Financial Report

(As of Saturday, Mar 6 2004)

Toronto

ArenaThe Secret Chamber
Capacity25,000
Ticket Price$45.00


Income

Current Funds-$59,062,384
Home Games Remaining8
Avg. Attendance20,420
Avg. Revenue/Game$551,330
Projected Revenue$4,410,640

Expenses

Pro Payroll$76,247,200
Farm Payroll$304,125
Prospect Fees$9,000
Coach$0,000
Games Remaining16
Total Game Expenses$957,004
Projected Expenses$15,312,065
Projected Balance-$69,963,809

Salary Commitment

Year: 2004$76,551,325
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Peter Forsberg 7,578,000(1)
Mike Modano 6,633,000(1)
Martin Brodeur 6,621,000(1)
Sergei Fedorov 6,197,000(1)
Paul Kariya 5,555,000(1)
Rob Blake 4,970,000(1)
Daniel Alfredsson 4,797,000(1)
Doug Weight 4,649,000(1)
Martin St. Louis 3,670,000(1)
Sandis Ozolinsh 3,056,000(1)
Scott Stevens 2,940,000(1)
Janne Niinimaa 2,520,000(1)
Martin Straka 2,470,000(1)
Scott Young 2,310,000(1)
Jaroslav Spacek 2,000,000(1)
Igor Larionov 1,921,000(1)
Adam Graves 1,362,000(1)
Mika Noronen 1,213,200(1)
Bill Houlder 992,000(1)
Stacy Roest 971,000(1)
Todd Gill 910,000(1)
Rob Ray 726,000(1)
Reid Simpson 604,000(1)
Hans Jonsson 600,000(1)
Ray Emery 512,000(1)
Dixon Ward 470,000(1)


 Farm Payroll

Don Sweeney 103,100(1)
Jason Spezza 68,400(1)
Ales Hemsky 66,000(1)
Andy Hilbert 42,825(1)
Trent Hunter 23,800(1)




Moncton

ArenaHarbour Station
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$3,843,270
Home Games Remaining10
Avg. Attendance17,220
Avg. Revenue/Game$206,641
Projected Revenue$2,066,410

Expenses

Pro Payroll$31,529,150
Farm Payroll$1,758,830
Prospect Fees$26,625
Coach$0,000
Games Remaining16
Total Game Expenses$416,433
Projected Expenses$6,662,921
Projected Balance-$8,439,781

Salary Commitment

Year: 2004$33,287,980
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Sean Burke 3,935,000(1)
Mark Parrish 2,103,000(1)
John Madden 1,990,000(1)
Boris Mironov 1,918,000(1)
Kristian Huselius 1,782,000(1)
Martin Lapointe 1,736,000(1)
Andy Delmore 1,690,000(1)
Mike Ricci 1,688,000(1)
Jyrki Lumme 1,614,000(1)
David Legwand 1,572,000(1)
Martin Skoula 1,262,400(1)
Steve Poapst 1,138,000(1)
Rob DiMaio 1,134,000(1)
Michal Grosek 1,102,000(1)
Jonathan Girard 1,036,000(1)
Pascal Rheaume 910,000(1)
Jason Marshall 902,000(1)
Todd Warriner 835,000(1)
Boyd Devereaux 770,000(1)
Pascal Trepanier 768,000(1)
Branislav Mezei 651,750(1)
Maxime Ouellet 544,000(1)
Nikita Alexeev 448,000(1)


 Farm Payroll

Kelly Buchberger 1,048,000(1)
Niclas Wallin 81,700(1)
Kris Beech 80,625(1)
Scott Pellerin 74,200(1)
Ramzi Abid 73,780(1)
Marcel Hossa 64,050(1)
Nolan Yonkman 58,200(1)
Richard Jackman 55,700(1)
Jan Lasak 48,545(1)
Alexei Ponikarovsky 47,200(1)
Brian Sutherby 46,900(1)
Stephen Peat 36,640(1)
Steve Eminger 32,040(1)
Jason King 11,250(1)




Windsor

ArenaLabatt Molson Centre
Capacity20,000
Ticket Price$47.00


Income

Current Funds-$29,939,145
Home Games Remaining8
Avg. Attendance16,122
Avg. Revenue/Game$454,605
Projected Revenue$3,636,840

Expenses

Pro Payroll$70,996,300
Farm Payroll$81,200
Prospect Fees$33,250
Coach$0,000
Games Remaining17
Total Game Expenses$888,884
Projected Expenses$15,111,034
Projected Balance-$41,413,339

Salary Commitment

Year: 2004$71,077,500
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Alexander Mogilny 5,040,000(1)
Sergei Gonchar 4,857,000(1)
Miroslav Satan 4,720,000(1)
Jeremy Roenick 4,292,000(1)
Roman Hamrlik 4,272,000(1)
Dany Heatley 4,203,000(1)
Tony Amonte 4,174,000(1)
Rod Brind'Amour 3,574,000(1)
Patrik Elias 3,513,000(1)
Brett Hull 3,450,000(1)
Jose Theodore 3,072,000(1)
Richard Zednik 2,836,000(1)
Marc Savard 2,718,000(1)
Chris Drury 2,559,000(1)
Bryan McCabe 2,483,000(1)
Daniel Briere 2,408,000(1)
Greg de Vries 2,194,000(1)
Mathieu Garon 2,000,000(1)
Brendan Witt 1,723,000(1)
Nikolai Antropov 1,720,000(1)
Curtis Brown 1,665,000(1)
Eric Brewer 1,485,000(1)
Taylor Pyatt 1,227,000(1)
Rostislav Klesla 811,300(1)


 Farm Payroll

Jim Campbell 52,000(1)
Ari Ahonen 18,700(1)
Matthew Lombardi 10,500(1)




Seattle

ArenaCasa del Spawn
Capacity25,000
Ticket Price$30.00


Income

Current Funds-$24,695,437
Home Games Remaining7
Avg. Attendance18,240
Avg. Revenue/Game$328,315
Projected Revenue$2,298,205

Expenses

Pro Payroll$32,950,500
Farm Payroll$2,202,710
Prospect Fees$6,000
Coach$0,000
Games Remaining16
Total Game Expenses$439,490
Projected Expenses$7,031,842
Projected Balance-$29,429,074

