)

Jonathan Sim 250,000(1)

Steve Dubinsky 250,000(1)

Farm Payroll

Kay Whitmore 46,875(1)

Hurricane

Arena	The Wind Tunnel
Capacity	30,000
Ticket Price	$25.00

Income

Current Funds $12,865,803

Home Games Remaining 0

Avg. Attendance 14,823

Avg. Revenue/Game $222,343

Projected Revenue $0,000

Expenses

Pro Payroll $12,418,687

Farm Payroll $642,655

Prospect Fees $13,090

Coach $0,000

Games Remaining 0

Total Game Expenses $163,430

Projected Expenses $0,000

Projected Balance $12,865,803

Salary Commitment

Year: 2002 $13,061,342

Year: 2003 $9,429,642

Year: 2004 $6,354,705

Year: 2005 $3,854,705

Pro Payroll

Scott Lachance 950,000(2)

Corey Schwab 875,000(2)

Damian Rhodes 837,000(1)

Rob Dimaio 807,187(2)

Grant Ledyard 600,000(1)

Jean-Luc Grand-Pierre 500,000(5)

Marian Gaborik 500,000(4)

Mark Bell 500,000(5)

Stephane Robidas 500,000(4)

Michael Nylander 500,000(1)

Tim Connolly 500,000(3)

Jochen Hecht 500,000(3)

Jesse Wallin 500,000(4)

Mathieu Garon 500,000(4)

Ladislav Nagy 450,000(3)

Bob Probert 424,500(1)

Jeff Toms 412,500(4)

Manny Malhotra 400,000(1)

Daniel Tjarnqvist 350,000(3)

Chris Neil 350,000(3)

Bryce Salvador 350,000(3)

Dale Purinton 312,500(4)

Tony Virta 300,000(2)

Jim Cummins 250,000(1)

Daniel LaCroix 250,000(1)

Farm Payroll

Kevin Haller 87,500(1)

Steve Duchesne 65,200(1)

Mike Van Ryn 50,000(5)

Matt Higgins 50,000(1)

Xavier Delisle 45,000(1)

Rob Brown 44,000(2)

Sami Helenius 41,250(2)

Steve McKenna 41,205(4)

Mario Larocque 38,500(4)

Brian White 37,500(1)

Mike Minard 35,000(1)

J.P. Vigier 30,000(2)

Bob Wren 27,500(2)

Darrel Scoville 25,000(1)

Stephane Richer 25,000(1)

Thrashers

Arena	Smashes, Thrashes and Hits Are
Capacity	25,000
Ticket Price	$30.00

Income

Current Funds $24,602,436

Home Games Remaining 0

Avg. Attendance 23,059

Avg. Revenue/Game $415,089

Projected Revenue $0,000

Expenses

Pro Payroll $18,954,419

Farm Payroll $734,796

Prospect Fees $24,565

Coach $50,001

Games Remaining 0

Total Game Expenses $247,047

Projected Expenses $0,000

Projected Balance $24,602,436

Salary Commitment

Year: 2002 $19,689,215

Year: 2003 $17,631,419

Year: 2004 $7,122,919

Year: 2005 $2,180,000

Pro Payroll

Bobby Holik 4,000,000(2)

Curtis Joseph 2,080,000(2)

Steve Yzerman 1,759,375(2)

Mattias Norstrom 1,500,000(3)

Dimitri Yushkevich 1,110,888(3)

Kenny Jonsson 978,000(5)

Scott Mellanby 777,500(2)

Scott Young 757,031(3)

Brendan Shanahan 703,500(1)

Ed Jovanovski 652,000(4)

Oleg Petrov 525,000(3)

Brenden Morrow 500,000(3)

Colin White 500,000(4)

Petr Nedved 500,000(2)

Martin Biron 500,000(3)

Rob Niedermayer 499,500(1)

Don Sweeney 471,000(2)

John Madden 400,000(2)

Dan Bylsma 390,625(2)

Karlis Skrastins 350,000(1)

Farm Payroll

Sergei Berezin 105,000(2)

David Legwand 50,000(3)

Grant Marshall 50,000(5)

Bryan Muir 43,121(1)

Rick Tocchet 38,875(1)

Byron Ritchie 32,150(1)

Scott Nichol 31,250(1)

Nathan Dempsey 27,500(1)

Herbert Vasiljev 27,500(1)

Jason Botterill 27,500(1)

Valeri Zelepukin 26,900(1)

Andrei Nazarov 25,000(2)

Ladislav Kohn 25,000(1)

Jamie Allison 25,000(1)

Andre Roy 25,000(1)

Kevin Dean 25,000(1)

Dieter Kochan 25,000(1)

Zenith Komarniski 25,000(1)

Mark Mowers 25,000(1)

Mike Craig 25,000(1)

Brett Clark 25,000(1)

Donald MacLean 25,000(1)

Capitals

Arena	The Eagles Nest
Capacity	25,000
Ticket Price	$28.00

Income

Current Funds $8,441,937

Home Games Remaining 0

Avg. Attendance 13,929

Avg. Revenue/Game $234,025

Projected Revenue $0,000

Expenses

Pro Payroll $11,243,650

Farm Payroll $158,500

Prospect Fees $4,340

Coach $0,000

Games Remaining 0

Total Game Expenses $142,581

Projected Expenses $0,000

Projected Balance $8,441,937

Salary Commitment

Year: 2002 $11,402,150

Year: 2003 $10,019,650

Year: 2004 $8,351,500

Year: 2005 $4,781,000

Pro Payroll

Darryl Sydor 1,500,000(4)

Dainius Zubrus 896,000(6)

Ulf Dahlen 600,000(3)

Valeri Bure 565,500(3)

Jani Hurme 500,000(4)

Jonathan Girard 500,000(4)

John Erskine 500,000(5)

Andrei Markov 500,000(5)

Joel Bouchard 500,000(3)

Michal Rozsival 500,000(3)

Gord Murphy 444,000(1)

Michael York 400,000(2)

Ray Whitney 393,150(2)

Patrick Traverse 385,000(5)

David Harlock 385,000(3)

Johan Holmqvist 350,000(3)

Denis Hamel 350,000(2)

Steve Montador 350,000(3)

Andreas Karlsson 350,000(1)

Sylvain Blouin 275,000(2)

Tyler Wright 250,000(2)

Jarrod Skalde 250,000(1)

Craig Johnson 250,000(3)

Matt Davidson 250,000(1)

Farm Payroll

Yves Sarault 38,500(1)

Lee Goren 35,000(3)