Salary Commitment

Year: 2004$34,788,210
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Jocelyn Thibault 3,244,000(1)
Chris Gratton 2,424,000(1)
Cliff Ronning 2,360,000(1)
Magnus Arvedson 1,886,000(1)
Keith Carney 1,880,000(1)
Jani Hurme 1,716,000(1)
Jason Smith 1,654,000(1)
Brad Isbister 1,616,000(1)
Scott Thornton 1,598,000(1)
Oleg Petrov 1,540,000(1)
Niklas Sundstrom 1,160,000(1)
Trent Klatt 1,110,000(1)
Igor Kravchuk 1,100,000(1)
Randy McKay 1,029,000(1)
Krystofer Kolanos 1,018,500(1)
Jamal Mayers 1,016,000(1)
Jeff Finley 955,000(1)
Denis Pederson 939,000(1)
Chris Tamer 938,000(1)
Mattias Timander 920,000(1)
Jamie Pushor 862,000(1)
Sami Helenius 704,000(1)
Colin Forbes 574,000(1)
Chuck Kobasew 372,000(1)
Nils Ekman 335,000(0)


 Farm Payroll

Robyn Regehr 907,200(1)
Nick Schultz 617,400(1)
Samuel Pahlsson 123,600(1)
Michal Rozsival 115,800(1)
Bryan Helmer 87,300(1)
David Tanabe 61,500(1)
John Slaney 61,500(1)
Josh Green 47,500(1)
Josh Holden 47,300(1)
Martin Cibak 39,520(1)
Steve Gainey 32,940(1)
Stephane Veilleux 31,150(1)
JF Damphousse 30,000(0)




Sudbury

ArenaSudbury Community Arena
Capacity15,500
Ticket Price$24.00


Income

Current Funds-$16,004,337
Home Games Remaining6
Avg. Attendance15,425
Avg. Revenue/Game$222,128
Projected Revenue$1,332,768

Expenses

Pro Payroll$33,977,300
Farm Payroll$3,626,100
Prospect Fees$1,500
Coach$0,000
Games Remaining14
Total Game Expenses$470,061
Projected Expenses$6,580,858
Projected Balance-$21,252,427

Salary Commitment

Year: 2004$37,603,400
Year: 2005$90,000
Year: 2006$90,000
Year: 2007$0,000

 Pro Payroll

Michael Peca 2,514,000(1)
Yanic Perreault 2,231,000(1)
Martin Gerber 2,092,000(1)
Eric Boguniecki 2,080,000(1)
Andrew Brunette 2,030,000(1)
Pascal Dupuis 1,987,200(1)
Jamie Storr 1,952,000(1)
Dan McGillis 1,928,000(1)
Andreas Lilja 1,732,000(1)
Steve Staios 1,600,000(1)
Craig Rivet 1,452,000(1)
Wes Walz 1,358,000(1)
Scott Hartnell 1,346,800(1)
Andy McDonald 1,272,000(1)
Ruslan Salei 1,246,000(1)
Mikael Samuelsson 1,033,000(1)
Fredrik Olausson 1,020,000(1)
Wade Belak 1,006,000(1)
Alyn McCauley 1,000,000(1)
Brian Campbell 983,700(1)
Eric Cairns 828,000(1)
Jason Williams 701,600(1)
Mike Ribeiro 584,000(1)


 Farm Payroll

Pasi Nurminen 1,516,000(1)
Tim Connolly 780,000(1)
Ben Clymer 718,400(1)
Cristobal Huet 125,700(1)
Jim Dowd 100,000(1)
Alex Korolyuk 90,000(3)
Serge Aubin 74,000(1)
Christian Laflamme 72,900(1)
Wyatt Smith 68,100(1)
Sheldon Keefe 53,200(1)
Tyler Moss 27,800(1)




London

ArenaCentennial Center
Capacity18,680
Ticket Price$45.00


Income

Current Funds-$53,168,855
Home Games Remaining8
Avg. Attendance17,939
Avg. Revenue/Game$484,313
Projected Revenue$3,874,504

Expenses

Pro Payroll$81,077,400
Farm Payroll$10,230,600
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,141,350
Projected Expenses$18,261,600
Projected Balance-$67,555,951

Salary Commitment

Year: 2004$91,308,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Joe Sakic 5,684,000(1)
Pavol Demitra 5,582,000(1)
Curtis Joseph 5,078,000(1)
Derian Hatcher 4,902,000(1)
Bill Guerin 4,334,000(1)
Owen Nolan 4,273,000(1)
Alex Zhamnov 4,200,000(1)
Adam Foote 3,800,000(1)
Steve Yzerman 3,754,000(1)
Scott Niedermayer 3,738,000(1)
Ryan Smyth 3,652,000(1)
Wade Redden 3,586,000(1)
Vaclav Prospal 3,497,000(1)
Eric Daze 3,486,000(1)
Petr Sykora 3,140,000(1)
Jere Lehtinen 2,710,000(1)
Derek Morris 2,705,400(1)
Chris Osgood 2,612,000(1)
Joe Nieuwendyk 2,485,000(1)
Marco Sturm 2,420,000(1)
Philippe Boucher 2,400,000(1)
Sergei Zholtok 1,660,000(1)
Denis Gauthier 1,379,000(1)


 Farm Payroll

Brent Johnson 2,254,000(1)
Brent Sopel 1,958,000(1)
Mike Fisher 1,622,400(1)
Chris Phillips 1,309,000(1)
Justin Williams 1,220,800(1)
Mark Bell 990,400(1)
Dan Blackburn 876,000(1)




Victoria

ArenaDave Babych Mustache Wax Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$52,546,830
Home Games Remaining9
Avg. Attendance20,000
Avg. Revenue/Game$240,000
Projected Revenue$2,160,000

Expenses

Pro Payroll$49,482,600
Farm Payroll$1,051,500
Prospect Fees$4,000
Coach$0,000
Games Remaining17
Total Game Expenses$631,726
Projected Expenses$10,739,346
Projected Balance-$61,126,176