Jan Lasak 35,000(3)

Richard Brennan 25,000(1)

Tavis Hansen 25,000(1)

Rangers

Arena	Madison Square Gardens
Capacity	30,000
Ticket Price	$28.00

Income

Current Funds $5,813,001

Home Games Remaining 0

Avg. Attendance 23,040

Avg. Revenue/Game $387,052

Projected Revenue $0,000

Expenses

Pro Payroll $24,981,000

Farm Payroll $196,380

Prospect Fees $18,000

Coach $0,000

Games Remaining 0

Total Game Expenses $314,942

Projected Expenses $0,000

Projected Balance $5,813,001

Salary Commitment

Year: 2002 $25,177,380

Year: 2003 $20,892,380

Year: 2004 $19,118,380

Year: 2005 $14,964,500

Pro Payroll

Mats Sundin 8,500,000(4)

Arturs Irbe 3,750,000(1)

Boris Mironov 2,000,000(4)

Petr Sykora 945,000(3)

Rem Murray 832,500(4)

Brian Savage 825,000(3)

Alexei Zhitnik 750,000(3)

Rod Brind'Amour 720,000(2)

Micheal Peca 526,500(2)

Chris Phillips 500,000(1)

Trevor Letowski 500,000(2)

Vitaly Vishnevski 500,000(4)

Mike Comrie 500,000(4)

Scott Gomez 500,000(3)

Vladimir Orszagh 500,000(5)

Ruslan Fedotenko 500,000(4)

Evgeni Nobokov 500,000(3)

Kim Johnsson 500,000(3)

Josef Vasicek 500,000(5)

Jason Strudwick 450,000(4)

Lubas Bartecko 385,000(5)

Nolan Pratt 297,000(5)

Farm Payroll

Oleg Saprykin 50,000(3)

Glen Metropolit 50,000(3)

Marko Tuomainen 35,000(1)

Sergei Krivokrasov 33,880(3)

Dennis Bonvie 27,500(2)

Penguins

Arena	The Igloo
Capacity	30,000
Ticket Price	$30.00

Income

Current Funds $35,812,084

Home Games Remaining 0

Avg. Attendance 27,795

Avg. Revenue/Game $500,319

Projected Revenue $0,000

Expenses

Pro Payroll $27,648,750

Farm Payroll $115,000

Prospect Fees $16,210

Coach $0,000

Games Remaining 0

Total Game Expenses $347,250

Projected Expenses $0,000

Projected Balance $35,812,084

Salary Commitment

Year: 2002 $27,763,750

Year: 2003 $20,602,000

Year: 2004 $11,724,250

Year: 2005 $3,672,500

Pro Payroll

Pavel Bure 5,500,000(1)

Jaromir Jagr 2,780,000(3)

Tony Hrkac 2,060,000(3)

Ken Daneyko 1,850,000(2)

Brian Leetch 1,507,500(2)

Adam Foote 1,339,500(2)

Joe Sakic 1,166,250(3)

Benoit Hogue 1,010,000(2)

Mike Ricci 1,008,000(3)

Magnus Arvedson 900,000(4)

Todd White 800,000(4)

Robert Svehla 756,000(2)

Jose Theodore 750,000(4)

Dean McAmmond 722,500(5)

Vincent Damphousse 663,750(2)

Darren Van-Impe 639,000(1)

Tommy Albelin 627,750(1)

Derek Morris 625,000(3)

Kristian Huselius 500,000(5)

Kris Draper 486,000(2)

Steve Passmore 425,000(2)

Miroslav Satan 420,000(2)

Steve Konowalchuk 412,500(3)

Mikko Eloranta 350,000(1)

Jiri Fischer 350,000(2)

Farm Payroll

Jean-Marc Pelletier 45,000(1)

Jay Henderson 35,000(2)

Craig MacDonald 35,000(2)

Flyers

Arena	Core States Spectrum
Capacity	30,000
Ticket Price	$30.00

Income

Current Funds $13,269,434

Home Games Remaining 0

Avg. Attendance 20,101

Avg. Revenue/Game $361,792

Projected Revenue $0,000

Expenses

Pro Payroll $26,139,499

Farm Payroll $2,763,000

Prospect Fees $0,000

Coach $0,000

Games Remaining 0

Total Game Expenses $361,281

Projected Expenses $0,000

Projected Balance $13,269,434

Salary Commitment

Year: 2002 $28,902,499

Year: 2003 $28,551,499

Year: 2004 $9,784,000

Year: 2005 $772,500

Pro Payroll

Keith Primeau 3,499,999(2)

John LeClair 2,601,000(3)

Eric Desjardins 2,557,500(3)

Shjon Podein 1,875,000(2)

Eric Lindros 1,762,000(2)

Igor Kravchuk 1,500,000(3)

Sean Hill 1,359,000(2)

Sylvain Lefebvre 1,289,250(2)

Garry Valk 1,200,000(2)

Fred Brathwaite 1,126,000(3)

Shean Donovan 906,000(2)

Janne Niinimaa 800,000(3)

Colin Forbes 800,000(2)

Jeff Friesen 745,000(4)

Ivan Ciernik 742,500(2)

Alexander Karpovtsev 713,250(2)

Chris Therien 616,000(2)

Rob Zamuner 572,000(2)

Patric Kjellberg 400,000(2)

Steve Shields 375,000(2)

Chad Kilger 350,000(2)

Jussi Markkanen 350,000(3)

Farm Payroll

Petr Svoboda 2,100,000(2)

Bob Essensa 150,000(1)

Steven Halko 77,000(3)

Craig Darby 75,000(2)

Ted Donato 62,500(2)

Jason Krog 40,000(2)

Bert Robertsson 38,500(1)

Rocky Thompson 37,500(1)

Ted Drury 37,500(1)

Jamie Heward 35,000(1)

Timo Parssinen 30,000(2)

Jason Podollan 27,500(1)

Kelly Fairchild 27,500(4)

Joe Murphy 25,000(1)

Devils

Arena	Meadowlands
Capacity	25,000
Ticket Price	$28.00

Income

Current Funds $12,993,163

Home Games Remaining 0

Avg. Attendance 24,364

Avg. Revenue/Game $409,306

Projected Revenue $0,000

Expenses

Pro Payroll $24,234,500

Farm Payroll $210,000

Prospect Fees $14,220

Coach $0,000

Games Remaining 0

Total Game Expenses $305,734

Projected Expenses $0,000

Projected Balance $12,993,163

Salary Commitment

Year: 2002 $24,444,500

Year: 2003 $21,576,500

Year: 2004 $14,881,000

Year: 2005 $5,500,000

Pro Payroll

Roman Hamrlik 3,500,000(4)