Salary Commitment

Year: 2004$50,534,100
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Brendan Morrison 3,453,000(1)
Vincent Damphousse 3,119,000(1)
Jeff O'Neill 3,100,000(1)
Radek Bonk 2,868,000(1)
Dan Cloutier 2,818,000(1)
Felix Potvin 2,550,000(1)
Mike Johnson 2,527,000(1)
Adrian Aucoin 2,508,000(1)
Darryl Sydor 2,475,000(1)
Mattias Ohlund 2,460,000(1)
Kimmo Timonen 2,426,000(1)
Trevor Linden 2,380,000(1)
Martin Gelinas 2,356,000(1)
Fredrik Modin 2,164,000(1)
Mike Sillinger 2,039,000(1)
Matt Cooke 1,862,000(1)
Patrice Brisebois 1,803,000(1)
Paul Mara 1,677,600(1)
Stephane Quintal 1,454,000(1)
Tony Hrkac 1,210,000(1)
Richard Park 1,170,000(1)
Rob Davison 680,000(1)
Peter Ferraro 383,000(1)


 Farm Payroll

Tomas Surovy 567,000(1)
Sebastien Charpentier 120,200(1)
Mike Eastwood 100,000(1)
Garry Valk 80,300(1)
Blake Sloan 77,000(1)
Patrick Traverse 75,000(1)
Jason Dawe 32,000(1)




Montreal

ArenaThe Excellence Center
Capacity32,000
Ticket Price$40.00


Income

Current Funds-$29,542,491
Home Games Remaining8
Avg. Attendance20,361
Avg. Revenue/Game$488,674
Projected Revenue$3,909,392

Expenses

Pro Payroll$61,596,600
Farm Payroll$256,400
Prospect Fees$0,000
Coach$0,000
Games Remaining17
Total Game Expenses$773,163
Projected Expenses$13,143,763
Projected Balance-$38,776,862

Salary Commitment

Year: 2004$67,978,400
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Mario Lemieux 7,677,000(1)
Markus Naslund 6,386,000(1)
Joe Thornton 6,125,400(1)
Glen Murray 5,570,000(1)
Nikolai Khabibulin 3,594,000(1)
Eric Desjardins 3,363,000(1)
Anson Carter 2,711,000(1)
Mike Knuble 2,699,000(1)
Gary Roberts 2,630,000(1)
Brad Richards 2,289,600(1)
Dwayne Roloson 2,240,000(1)
Sean O'Donnell 1,766,000(1)
Eric Weinrich 1,715,000(1)
Marek Malik 1,668,000(1)
Claude Lemieux 1,665,000(1)
Shayne Corson 1,524,000(1)
Cory Cross 1,442,000(1)
Steve Heinze 1,373,000(1)
James Patrick 1,340,000(1)
Darren McCarty 1,318,000(1)
Glen Wesley 1,297,000(1)
Joe Juneau 1,250,000(1)
Jiri Slegr 1,200,000(1)
Todd Simpson 1,124,000(1)
Rob Zamuner 1,110,000(1)
Mike Keane 1,073,000(1)
Kent Manderville 960,000(1)
Krzysztof Oliwa 612,000(1)


 Farm Payroll

Arturs Irbe 199,400(1)
Jeff Toms 57,000(1)




Quebec

ArenaThe Quebec Nordiques Memorial
Capacity30,000
Ticket Price$100.00


Income

Current Funds-$3,576,449
Home Games Remaining7
Avg. Attendance6,776
Avg. Revenue/Game$406,552
Projected Revenue$2,845,864

Expenses

Pro Payroll$58,081,600
Farm Payroll$1,066,200
Prospect Fees$26,500
Coach$0,000
Games Remaining17
Total Game Expenses$739,679
Projected Expenses$12,574,539
Projected Balance-$13,305,124

Salary Commitment

Year: 2004$59,147,800
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Nicklas Lidstrom 6,726,000(1)
Mats Sundin 6,170,000(1)
Marian Hossa 4,476,600(1)
Ed Jovanovski 3,586,000(1)
Ron Francis 3,060,000(1)
Steve Sullivan 3,036,000(1)
Roberto Luongo 3,019,100(1)
Brian Rafalski 2,693,000(1)
Patrick Marleau 2,632,500(1)
Adam Oates 2,560,000(1)
Alex Tanguay 2,346,400(1)
Ladislav Nagy 2,329,200(1)
Simon Gagne 2,296,800(1)
Martin Havlat 2,275,500(1)
Teppo Numminen 2,220,000(1)
Kim Johnsson 1,924,000(1)
Steve Shields 1,756,000(1)
Mike Grier 1,548,000(1)
Curtis Leschyshyn 1,134,000(1)
Scott Lachance 966,000(1)
Jody Hull 670,000(1)
Jay Bouwmeester 656,500(1)


 Farm Payroll

Mattias Weinhandl 827,400(1)
Patrick DesRochers 56,970(1)
Jani Rita 51,750(1)
Jamie Lundmark 48,100(1)
Raffi Torres 39,830(1)
Alexei Smirnov 23,400(1)
Konstantin Koltsov 18,750(1)




Detroit

ArenaJoe Lewis
Capacity20,000
Ticket Price$50.00


Income

Current Funds$37,020,340
Home Games Remaining9
Avg. Attendance8,043
Avg. Revenue/Game$241,347
Projected Revenue$2,172,123

Expenses

Pro Payroll$30,601,800
Farm Payroll$1,186,760
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$397,357
Projected Expenses$6,357,712
Projected Balance$32,834,751

Salary Commitment

Year: 2004$31,188,560
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Phil Housley 2,190,000(1)
Dainius Zubrus 2,047,000(1)
Brian Boucher 1,964,000(1)
Fred Brathwaite 1,770,000(1)
Tomas Holmstrom 1,757,000(1)
Jonas Hoglund 1,670,000(1)
Andy Sutton 1,666,000(1)
Tyler Wright 1,640,000(1)
Jason Woolley 1,472,000(1)
Ivan Novoseltsev 1,234,800(1)
Brad May 1,200,000(1)
Tie Domi 1,142,000(1)
Espen Knutsen 1,089,000(1)
Kevyn Adams 936,000(1)
Tommy Albelin 900,000(1)
Brian Holzinger 840,000(1)
Toby Petersen 828,000(1)
Niklas Hagman 752,000(1)
Anders Eriksson 751,000(1)
Mark Eaton 740,000(1)
Sean Brown 704,000(1)
Jamie Wright 614,000(1)
Daniel Tkaczuk 612,000(1)
Steven Halko 600,000(0)
Andreas Salomonsson 565,000(1)
Brian Willsie 470,000(1)
Eric Chouinard 448,000(1)


 Farm Payroll

Gordie Dwyer 472,000(1)
Justin Papineau 432,000(1)
Peter Skudra 104,600(1)
Billy Tibbetts 64,400(1)
Harold Druken 37,800(1)
Jeff Heerema 30,400(1)
Alexei Volkov 25,560(1)
Jason Bonsignore 20,000(1)




Bensalem

ArenaRoc-A-Fella Dome
Capacity20,000
Ticket Price$25.00


Income

Current Funds-$41,684,007
Home Games Remaining10
Avg. Attendance20,000
Avg. Revenue/Game$300,000
Projected Revenue$3,000,000

Expenses

Pro Payroll$49,295,500
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining17
Total Game Expenses$616,194
Projected Expenses$10,475,294
Projected Balance-$49,159,301

Salary Commitment

Year: 2004$49,295,500
Year: 2005$449,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Jaromir Jagr 6,804,000(1)
Alexei Kovalev 5,556,000(1)
Olaf Kolzig 4,843,000(1)
Pavel Bure 4,620,000(1)
Teemu Selanne 4,390,000(1)
Sergei Zubov 3,640,000(1)
Pierre Turgeon 2,440,000(1)
Alexei Zhitnik 1,980,000(1)
Sergei Berezin 1,850,000(1)
Rob Niedermayer 1,722,000(1)
Darius Kasparaitis 1,718,000(1)
Derek King 1,450,000(1)
Dmitry Yushkevich 1,408,000(1)
Chris Simon 1,278,000(1)
Andrei Nikolishin 1,221,000(1)
Janne Laukkanen 1,125,000(1)
Ted Donato 590,000(1)
Zenith Komarniski 540,000(1)
Tyler Bouck 484,800(1)
Richard Brennan 449,000(2)
Martin Sonnenberg 387,000(1)
Dmitry Afanasenkov 376,000(1)
Evgeny Konstantinov 273,700(1)
Dave Roche 150,000(1)


 Farm Payroll




San Diego

ArenaSan Diego Sports Arena
Capacity17,682
Ticket Price$25.00


Income

Current Funds-$63,220,325
Home Games Remaining8
Avg. Attendance17,682
Avg. Revenue/Game$265,230
Projected Revenue$2,121,840

Expenses

Pro Payroll$59,110,500
Farm Payroll$2,782,665
Prospect Fees$28,500
Coach$0,000
Games Remaining16
Total Game Expenses$774,021
Projected Expenses$12,384,333
Projected Balance-$73,482,818

Salary Commitment

Year: 2004$61,893,165
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Keith Tkachuk 6,112,000(1)
Chris Pronger 4,960,000(1)
Al MacInnis 4,840,000(1)
Eric Lindros 3,496,000(1)
Keith Primeau 3,386,000(1)
Brian Leetch 3,224,000(1)
Mark Recchi 3,145,000(1)
Chris Chelios 3,038,000(1)
Marian Gaborik 3,035,200(1)
Theo Fleury 2,824,000(1)
Bobby Holik 2,794,000(1)
Martin Biron 2,622,000(1)
Mark Messier 2,344,000(1)
Jason Blake 2,269,000(1)
Pavel Datsyuk 2,220,000(1)
Mike Leclerc 1,680,000(1)
Vesa Toskala 1,462,000(1)
Barret Jackman 1,399,500(1)
J.P. Dumont 1,346,000(1)
Rick Nash 1,120,800(1)
Jiri Fischer 934,400(1)
Henrik Tallinder 858,600(1)


 Farm Payroll

Aaron Miller 1,078,000(1)
Tomas Kloucek 760,000(1)
Brian Finley 496,500(1)
Denis Shvidki 80,400(1)
Alexei Semenov 60,970(1)
Mike Mottau 59,000(1)
Igor Knyazev 51,350(1)
Jason Bacashihua 39,200(1)
Steve McCarthy 36,750(1)
Michal Sivek 32,045(1)
Jeff Taffe 27,300(1)
Simon Gamache 22,750(1)
Martin Samuelsson 22,200(1)
Shaone Morrisonn 16,200(1)




LosAngeles

ArenaThunderdome
Capacity28,500
Ticket Price$36.00


Income

Current Funds-$26,385,111
Home Games Remaining8
Avg. Attendance16,860
Avg. Revenue/Game$364,172
Projected Revenue$2,913,376

Expenses

Pro Payroll$62,259,400
Farm Payroll$8,811,150
Prospect Fees$15,000
Coach$0,000
Games Remaining17
Total Game Expenses$888,569
Projected Expenses$15,105,679
Projected Balance-$38,577,414

Salary Commitment

Year: 2004$71,070,550
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Zigmund Palffy 6,187,000(1)
Brendan Shanahan 4,954,000(1)
Jarome Iginla 4,922,000(1)
Zdeno Chara 4,118,000(1)
Robert Lang 3,380,000(1)
Ray Whitney 3,060,000(1)
Adam Deadmarsh 3,040,000(1)
Mathieu Schneider 2,866,000(1)
Daymond Langkow 2,799,000(1)
Olli Jokinen 2,754,000(1)
Jason Arnott 2,630,000(1)
Jamie Langenbrunner 2,604,000(1)
Evgeni Nabokov 2,595,000(1)
Craig Conroy 2,578,000(1)
Marc Denis 2,372,000(1)
Dan Boyle 2,328,000(1)
Brenden Morrow 2,327,400(1)
Ken Klee 1,868,000(1)
Hal Gill 1,800,000(1)
Marcus Ragnarsson 1,619,000(1)
Niclas Havelid 1,458,000(1)


 Farm Payroll

Steve Rucchin 2,514,000(1)
Erik Cole 1,865,700(1)
Denis Arkhipov 1,494,000(1)
Kyle McLaren 1,276,000(1)
Jonathan Cheechoo 639,750(1)
Mathieu Biron 570,400(1)
Robert Esche 207,800(1)
Andrew Raycroft 104,760(1)
Aki Berg 88,500(1)
Steve Ott 34,140(1)
Christian Backman 16,100(1)