Shayne Corson 2,790,000(3)

Nicklas Lidstrom 1,690,000(2)

Daniel Alfredsson 1,633,000(3)

Patrick Lalime 1,500,000(3)

Dave Lowry 1,500,000(1)

Derian Hatcher 1,140,000(3)

Stephane Yelle 1,112,000(2)

Olli Jokinen 1,000,000(4)

Alexei Yashin 789,000(2)

Cory Sarich 700,000(3)

Lyle Odelein 666,000(2)

Stanislav Neckar 616,000(2)

John Vanbiesbrouck 600,000(2)

Serge Aubin 600,000(3)

Jean-Sebastien Aubin 525,000(2)

Brian Rolston 518,000(3)

Mike Fisher 500,000(4)

Ivan Novoseltsev 500,000(4)

Eric Brewer 500,000(3)

Robert Kron 453,000(1)

Reid Simpson 390,000(1)

Domenic Pittis 350,000(1)

Mario Lemieux 350,000(2)

Matt Johnson 312,500(2)

Farm Payroll

Martin Sonnenberg 35,000(1)

Chris Nielsen 35,000(2)

Alexei Tezikov 35,000(1)

Ryan Christie 30,000(1)

Terry Virture 25,000(1)

Steve Kelly 25,000(1)

Jason Holland 25,000(1)

Lightning

Arena	Thunderdome
Capacity	25,000
Ticket Price	$28.00

Income

Current Funds $7,288,495

Home Games Remaining 0

Avg. Attendance 16,476

Avg. Revenue/Game $276,802

Projected Revenue $0,000

Expenses

Pro Payroll $11,217,000

Farm Payroll $87,500

Prospect Fees $14,160

Coach $0,000

Games Remaining 0

Total Game Expenses $141,483

Projected Expenses $0,000

Projected Balance $7,288,495

Salary Commitment

Year: 2002 $11,304,500

Year: 2003 $8,225,750

Year: 2004 $5,701,250

Year: 2005 $2,025,000

Pro Payroll

Alexander Korolyuk 700,000(2)

Aaron Gavey 636,000(2)

Pavel Kubina 625,000(4)

Marcus Nilson 625,000(3)

J.S. Giguere 625,000(5)

Chris Gratton 624,375(3)

Yannick Tremblay 546,875(3)

Roberto Luongo 500,000(3)

Andrei Zyuzin 500,000(1)

Radim Vrbata 500,000(5)

Erik Rasmussen 500,000(1)

Sergei Varlamov 500,000(1)

Patrick Poulin 491,250(1)

Paul Mara 400,000(1)

Pierre Dagenais 400,000(3)

Josh Green 400,000(1)

Matt Elich 400,000(2)

Mike Ribiero 400,000(2)

Jason Wiemer 388,500(2)

Steve Mccarthy 350,000(3)

Karel Pilar 350,000(3)

Radim Bicanek 255,000(3)

Antti-Jussi Niemi 250,000(1)

Arron Asham 250,000(5)

Farm Payroll

Eric Nickulas 37,500(1)

Tyler Moss 25,000(4)

Travis Brigley 25,000(3)

Islanders

Arena	Fish Stix Colliseum
Capacity	25,000
Ticket Price	$30.00

Income

Current Funds $3,109,628

Home Games Remaining 0

Avg. Attendance 19,698

Avg. Revenue/Game $354,554

Projected Revenue $0,000

Expenses

Pro Payroll $15,429,875

Farm Payroll $0,000

Prospect Fees $15,660

Coach $58,000

Games Remaining 0

Total Game Expenses $193,794

Projected Expenses $0,000

Projected Balance $3,109,628

Salary Commitment

Year: 2002 $15,429,875

Year: 2003 $12,237,000

Year: 2004 $8,028,500

Year: 2005 $3,500,000

Pro Payroll

Adam Deadmarsh 1,500,000(4)

Todd Bertuzzi 1,500,000(2)

Trevor Linden 1,176,000(3)

Roman Turek 1,176,000(2)

Chris Simon 990,000(1)

Todd Harvey 891,000(1)

Mike Modano 877,500(3)

Matt Cullen 775,000(3)

Daniel Briere 750,000(3)

Gary Suter 661,875(1)

Ty Conklin 500,000(5)

Darren McCarty 500,000(4)

Dave Scatchard 500,000(5)

Daniel Sedin 500,000(4)

Joe Juneau 495,000(2)

Pavel Trnka 412,500(2)

Ken Sutton 400,000(1)

Riku Hahl 350,000(3)

Radek Martinek 350,000(3)

Karel Rachunek 350,000(2)

Cale Hulse 275,000(2)

Brad Bombardir 250,000(3)

Tom Barrasso 250,000(1)

Farm Payroll

Senators

Arena	The Corel Centre
Capacity	25,000
Ticket Price	$30.00

Income

Current Funds $29,282,065

Home Games Remaining 0

Avg. Attendance 14,885

Avg. Revenue/Game $267,924

Projected Revenue $0,000

Expenses

Pro Payroll $12,087,000

Farm Payroll $30,000

Prospect Fees $10,160

Coach $0,000

Games Remaining 0

Total Game Expenses $151,590

Projected Expenses $0,000

Projected Balance $29,282,065

Salary Commitment

Year: 2002 $12,117,000

Year: 2003 $11,212,000

Year: 2004 $7,216,000

Year: 2005 $4,250,000

Pro Payroll

Danil Markov 1,050,000(5)

Tie Domi 870,000(2)

Radek Dvorak 816,000(3)

Martin St.Louis 525,000(2)

Mike Leclerc 525,000(1)

Dimitri Kalinin 500,000(4)

Martin Erat 500,000(5)

Sami Salo 500,000(2)

Brian Boucher 500,000(3)

Ilja Bryzgalov 500,000(5)

Pavel Datsyuk 500,000(5)

Filip Kuba 500,000(2)

Brian Rafalski 500,000(3)

Richard Park 463,500(2)

Marty Reasoner 437,500(2)

Tyler Arnason 400,000(4)

Alexander Khavanov 400,000(3)

Jimmie Olvestad 400,000(4)

Petr Tenkrat 400,000(3)

Mikael Samuelsson 400,000(4)

Maxim Balmochnykh 350,000(2)

Mark Eaton 350,000(1)

Jason Williams 350,000(2)

Jean-Francois Damphous 350,000(3)

Farm Payroll

Jonas Ronnquist 30,000(1)

Panthers

Arena	The Rat Trap
Capacity	25,000
Ticket Price	$27.00

Income

Current Funds $41,160,581

Home Games Remaining 0

Avg. Attendance 22,587

Avg. Revenue/Game $365,882

Projected Revenue $0,000

Expenses

Pro Payroll $17,685,415

Farm Payroll $512,713

Prospect Fees $12,460

Coach $50,000

Games Remaining 0

Total Game Expenses $228,257

Projected Expenses $0,000

Projected Balance $41,160,581

Salary Commitment

Year: 2002 $18,198,128

Year: 2003 $17,123,853

Year: 2004 $6,778,415

Year: 2005 $2,089,000

Pro Payroll

Ron Francis 2,469,375(2)

Scott Pellerin 1,008,750(3)

Mathieu Schneider 1,000,000(2)

Rhett Warrener 840,000(1)

Todd Marchant 810,000(2)

Mike Dunham 804,000(6)

Curtis Brown 735,000(6)

Scott Thornton 696,100(3)

Jason York 672,565(3)

Dan McGillis 667,500(2)

Sergei Samsonov 650,000(3)

Marian Hossa 625,000(3)

Adam Graves 614,000(2)

Luke Richardson 610,000(2)

Claude Lemieux 605,625(2)

Steve Staios 600,000(3)

Sean O'Donnell 592,000(2)

Andreas Dackell 576,000(2)

Martin Straka 536,250(2)

Craig Conroy 521,250(2)

Frantisek Kaberle 500,000(4)

Mark Parrish 500,000(2)

Brent Gilchrist 402,000(3)

Roman Cechmanek 350,000(2)

Ladislav Benysek 300,000(2)

Farm Payroll

Sandy McCarthy 54,688(2)

Marc Denis 50,000(4)

Darren Langdon 45,000(2)

Robert Valicevic 43,750(2)

Peter Ferraro 38,500(1)

Ruman Ndur 38,500(1)

Mike Rucinski 38,500(1)

Valeri Kamensky 37,525(1)

Brian Willsie 35,000(3)

Ray Schultz 31,250(1)

Alan LeTang 25,000(1)

Ken Belanger 25,000(2)

Steve Martins 25,000(2)

Brett Hauer 25,000(1)

Predators

Arena	The Frozen Tundra
Capacity	20,000
Ticket Price	$25.00

Income

Current Funds $9,953,140

Home Games Remaining 0

Avg. Attendance 13,689

Avg. Revenue/Game $205,333

Projected Revenue $0,000

Expenses

Pro Payroll $18,923,290

Farm Payroll $0,000

Prospect Fees $0,000

Coach $0,000

Games Remaining 0

Total Game Expenses $236,541

Projected Expenses $0,000

Projected Balance $9,953,140

Salary Commitment

Year: 2002 $18,923,290

Year: 2003 $17,635,000

Year: 2004 $10,495,500

Year: 2005 $4,537,250

Pro Payroll

Dmitri Khristich 3,502,000(3)

Adrian Aucoin 1,937,250(5)

Ron Tugnutt 1,875,000(2)

Dave Manson 1,251,000(2)

Jonas Hoglund 750,000(2)

Scott Hannan 700,000(4)

Wade Flaherty 700,000(2)

Aki Berg 686,250(3)

Craig Berube 588,290(1)

Jamie McLennan 532,500(2)

Steven Reinprecht 500,000(4)

Erik Cole 500,000(5)

Patrik Stefan 500,000(4)

Ian Laperriere 480,000(3)

Shawn Horcoff 450,000(3)

Mike Knuble 440,000(3)

Michal Grosek 429,000(2)

Nikos Tselios 400,000(4)

Brian Campell 400,000(3)

Peter White 351,000(2)

Greg Hawgood 351,000(2)

Marian Cisar 350,000(1)

Shawn Heins 350,000(2)

John Emmons 350,000(1)

James Black 300,000(2)

Mattias Timander 250,000(2)

Farm Payroll

Red Wings

Arena	Joe Louis Arena
Capacity	25,000
Ticket Price	$25.00

Income

Current Funds $4,232,157

Home Games Remaining 0

Avg. Attendance 15,061

Avg. Revenue/Game $225,897

Projected Revenue $0,000

Expenses

Pro Payroll $12,223,750

Farm Payroll $85,000

Prospect Fees $21,230

Coach $0,000

Games Remaining 0

Total Game Expenses $154,125

Projected Expenses $0,000

Projected Balance $4,232,157

Salary Commitment

Year: 2002 $12,308,750

Year: 2003 $11,773,750

Year: 2004 $8,187,000

Year: 2005 $4,722,000

Pro Payroll

Patrick Marleau 1,000,000(4)

Aaron Ward 842,000(4)

Cameron Mann 812,500(2)

Ray Ferraro 800,000(2)

Rico Fata 700,000(4)

Todd Warriner 636,750(2)

Vitali Yachmenev 625,000(3)

Andy Sutton 600,000(3)

Dan Blackburn 500,000(5)

Oleg Kvasha 500,000(2)

Mathieu Biron 500,000(3)

Toni Lydman 500,000(4)

Scott Parker 500,000(3)

Vaclav Varada 500,000(1)

Hnat Domenichelli 490,000(3)

Sheldon Souray 487,500(2)

Rick Berry 400,000(4)

Andy MacDonald 400,000(4)

Andrew Raycroft 400,000(3)

Branislav Mezei 350,000(2)

Toby Peterson 350,000(3)

Josh Holden 330,000(4)

Farm Payroll

Mikka Noronen 50,000(4)

Steve Valiquette 35,000(1)

Blackhwks

Arena	Chicago Garden
Capacity	30,000
Ticket Price	$23.00

Income

Current Funds $15,723,205

Home Games Remaining 0

Avg. Attendance 28,249

Avg. Revenue/Game $389,852

Projected Revenue $0,000

Expenses

Pro Payroll $22,223,468

Farm Payroll $646,750

Prospect Fees $0,000

Coach $50,000

Games Remaining 0

Total Game Expenses $286,503

Projected Expenses $0,000

Projected Balance $15,723,205

Salary Commitment

Year: 2002 $22,870,218

Year: 2003 $22,576,468

Year: 2004 $11,783,000

Year: 2005 $7,120,000

Pro Payroll

Jeff Hackett 2,103,000(4)

Doug Gilmour 2,060,000(2)

Vladimir Malakhov 2,000,000(2)

Jyrki Lumme 1,950,000(4)