Oliver

ArenaThe Shooting Gallery
Capacity22,000
Ticket Price$25.00


Income

Current Funds-$18,345,399
Home Games Remaining9
Avg. Attendance21,257
Avg. Revenue/Game$318,872
Projected Revenue$2,869,848

Expenses

Pro Payroll$44,960,400
Farm Payroll$3,833,245
Prospect Fees$63,500
Coach$0,000
Games Remaining17
Total Game Expenses$610,714
Projected Expenses$10,382,143
Projected Balance-$25,857,694

Salary Commitment

Year: 2004$48,766,145
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Todd Bertuzzi 6,730,000(1)
Todd Marchant 3,478,000(1)
Roman Turek 3,443,000(1)
Jeff Friesen 2,920,000(1)
Mike York 2,730,000(1)
Shawn Bates 2,502,000(1)
Valeri Bure 2,030,000(1)
Martin Rucinsky 2,027,000(1)
Kenny Jonsson 2,000,000(1)
Kevin Weekes 1,918,000(1)
Colin White 1,823,000(1)
Pavel Kubina 1,816,000(1)
Nick Boynton 1,598,400(1)
Donald Brashear 1,460,000(1)
Filip Kuba 1,424,000(1)
Arron Asham 1,364,000(1)
Radim Vrbata 1,095,000(1)
Ronald Petrovicky 1,028,000(1)
Todd Harvey 986,000(1)
Brad Chartrand 894,000(1)
Todd Reirden 848,000(1)
Andre Roy 846,000(1)


 Farm Payroll

Hnat Domenichelli 934,000(1)
Daniel Corso 920,000(1)
Petr Buzek 742,000(1)
Jean-Francois Fortin 552,600(1)
John Grahame 146,400(1)
Tyson Nash 73,600(1)
Stephen Weiss 63,895(1)
Mike Wilson 63,000(1)
Marc-Andre Bergeron 61,520(1)
Chris Nielsen 52,880(1)
Christian Berglund 51,280(1)
Jesse Wallin 45,400(1)
Brooks Orpik 44,160(1)
Alexander Svitov 30,960(1)
Matt Herr 27,500(0)
Zdenek Blatny 24,050(1)




Dublin

ArenaHouse of Pain
Capacity0,666
Ticket Price$7.00


Income

Current Funds-$40,693,965
Home Games Remaining7
Avg. Attendance0,666
Avg. Revenue/Game$2,797
Projected Revenue$19,579

Expenses

Pro Payroll$29,059,400
Farm Payroll$1,319,665
Prospect Fees$1,500
Coach$0,000
Games Remaining17
Total Game Expenses$379,757
Projected Expenses$6,455,870
Projected Balance-$47,130,256

Salary Commitment

Year: 2004$30,379,065
Year: 2005$95,000
Year: 2006$95,000
Year: 2007$95,000

 Pro Payroll

David Aebischer 2,098,000(1)
Dave Scatchard 2,088,000(1)
Petr Cajanek 1,868,000(1)
Oleg Tverdovsky 1,751,000(1)
Jason Wiemer 1,470,000(1)
Steve Konowalchuk 1,448,000(1)
Yannick Tremblay 1,404,000(1)
Bryan Marchment 1,398,000(1)
Frantisek Kaberle 1,281,000(1)
Alexander Karpovtsev 1,267,000(1)
Chad Kilger 1,230,000(1)
Trevor Letowski 1,100,000(1)
Dale Purinton 1,069,000(1)
Branko Radivojevic 1,012,500(1)
Petr Schastlivy 945,000(1)
Shean Donovan 944,000(1)
Shane Willis 935,000(1)
Daniel Cleary 928,800(1)
Radovan Somik 855,000(1)
Michael Leighton 807,500(1)
Bill Muckalt 798,000(1)
Ryan Bayda 708,000(1)
Artem Chubarov 648,000(1)
Michael Rupp 525,600(1)
Richard Lintner 480,000(1)


 Farm Payroll

Reed Low 650,000(1)
Petr Tenkrat 115,000(1)
Eric Meloche 100,700(1)
David Karpa 95,000(4)
Adam Mair 76,500(1)
Rocky Thompson 68,000(1)
Darcy Hordichuk 62,475(1)
Dennis Bonvie 50,600(1)
Todd Fedoruk 45,540(1)
Brandon Reid 42,250(1)
Phillipe Sauve 13,600(1)




ThunderBay

ArenaThe Hut
Capacity16,696
Ticket Price$12.00


Income

Current Funds-$40,491,494
Home Games Remaining9
Avg. Attendance16,696
Avg. Revenue/Game$120,211
Projected Revenue$1,081,899

Expenses

Pro Payroll$23,600,600
Farm Payroll$0,000
Prospect Fees$13,750
Coach$0,000
Games Remaining16
Total Game Expenses$295,179
Projected Expenses$4,722,870
Projected Balance-$44,132,465

Salary Commitment

Year: 2004$23,600,600
Year: 2005$1,075,000
Year: 2006$1,075,000
Year: 2007$1,075,000

 Pro Payroll

Vincent Lecavalier 3,854,400(1)
Ron Tugnutt 2,836,000(1)
Garth Snow 2,433,000(1)
Luc Robitaille 1,751,000(1)
Lyle Odelein 1,378,000(1)
Ian Laperriere 1,360,000(1)
Mattias Norstrom 1,199,000(1)
Aaron Ward 1,090,000(1)
Mike Cammalleri 1,075,000(4)
Daniel Tjarnqvist 923,000(1)
Georges Laraque 818,000(1)
Stan Neckar 763,000(1)
Niko Dimitrakos 732,000(1)
Alexander Frolov 724,200(1)
Andreas Karlsson 583,000(1)
Greg Hawgood 500,000(1)
Chris Dingman 448,000(1)
Darren Rumble 447,000(1)
Jarret Stoll 246,000(1)
Blake Bellefeuille 200,000(1)
Brett Mclean 150,000(1)
Matthew Stajan 90,000(1)