Cliff Ronning 1,546,875(2)

Andrew Brunette 1,500,000(5)

Donald Audette 1,184,000(2)

Jeremy Roenick 1,044,000(2)

Jiri Slegr 937,500(2)

Byron Dafoe 870,000(3)

Sandis Ozolinsh 830,000(3)

Markus Naslund 725,000(4)

Bill Houlder 714,843(2)

Tony Amonte 622,500(3)

Keith Carney 600,000(3)

Juha Ylonen 600,000(3)

Jon Klemm 592,000(4)

Steve Heinze 537,500(2)

Donald Brashear 468,750(2)

Clarke Wilm 437,500(3)

Robert Reichel 350,000(3)

Zdeno Ciger 300,000(2)

Norm Milley 250,000(1)

Farm Payroll

Peter Forsberg 267,000(3)

Barret Jackman 50,000(5)

Derek Mackenzie 50,000(5)

Nick Smith 50,000(5)

Juraj Kolnik 50,000(4)

Tomas Kloucek 50,000(4)

Eric Fichaud 46,000(3)

Chris Wells 43,750(1)

Jiri Bicek 40,000(3)

Blues

Arena	Slap Shot Arena
Capacity	25,000
Ticket Price	$30.00

Income

Current Funds $4,459,533

Home Games Remaining 0

Avg. Attendance 19,080

Avg. Revenue/Game $343,422

Projected Revenue $0,000

Expenses

Pro Payroll $29,938,000

Farm Payroll $192,475

Prospect Fees $22,660

Coach $0,000

Games Remaining 0

Total Game Expenses $376,914

Projected Expenses $0,000

Projected Balance $4,459,533

Salary Commitment

Year: 2002 $30,130,475

Year: 2003 $28,720,475

Year: 2004 $25,570,925

Year: 2005 $15,675,000

Pro Payroll

Teemu Selanne 10,260,000(4)

Keith Tkachuk 5,750,000(3)

Martin Brodeur 1,710,000(3)

Murray Baron 1,000,000(3)

Trevor Kidd 950,000(4)

Bryan Marchment 860,000(3)

Rob Blake 800,000(4)

Bill Guerin 785,000(2)

Oleg Tverdovsky 785,000(4)

Shawn McEachern 722,500(2)

Steve Thomas 712,500(2)

Mike Grier 628,000(4)

Jeff O'Neill 624,000(4)

Chris McAlpine 600,000(5)

Daymond Langkow 528,000(5)

Eric Messier 500,000(1)

Philippe Boucher 500,000(5)

Kevin Dineen 500,000(1)

Al MacInnis 468,000(2)

Antti Laaksonen 450,000(3)

Claude Lapointe 420,000(2)

Pascal Rheaume 385,000(1)

Farm Payroll

Alain Nasreddine 47,175(3)

Rory Fitzpatrick 43,750(3)

Denny Lambert 41,550(2)

Steve Kariya 35,000(3)

Marc Moro 25,000(1)

Stars

Arena	The Observatory
Capacity	30,000
Ticket Price	$30.00

Income

Current Funds $15,766,875

Home Games Remaining 0

Avg. Attendance 18,700

Avg. Revenue/Game $336,631

Projected Revenue $0,000

Expenses

Pro Payroll $20,297,625

Farm Payroll $231,150

Prospect Fees $11,350

Coach $50,001

Games Remaining 0

Total Game Expenses $257,377

Projected Expenses $0,000

Projected Balance $15,766,875

Salary Commitment

Year: 2002 $20,528,775

Year: 2003 $15,170,125

Year: 2004 $12,453,600

Year: 2005 $6,870,000

Pro Payroll

Marty McInnis 2,257,500(1)

Tommy Salo 2,000,000(3)

Brad May 1,600,000(1)

Richard Zednik 1,500,000(5)

Cory Stillman 1,500,000(5)

Alexei Kovalev 1,177,500(4)

Garth Snow 1,121,250(4)

Mike Sillinger 1,121,250(4)

Robert Lang 1,000,000(3)

Jay Pandolfo 998,600(3)

Sergei Zholtok 724,225(2)

Jaroslav Spacek 525,000(1)

Jan Bulis 500,000(1)

Dan Boyle 500,000(2)

Landon Wilson 450,000(4)

Lubomir Visnovsky 400,000(3)

Jere Karalahti 400,000(2)

Lubomir Sekeras 400,000(3)

David Vyborny 400,000(3)

Ben Clymer 400,000(2)

Jaroslav Bednar 350,000(3)

Jan Hlavac 350,000(1)

Todd Simpson 322,300(2)

Fredrik Olausson 300,000(2)

Farm Payroll

Jim Campbell 48,150(1)

Jeff Cowan 40,000(2)

Andreas Salomonsson 35,000(3)

Brandon Smith 33,000(1)

Jukka Hentunen 30,000(2)

Jarmo Kultanen 30,000(1)

Scott Ferguson 15,000(1)

Flames

Arena	The Hearth
Capacity	30,000
Ticket Price	$25.00

Income

Current Funds $15,051,009

Home Games Remaining 0

Avg. Attendance 23,813

Avg. Revenue/Game $357,185

Projected Revenue $0,000

Expenses

Pro Payroll $16,603,375

Farm Payroll $217,000

Prospect Fees $5,900

Coach $50,001

Games Remaining 0

Total Game Expenses $210,953

Projected Expenses $0,000

Projected Balance $15,051,009

Salary Commitment

Year: 2002 $16,820,375

Year: 2003 $14,532,625

Year: 2004 $8,079,500

Year: 2005 $5,090,000

Pro Payroll

Patrick Roy 1,801,125(2)

Sylvain Cote 1,028,750(1)

Brendan Morrison 1,000,000(4)

Deron Quint 897,000(3)

Pierre Turgeon 885,000(2)

Jason Allison 882,000(3)

Igor Ulanov 869,000(2)

Milan Hejduk 800,000(4)

Stephane Quintal 750,000(4)

Hal Gill 700,000(2)

Jaroslav Modry 650,000(3)

Mike Keane 628,000(2)

Bob Corkum 600,000(2)

Bill Lindsay 600,000(4)

Jason Blake 525,000(2)

Robyn Regehr 500,000(4)

Miikka Kiprusoff 500,000(5)

Maxim Afinogenov 500,000(3)

Wayne Primeau 436,500(1)

Mike Sullivan 425,000(1)

Steve Rucchin 405,000(2)

Pascal Dupuis 400,000(4)

Drake Berehowsky 321,000(1)