 Farm Payroll




Jamaica

ArenaThe Bob Marley Bong
Capacity25,000
Ticket Price$25.00


Income

Current Funds$20,106,029
Home Games Remaining7
Avg. Attendance18,119
Avg. Revenue/Game$271,799
Projected Revenue$1,902,593

Expenses

Pro Payroll$31,424,250
Farm Payroll$1,945,300
Prospect Fees$9,000
Coach$0,000
Games Remaining15
Total Game Expenses$417,232
Projected Expenses$6,258,478
Projected Balance$15,750,144

Salary Commitment

Year: 2004$33,369,550
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Dominik Hasek 5,000,000(1)
Brian Rolston 2,942,000(1)
Manny Legace 2,574,000(1)
Dave Andreychuk 1,954,000(1)
Dean McAmmond 1,794,000(1)
Steve Thomas 1,735,000(1)
Kris Draper 1,714,000(1)
Brad Stuart 1,534,400(1)
Dave Lowry 1,118,000(1)
Jay McKee 1,072,000(1)
Drake Berehowsky 959,000(1)
Sandy McCarthy 932,000(1)
Tim Taylor 903,000(1)
Steve Dubinsky 868,000(1)
Mikael Tellqvist 838,850(1)
Mats Lindgren 830,000(1)
Matt Johnson 792,000(1)
Steve Kariya 703,000(1)
Ales Pisa 684,000(1)
Lance Ward 680,000(1)
Brad Brown 660,000(1)
Chris McAllister 624,000(1)
Jamie Rivers 513,000(1)


 Farm Payroll

Trevor Kidd 1,732,000(1)
Jon Sim 60,800(1)
Corey Hirsch 59,400(1)
Chris Taylor 50,100(1)
Craig Darby 43,000(1)




Kitchener

ArenaKitchener Memorial Auditorium
Capacity21,150
Ticket Price$45.00


Income

Current Funds-$3,614,903
Home Games Remaining7
Avg. Attendance14,729
Avg. Revenue/Game$397,681
Projected Revenue$2,783,767

Expenses

Pro Payroll$45,812,400
Farm Payroll$893,430
Prospect Fees$18,000
Coach$0,000
Games Remaining15
Total Game Expenses$584,048
Projected Expenses$8,760,718
Projected Balance-$9,591,854

Salary Commitment

Year: 2004$46,705,830
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Milan Hejduk 6,286,000(1)
Geoff Sanderson 3,780,000(1)
Roman Cechmanek 3,640,000(1)
Alexei Yashin 3,621,000(1)
Andrew Cassels 3,002,000(1)
Viktor Kozlov 2,645,000(1)
Johan Hedberg 2,166,000(1)
Radek Dvorak 2,000,000(1)
Kip Miller 1,940,000(1)
Stu Barnes 1,750,000(1)
Jaroslav Modry 1,727,000(1)
Sergei Brylin 1,691,000(1)
Danny Markov 1,680,000(1)
Shaun Van Allen 1,418,000(1)
Jon Klemm 1,352,000(1)
Stephane Yelle 1,312,000(1)
Oleg Kvasha 1,285,000(1)
Jassen Cullimore 1,098,000(1)
Scott Hannan 1,060,200(1)
Karel Pilar 908,000(1)
Vitaly Vishnevski 820,800(1)
Manny Malhotra 630,400(1)


 Farm Payroll

Nathan Dempsey 134,700(1)
Alexander Auld 130,050(1)
Darby Hendrickson 107,300(1)
Marc Bergevin 100,000(1)
Bill Lindsay 95,800(1)
Bruno St. Jacques 71,760(1)
Steve Guolla 70,100(1)
Jaroslav Svoboda 63,360(1)
Denis Hamel 49,600(1)
Tomas Malec 22,560(1)
Brent Krahn 17,600(1)
Igor Radulov 17,400(1)
Carlo Colaiacovo 13,200(1)




New Jersey

ArenaGarden State Center
Capacity24,442
Ticket Price$36.00


Income

Current Funds-$37,289,760
Home Games Remaining7
Avg. Attendance15,615
Avg. Revenue/Game$337,276
Projected Revenue$2,360,932

Expenses

Pro Payroll$47,085,300
Farm Payroll$2,462,360
Prospect Fees$3,000
Coach$0,000
Games Remaining17
Total Game Expenses$619,383
Projected Expenses$10,529,515
Projected Balance-$45,458,343

Salary Commitment

Year: 2004$49,502,660
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Peter Bondra 4,948,000(1)
Petr Nedved 3,640,000(1)
Jean-Sebastien Giguere3,519,000(1)
Vyacheslav Kozlov 3,018,000(1)
John LeClair 2,813,000(1)
Todd White 2,563,000(1)
Jozef Stumpel 2,470,000(1)
Sami Kapanen 2,462,000(1)
Scott Walker 2,036,000(1)
Mikael Renberg 2,000,000(1)
Bret Hedican 1,962,000(1)
Michal Handzus 1,885,000(1)
Mike Rathje 1,877,000(1)
Bryan Berard 1,869,000(1)
Byron Dafoe 1,786,000(1)
Claude Lapointe 1,470,000(1)
Cale Hulse 1,173,000(1)
Brian Gionta 1,140,300(1)
Dmitri Kalinin 1,033,500(1)
Brad Lukowich 1,007,000(1)
Adam Hall 823,500(1)
Joel Bouchard 800,000(1)
Craig Johnson 790,000(1)


 Farm Payroll

Marty McInnis 1,100,000(1)
Sylvain Lefebvre 1,006,000(1)
Jean-Marc Pelletier 94,700(1)
Josef Melichar 57,960(1)
Juraj Kolnik 47,100(1)
Christian Matte 45,000(0)
Kirill Safronov 41,550(1)
Bryan Muir 39,000(1)
Maxim Balmochnykh 19,800(1)
Alexander Buturlin 11,250(1)




Sheffield

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$28,676,520
Home Games Remaining8
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,194,450
Farm Payroll$154,570
Prospect Fees$4,900
Coach$0,000
Games Remaining17
Total Game Expenses$404,424
Projected Expenses$6,875,208
Projected Balance-$35,551,728