Chris Dingman 250,000(4)

Wade Belak 250,000(4)

Farm Payroll

Jeff Norton 46,000(1)

Martin Prusek 40,000(4)

Roman Lyashenko 40,000(2)

Jean-Guy Trudel 30,500(1)

Aaron Downey 30,500(3)

Chris Mason 30,000(3)

Oilers

Arena	Barrelldome
Capacity	30,000
Ticket Price	$30.00

Income

Current Funds $20,680,632

Home Games Remaining 0

Avg. Attendance 18,089

Avg. Revenue/Game $325,562

Projected Revenue $0,000

Expenses

Pro Payroll $17,543,628

Farm Payroll $375,000

Prospect Fees $2,750

Coach $50,000

Games Remaining 0

Total Game Expenses $224,642

Projected Expenses $0,000

Projected Balance $20,680,632

Salary Commitment

Year: 2002 $17,918,628

Year: 2003 $15,317,500

Year: 2004 $10,622,500

Year: 2005 $6,965,000

Pro Payroll

Doug Weight 2,112,500(3)

Kimmo Timonen 2,000,000(4)

Tomas Holmstrom 1,500,000(4)

Chris Osgood 1,400,000(3)

Jozef Stumpel 1,275,000(5)

Theoren Fleury 1,206,000(2)

Paul Kariya 834,000(1)

Andy Delmore 750,000(2)

Jeff Shantz 679,628(1)

Ryan Smyth 675,000(2)

Ken Klee 604,000(2)

Mathieu Dandenault 600,000(4)

Kent Manderville 507,500(2)

Zdeno Chara 500,000(1)

Tom Poti 500,000(2)

Sergei Brylin 500,000(5)

Christian Berglund 400,000(4)

Craig Adams 400,000(4)

Marty Murray 350,000(2)

Jeremy Stevenson 250,000(1)

Benoit Gratton 250,000(1)

Manny Fernandez 250,000(5)

Farm Payroll

Ty Jones 75,000(3)

Frantisek Kucera 40,000(4)

Yuri Butsayev 40,000(2)

Kip Brennan 35,000(3)

Josh Langfeld 35,000(3)

Andy Berenzweig 35,000(1)

Mark Greig 31,250(2)

Louie DeBrusk 31,250(2)

Petr Mika 27,500(1)

Martin Brochu 25,000(1)

Kings

Arena	House of Pain Arena
Capacity	30,000
Ticket Price	$25.00

Income

Current Funds $11,333,268

Home Games Remaining 0

Avg. Attendance 21,500

Avg. Revenue/Game $322,489

Projected Revenue $0,000

Expenses

Pro Payroll $16,384,112

Farm Payroll $191,250

Prospect Fees $7,750

Coach $203,500

Games Remaining 0

Total Game Expenses $209,833

Projected Expenses $0,000

Projected Balance $11,333,268

Salary Commitment

Year: 2002 $16,575,362

Year: 2003 $15,672,862

Year: 2004 $8,901,300

Year: 2005 $4,286,000

Pro Payroll

Jamie Rivers 1,400,000(5)

Petr Buzek 1,000,000(3)

Eric Daze 940,000(4)

Bill Muckalt 800,000(2)

Bret Hedican 785,000(2)

Marc Savard 762,500(2)

Mariusz Czerkawski 740,000(2)

Luc Robitaille 707,500(2)

Marek Malik 700,000(3)

P.J. Axelsson 700,000(3)

Alexei Zhamnov 696,000(4)

Jassen Cullimore 625,000(2)

Boyd Devereaux 625,000(4)

Steve Webb 625,000(6)

Matthew Barnaby 603,000(3)

Ryan Johnson 600,000(1)

Pascal Trepanier 546,875(2)

Chris Drury 500,000(2)

Jeff Halpern 500,000(3)

Jocelyn Thibault 457,500(2)

Craig Billington 448,437(2)

Milan Hnilicka 400,000(3)

Tyson Nash 350,000(3)

Karl Dykhuis 322,300(3)

Jaroslav Obsut 300,000(2)

Paul Laus 250,000(1)

Farm Payroll

Norm Maracle 52,500(1)

Ryan Bast 43,750(2)

Chris Kelleher 40,000(3)

Chris Bala 30,000(2)

Jean-Yves Leroux 25,000(2)

Canucks

Arena	Pacific Colliseum
Capacity	30,000
Ticket Price	$20.00

Income

Current Funds $33,035,038

Home Games Remaining 0

Avg. Attendance 28,286

Avg. Revenue/Game $339,445

Projected Revenue $0,000

Expenses

Pro Payroll $24,961,788

Farm Payroll $124,650

Prospect Fees $23,870

Coach $0,000

Games Remaining 0

Total Game Expenses $313,879

Projected Expenses $0,000

Projected Balance $33,035,038

Salary Commitment

Year: 2002 $25,086,438

Year: 2003 $23,196,288

Year: 2004 $12,440,037

Year: 2005 $4,330,037

Pro Payroll

Bryan McCabe 5,000,001(2)

Peter Bondra 3,784,500(3)

James Patrick 1,610,000(2)

Sean Burke 1,440,000(2)

Mark Messier 1,406,250(2)

Jamie Langenbrunner 1,125,000(3)

Alexei Morozov 937,500(4)

Martin Gelinas 930,000(3)

Shane Doan 900,037(4)

Andrew Ference 900,000(5)

Scott Niedermayer 805,000(4)

Yanic Perreault 787,500(4)

Stu Barnes 769,500(3)

Gino Odjick 750,000(1)

Jamie Pushor 725,000(3)

Sean Brown 600,000(1)

Jay McKee 526,000(3)

Shane Willis 500,000(2)

Ethan Moreau 415,500(1)

Alex Tanguay 400,000(2)

John Grahame 400,000(2)

Brad Lukowich 250,000(3)

Farm Payroll

Marcel Cousineau 83,400(1)

Brad Larsen 41,250(1)

Ducks

Arena	The Pond
Capacity	25,000
Ticket Price	$25.00

Income

Current Funds $10,832,443

Home Games Remaining 0

Avg. Attendance 15,870

Avg. Revenue/Game $238,056

Projected Revenue $0,000

Expenses

Pro Payroll $14,424,250

Farm Payroll $347,750

Prospect Fees $0,000

Coach $300,000

Games Remaining 0

Total Game Expenses $188,400

Projected Expenses $0,000

Projected Balance $10,832,443

Salary Commitment

Year: 2002 $14,772,000

Year: 2003 $14,050,500

Year: 2004 $8,941,500

Year: 2005 $6,316,500

Pro Payroll

Richard Smehlik 1,720,000(4)

Bryan Smolinski 1,044,000(4)

Craig Rivet 952,500(4)

Mattias Ohlund 875,000(4)

Kevyn Adams 800,000(3)

Kevin Weekes 700,000(2)

Chris McAllister 656,250(2)

Niklas Havelid 625,000(3)

Brad Chartrand 600,000(4)

Per Svartvadet 525,000(2)

Brad Richards 500,000(4)

Vincent Lecavalier 500,000(2)

Justin Williams 500,000(4)

Marc Lamothe 450,000(2)

Stacey Roest 437,500(2)

Johan Hedberg 400,000(3)

Ricard Persson 375,000(1)

Denis Pederson 367,500(2)

Viktor Kozlov 350,000(3)

Brent Sopel 350,000(2)

Jarkko Ruutu 350,000(2)

Dick Tarnstrom 350,000(3)

Todd Fedoruk 350,000(2)

Bruce Gardiner 346,500(1)

Vyacheslav Kozlov 300,000(2)

Farm Payroll

Mike Watt 78,750(2)

Jason Ward 75,000(5)

Gordie Dwyer 60,000(3)

Joey Tetarenko 50,000(4)

Christian Laflamme 44,000(2)

Mark Smith 40,000(3)

Sharks

Arena	The Shark Tank
Capacity	25,000
Ticket Price	$25.00

Income

Current Funds $17,743,971

Home Games Remaining 0

Avg. Attendance 14,378

Avg. Revenue/Game $215,683

Projected Revenue $0,000

Expenses

Pro Payroll $12,658,500

Farm Payroll $132,200

Prospect Fees $7,710

Coach $50,001

Games Remaining 0

Total Game Expenses $160,605

Projected Expenses $0,000

Projected Balance $17,743,971

Salary Commitment

Year: 2002 $12,790,700

Year: 2003 $9,427,200

Year: 2004 $5,881,250

Year: 2005 $2,850,000

Pro Payroll

Sergei Nemchinov 1,700,000(1)

Dan Cloutier 1,350,000(3)

German Titov 751,000(2)

Kirk Muller 600,000(2)

Richard Pilon 600,000(4)

Paul Ranheim 600,000(2)

David Tanabe 500,000(3)

Jean-Pierre Dumont 500,000(2)

Nik Antropov 500,000(3)

Pavel Brendl 500,000(5)

Henrik Sedin 500,000(4)

Tomi Kallio 500,000(4)

Denis Arkhipov 500,000(4)

Ruslan Salei 381,250(3)

Bryan Helmer 375,000(1)

Tim Taylor 351,250(2)

Espen Knutsen 350,000(2)

Nick Boyton 350,000(1)

Sergei Vyshedkevich 350,000(1)

Brad Tapper 350,000(2)

Richard Jackman 300,000(3)

Anders Eriksson 250,000(1)

Zac Bierk 250,000(4)

Frederic Cassivi 250,000(1)

Farm Payroll

Paul Healey 50,000(1)

Ian Moran 43,700(2)

P.J. Stock 38,500(1)

Coyotes

Arena	Looney Bin
Capacity	25,000
Ticket Price	$30.00

Income

Current Funds $13,247,542

Home Games Remaining 0

Avg. Attendance 18,036

Avg. Revenue/Game $324,654

Projected Revenue $0,000

Expenses

Pro Payroll $19,326,125

Farm Payroll $212,063

Prospect Fees $10,430

Coach $50,001

Games Remaining 0

Total Game Expenses $244,983

Projected Expenses $0,000

Projected Balance $13,247,542

Salary Commitment

Year: 2002 $19,538,188

Year: 2003 $18,016,313

Year: 2004 $14,840,313

Year: 2005 $1,100,000

Pro Payroll

Mark Recchi 8,750,000(3)

Felix Potvin 1,122,000(2)

Alyn McCauley 750,000(3)

Teppo Numminen 664,000(2)

Jason Marshall 638,000(3)

Dave Karpa 605,000(2)

Fredrik Modin 596,250(3)

Jason Woolley 592,000(1)

Cory Cross 586,000(3)

Kirk Maltby 538,000(3)

Simon Gagne 500,000(3)

Kyle Calder 500,000(4)

Mike Johnson 500,000(5)

Shaun Van-Allen 490,500(1)

Jeff Odgers 409,375(1)

Robert Esche 400,000(2)

Chris Ferraro 385,000(2)

Brad Ference 350,000(3)

Mikael Renberg 350,000(3)

Marc Chouinard 350,000(3)

Igor Korolev 250,000(3)

Farm Payroll

Daniel Cleary 100,000(5)

Eric Cairns 47,063(3)

Alexei Ponikarovsky 35,000(3)

Doug Houda 30,000(1)

Maple Lfs

Arena	Maple Leaf Gardens
Capacity	30,000
Ticket Price	$25.00

Income

Current Funds $11,504,896

Home Games Remaining 0

Avg. Attendance 26,576

Avg. Revenue/Game $398,635

Projected Revenue $0,000

Expenses

Pro Payroll $21,001,500

Farm Payroll $340,604

Prospect Fees $7,500

Coach $0,000

Games Remaining 0

Total Game Expenses $266,870

Projected Expenses $0,000

Projected Balance $11,504,896

Salary Commitment

Year: 2002 $21,342,104

Year: 2003 $13,856,954

Year: 2004 $12,203,688

Year: 2005 $6,796,500

Pro Payroll

Adam Oates 5,100,000(1)

Chris Chelios 2,215,000(3)

Glen Murray 1,300,000(4)

Curtis Leschyshyn 1,250,000(4)

Jeff Finley 1,102,000(4)

Andrei Nikolishin 1,000,000(3)

Darcy Tucker 1,000,000(5)

Jarome Iginla 987,000(1)

Pavol Demitra 852,000(6)

Bates Battaglia 800,000(3)

Owen Nolan 792,500(5)

Denis Gauthier 700,000(2)

Manny Legace 525,000(3)

Tomas Kaberle 500,000(2)

Ville Nieminen 500,000(4)

Radek Bonk 477,000(1)

Georges Laraque 450,000(1)

David Aebisher 400,000(3)

Matt Pettinger 375,000(3)

Martin Skoula 350,000(1)

Greg DeVries 326,000(2)

Farm Payroll

Mike Richter 127,266(2)

John Jakopin 54,688(3)

Joe Hulbig 38,500(1)

Drew Bannister 37,650(1)