Salary Commitment

Year: 2004$31,394,020
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Bryan Smolinski 2,575,000(1)
Andreas Johansson 2,336,000(1)
Jeff Hackett 2,074,000(1)
Corey Schwab 1,704,000(1)
Eric Belanger 1,687,000(1)
Jochen Hecht 1,644,000(1)
Jason York 1,468,000(1)
Travis Green 1,398,000(1)
Jan Hlavac 1,361,000(1)
Chris Therien 1,205,000(1)
Igor Korolev 1,200,000(1)
Shawn Horcoff 1,199,700(1)
Bryce Salvador 1,164,000(1)
Chris Clark 1,078,000(1)
Andrei Zyuzin 1,064,000(1)
Paul Ranheim 1,040,000(1)
Turner Stevenson 918,000(1)
Mike Van Ryn 880,000(0)
Mikko Eloranta 816,000(1)
Peter Worrell 785,000(1)
Jason Strudwick 718,000(1)
Brent Gilchrist 710,000(1)
Sergei Varlamov 696,000(1)
Jiri Dopita 543,000(1)
Pierre-Marc Bouchard 511,800(1)
Dennis Seidenberg 474,500(1)
Tomas Kurka 398,450(1)
Lukas Krajicek 286,000(1)
Pavel Rosa 260,000(1)


 Farm Payroll

Michel Picard 75,000(0)
Pascal Leclaire 52,570(1)
Matthieu Descoteaux 27,000(1)




Dallas

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$77,557,137
Home Games Remaining8
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,425,200
Farm Payroll$1,361,445
Prospect Fees$0,000
Coach$0,000
Games Remaining17
Total Game Expenses$584,833
Projected Expenses$9,942,162
Projected Balance-$87,499,299

Salary Commitment

Year: 2004$46,786,645
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Ed Belfour 4,293,000(1)
Cory Stillman 3,520,000(1)
Jason Allison 3,424,000(1)
Scott Mellanby 3,053,000(1)
Sergei Samsonov 2,754,000(1)
Shane Doan 2,732,000(1)
Tomas Kaberle 2,250,000(1)
Dallas Drake 1,916,000(1)
Scott Gomez 1,707,200(1)
Mathieu Dandenault 1,698,000(1)
Vladimir Malakhov 1,639,000(1)
Greg Johnson 1,462,000(1)
Richard Matvichuk 1,388,000(1)
Luke Richardson 1,386,000(1)
Marcus Nilson 1,354,000(1)
Niko Kapanen 1,319,000(1)
Vitali Yachmenev 1,280,000(1)
Rem Murray 1,200,000(1)
Brad Bombardir 1,171,000(1)
Tom Fitzgerald 1,107,000(1)
Lasse Pirjeta 1,060,000(1)
Shjon Podein 1,026,000(1)
Milan Hnilicka 989,000(1)
Lubomir Sekeras 942,000(1)
Nolan Pratt 755,000(1)


 Farm Payroll

Dan Hinote 850,000(1)
Jean-Sebastien Aubin 139,900(1)
Steve Passmore 82,600(1)
Ian Moran 80,700(1)
Andre Savage 53,000(1)
Glen Metropolit 50,000(1)
Ladislav Kohn 41,200(1)
Ilya Bryzgalov 33,745(1)
Wade Flaherty 30,300(1)




Prairie

ArenaRegina Agridome
Capacity6,500
Ticket Price$30.00


Income

Current Funds-$268,248
Home Games Remaining10
Avg. Attendance6,500
Avg. Revenue/Game$117,000
Projected Revenue$1,170,000

Expenses

Pro Payroll$27,323,200
Farm Payroll$186,550
Prospect Fees$48,556
Coach$0,000
Games Remaining17
Total Game Expenses$344,479
Projected Expenses$5,856,140
Projected Balance-$4,954,388

Salary Commitment

Year: 2004$27,509,750
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Marty Turco 4,028,000(1)
Alexander Khavanov 1,708,000(1)
Donald Audette 1,650,000(1)
Tyler Arnason 1,510,200(1)
Murray Baron 1,249,000(1)
Randy Robitaille 1,190,000(1)
Radek Martinek 1,168,000(1)
Jaroslav Bednar 1,134,000(1)
Deron Quint 1,120,000(1)
Karlis Skrastins 1,015,000(1)
Jason Chimera 1,011,600(1)
Rick DiPietro 1,011,200(1)
Erik Rasmussen 897,000(1)
Andrew Ference 844,200(1)
Jean-Luc Grand-Pierre 844,000(1)
Alexandre Daigle 830,000(1)
Tomi Kallio 821,000(1)
Joe Sacco 754,000(1)
Clarke Wilm 738,000(1)
Garnet Exelby 714,000(1)
Aaron Gavey 673,000(1)
Kristian Kudroc 605,250(1)
Ty Conklin 574,000(1)
Robert Valicevic 545,000(1)
Martin Erat 525,750(1)
Mike Watt 163,000(1)


 Farm Payroll

Micki Dupont 47,200(1)
Ross Lupaschuk 45,150(1)
Riku Hahl 39,750(1)
Andrej Nedorost 31,200(1)
Jordan Krestanovich 23,250(1)




CrystaLake

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$23,483,417
Home Games Remaining9
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,527,900
Farm Payroll$115,600
Prospect Fees$6,468
Coach$0,000
Games Remaining17
Total Game Expenses$370,625
Projected Expenses$6,300,618
Projected Balance-$29,784,035

Salary Commitment

Year: 2004$29,643,500
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Saku Koivu 3,468,000(1)
Tomas Vokoun 2,920,000(1)
Ilya Kovalchuk 2,410,850(1)
Andrei Markov 2,099,700(1)
Aleksey Morozov 2,080,000(1)
Toni Lydman 1,707,000(1)
Jan Bulis 1,600,000(1)
Jussi Markkanen 1,518,000(1)
Henrik Sedin 1,265,600(1)
Vaclav Varada 1,249,000(1)
Maxim Afinogenov 1,190,700(1)
Igor Ulanov 1,039,000(1)
Daniel Sedin 1,000,000(1)
Oleg Saprykin 812,250(1)
Stanislav Chistov 810,000(1)
Jarkko Ruutu 723,000(1)
Andrei Nazarov 704,000(1)
Jarno Kultanen 653,000(1)
Milan Kraft 616,000(1)
Per Svartvadet 562,000(1)
Peter Smrek 550,800(1)
Anton Volchenkov 549,000(1)