Trent Whitfield 37,500(3)

Mika Alatalo 30,000(1)

Brad Tiley 15,000(1)

Avalanche

Arena	Spanky's Diner
Capacity	30,000
Ticket Price	$25.00

Income

Current Funds $21,955,476

Home Games Remaining 0

Avg. Attendance 27,353

Avg. Revenue/Game $410,290

Projected Revenue $0,000

Expenses

Pro Payroll $25,398,418

Farm Payroll $627,179

Prospect Fees $14,890

Coach $0,000

Games Remaining 0

Total Game Expenses $325,506

Projected Expenses $0,000

Projected Balance $21,955,476

Salary Commitment

Year: 2002 $26,025,597

Year: 2003 $23,695,399

Year: 2004 $14,737,750

Year: 2005 $4,772,500

Pro Payroll

Alexander Mogilny 3,998,438(2)

Gary Roberts 3,906,250(3)

Dallas Drake 2,000,000(4)

Joe Thornton 1,500,000(6)

Scott Stevens 1,318,750(2)

Andrew Cassels 1,282,500(3)

Dominik Hasek 1,225,500(1)

Martin Rucinsky 894,000(3)

Steve Sullivan 864,000(2)

Benoit Brunet 818,761(2)

Shawn Bates 731,250(3)

Joe Reekie 705,469(1)

Patrik Elias 700,000(3)

Jason Smith 672,500(4)

Joe Sacco 600,000(4)

Tom Fitzgerald 566,250(2)

Aaron Miller 562,000(3)

Scott Walker 551,250(3)

Sergei Gonchar 498,000(2)

Bob Boughner 478,000(3)

Chris Pronger 475,500(2)

Brent Johnson 400,000(3)

Eric Belanger 400,000(3)

Peter Skudra 250,000(1)

Farm Payroll

Ed Belfour 169,200(2)

Pat Verbeek 77,109(1)

Calle Johansson 64,000(2)

Randy McKay 46,250(2)

Rob Zettler 40,000(1)

Krzysztof Oliwa 38,500(2)

Petr Schastlivy 35,000(3)

Niclas Wallin 35,000(2)

Roman Simicek 35,000(2)

Jason Dawe 32,120(1)

David Gosselin 30,000(2)

Stephen Guolla 25,000(3)

Wild

Arena	Cedar Hill Place
Capacity	30,000
Ticket Price	$20.00

Income

Current Funds $15,334,581

Home Games Remaining 0

Avg. Attendance 19,228

Avg. Revenue/Game $230,745

Projected Revenue $0,000

Expenses

Pro Payroll $10,144,065

Farm Payroll $546,250

Prospect Fees $0,000

Coach $0,000

Games Remaining 0

Total Game Expenses $133,629

Projected Expenses $0,000

Projected Balance $15,334,581

Salary Commitment

Year: 2002 $10,690,315

Year: 2003 $9,798,750

Year: 2004 $8,573,750

Year: 2005 $3,100,000

Pro Payroll

Brad Isbister 1,500,000(4)

Kyle McLaren 755,000(3)

Vaclav Prospal 625,000(2)

Brad Brown 500,000(3)

Jan Hrdina 500,000(3)

Ilya Kovalchuk 500,000(5)

Jaroslav Svoboda 500,000(5)

Dany Heatley 500,000(5)

Blake Sloan 500,000(3)

Tomas Vokoun 500,000(3)

Corey Hirsch 476,565(1)

Denis Shvidki 350,000(3)

Josef Melichar 350,000(3)

Bryan Allen 350,000(3)

Niklas Hagman 350,000(3)

Jean Fortin 350,000(3)

David Ling 312,500(3)

Darby Hendrickson 312,500(3)

Peter Smrek 312,500(3)

Reed Low 300,000(2)

Uwe Krupp 300,000(2)

Farm Payroll

Jamal Mayers 100,000(4)

Sebastien Bordeleau 50,000(1)

Chris Taylor 40,000(1)

Robbie Tallas 31,250(3)

Jason Doig 25,000(1)

Craig Mills 25,000(1)

Pierre Sevigny 25,000(1)

Dan Plante 25,000(1)

Andre Savage 25,000(1)

Christian Matte 25,000(1)

Sean Haggerty 25,000(1)

Mark Wotton 25,000(1)

Joel Prpic 25,000(1)

Michael Hurlbut 25,000(1)

Mike Matteucci 25,000(1)

Darren Rumble 25,000(1)

Matt Henderson 25,000(1)

BlueJacket

Arena	The Bunker
Capacity	25,000
Ticket Price	$25.00

Income

Current Funds $17,159,641

Home Games Remaining 0

Avg. Attendance 10,647

Avg. Revenue/Game $159,692

Projected Revenue $0,000

Expenses

Pro Payroll $9,881,250

Farm Payroll $295,000

Prospect Fees $4,740

Coach $0,000

Games Remaining 0

Total Game Expenses $127,262

Projected Expenses $0,000

Projected Balance $17,159,641

Salary Commitment

Year: 2002 $10,176,250

Year: 2003 $6,781,250

Year: 2004 $3,195,000

Year: 2005 $750,000

Pro Payroll

Stephane Fiset 1,000,000(3)

Lance Pitlick 765,000(2)

Brian Holzinger 700,000(4)

Peter Ratchuck 500,000(2)

Rob Ray 470,000(3)

Nelson Emerson 453,000(1)

Stu Grimson 438,750(2)

Todd Reirden 437,500(2)

Sean Pronger 432,000(1)

Scott Fankhouser 400,000(2)

Mike Crowley 385,000(1)

Kris Beech 350,000(3)

Jody Shelley 350,000(3)

Aris Brimanis 350,000(2)

Alexander Kharitonov 300,000(2)

Adam Mair 300,000(2)

Peter Worrell 250,000(3)

Brad Smyth 250,000(1)

Sylvain Cloutier 250,000(1)

Larry Courville 250,000(1)

Sean Gagnon 250,000(1)

Dallas Eakins 250,000(1)

Krystofer Kolanos 250,000(1)

Kirill Safronov 250,000(1)

Greg Leeb 250,000(1)

Farm Payroll

Daniel Corso 50,000(4)

Maxime Ouellet 35,000(2)

Steve Bancroft 30,000(2)

Dan Snyder 30,000(2)

Tom Askey 25,000(3)

Jonathan Delisle 25,000(1)

Barrie Moore 25,000(1)

Rob Murray 25,000(1)

Brad Church 25,000(1)

Alexandre Boikov 25,000(1)