 Farm Payroll

Miikka Kiprusoff 115,600(1)




Pensacola

ArenaThe Ice Hanger
Capacity17,474
Ticket Price$35.00


Income

Current Funds$1,193,132
Home Games Remaining8
Avg. Attendance11,622
Avg. Revenue/Game$244,123
Projected Revenue$1,952,984

Expenses

Pro Payroll$27,775,100
Farm Payroll$8,111,385
Prospect Fees$25,000
Coach$0,000
Games Remaining16
Total Game Expenses$448,894
Projected Expenses$7,182,297
Projected Balance-$4,036,181

Salary Commitment

Year: 2004$36,956,485
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Manny Fernandez 3,084,000(1)
David Vyborny 2,020,000(1)
P.J. Axelsson 1,730,000(1)
Jeff Halpern 1,568,000(1)
Ruslan Fedotenko 1,554,300(1)
Ethan Moreau 1,434,000(1)
Antti Laaksonen 1,360,000(1)
Bates Battaglia 1,360,000(1)
Rhett Warrener 1,312,000(1)
Matt Cullen 1,280,000(1)
Patrik Stefan 1,208,000(1)
Derrick Walser 1,152,000(1)
Landon Wilson 1,076,000(1)
Cory Sarich 1,070,000(1)
Stephane Robidas 1,066,000(1)
Andreas Dackell 1,060,000(1)
Marty Murray 1,040,000(1)
Francis Bouillon 1,014,000(1)
Sebastien Caron 971,200(1)
Ossi Vaananen 937,600(1)
Ivan Majesky 848,000(1)
Jordan Leopold 700,000(1)


 Farm Payroll

Jason Krog 1,024,000(1)
Lubos Bartecko 1,011,000(1)
Peter Schaefer 973,000(1)
Jay Pandolfo 951,000(1)
Ryan Miller 950,400(1)
Damian Rhodes 778,000(1)
Steve Kelly 731,000(1)
Sean Avery 668,800(1)
Fernando Pisani 660,000(1)
Eric Messier 63,000(1)
Mike Komisarek 49,560(1)
Jimmie Olvestad 48,960(1)
Vaclav Nedorost 47,600(1)
Steve Begin 46,800(1)
Jeff Jillson 43,520(1)
Kyle Wanvig 22,295(1)
Ron Hainsey 21,450(1)
Jared Aulin 21,000(1)




Woodstock

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$94,036,321
Home Games Remaining9
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,501,100
Farm Payroll$3,711,200
Prospect Fees$7,500
Coach$0,000
Games Remaining17
Total Game Expenses$502,748
Projected Expenses$8,546,708
Projected Balance-$102,583,029

Salary Commitment

Year: 2004$40,147,300
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Patrick Lalime 4,215,000(1)
Tom Poti 2,587,000(1)
Mike Comrie 2,513,600(1)
Jan Hrdina 2,487,000(1)
Shawn McEachern 2,356,000(1)
Karel Rachunek 2,241,000(1)
Dick Tarnstrom 1,768,000(1)
Kirk Maltby 1,742,000(1)
Robert Reichel 1,740,000(1)
Ales Kotalik 1,591,200(1)
Martin Prusek 1,530,000(1)
Grant Marshall 1,512,000(1)
Brad Tapper 1,490,000(1)
Lubomir Visnovsky 1,461,000(1)
Henrik Zetterberg 1,242,500(1)
Ville Nieminen 1,200,000(1)
Karl Dykhuis 1,151,000(1)
Pavel Trnka 1,058,000(1)
Sheldon Souray 928,000(1)
Wayne Primeau 849,000(1)
Brad Ference 838,800(1)


 Farm Payroll

Derek Gustafson 1,191,300(1)
Ivan Ciernik 1,023,000(1)
Radoslav Suchy 710,000(1)
Jeff Shantz 92,000(1)
Ivan Huml 71,850(1)
David Harlock 68,900(1)
Pierre Dagenais 65,000(1)
Jamie Allison 65,000(1)
Petr Svoboda 65,000(0)
Ryan Johnson 60,200(1)
Chris Herperger 59,200(1)
Pavel Brendl 57,000(1)
Eric Beaudoin 55,200(1)
Ladislav Benysek 52,200(1)
Michel Riesen 50,400(1)
Aren Miller 15,200(1)
Fedor Fedorov 9,750(1)




Greensboro

ArenaThe Kingdom
Capacity16,800
Ticket Price$18.00


Income

Current Funds-$81,312,077
Home Games Remaining9
Avg. Attendance16,745
Avg. Revenue/Game$180,854
Projected Revenue$1,627,686

Expenses

Pro Payroll$31,749,750
Farm Payroll$1,929,150
Prospect Fees$29,700
Coach$0,000
Games Remaining16
Total Game Expenses$421,358
Projected Expenses$6,741,720
Projected Balance-$86,426,111

Salary Commitment

Year: 2004$33,378,900
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Tommy Salo 3,569,000(1)
Michael Nylander 2,842,000(1)
Mike Dunham 2,618,000(1)
Steve Reinprecht 2,221,000(1)
Sean Hill 2,120,000(1)
Darcy Tucker 1,970,000(1)
Bob Boughner 1,526,000(1)
Kyle Calder 1,490,400(1)
Mariusz Czerkawski 1,480,000(1)
Matthew Barnaby 1,466,000(1)
Willie Mitchell 1,432,000(1)
Sami Salo 1,390,000(1)
Vladimir Orszagh 1,349,000(1)
Marty Reasoner 1,301,000(1)
Brian Savage 1,260,000(1)
Josef Vasicek 815,250(1)
Bryan Allen 800,000(1)
Mike Commodore 766,400(1)
Chris Neil 677,700(1)
Rico Fata 656,000(1)


 Farm Payroll

Scott Nichol 850,000(1)
Kurt Sauer 492,750(1)
Nikos Tselios 300,000(0)
Jamie McLennan 110,600(1)
Craig Berube 92,200(1)
Jeff Cowan 62,600(1)
Peter Sejna 12,000(1)
Scottie Upshall 9,000(1)