Financial Report

(As of Friday, Apr 20 2001)

Gladiators

ArenaThe Colisium
Capacity15,000
Ticket Price$40.00


Income

Current Funds$62,021,616
Home Games Remaining35
Avg. Attendance13,372
Avg. Revenue/Game$1,123,262
Projected Revenue$39,314,170

Expenses

Pro Payroll$21,840,000
Farm Payroll$1,134,500
Prospect Fees$31,500
Coach$200,000
Games Remaining69
Total Game Expenses$283,000
Projected Expenses$19,527,000
Projected Balance$81,808,786

Salary Commitment

Year: 2001$22,974,500
Year: 2002$17,690,000
Year: 2003$9,837,500
Year: 2004$3,200,000

Pro Payroll

Andrew Cassels 2,500,000(3)
Milan Hejduk 2,000,000(2)
Markus Naslund 1,850,000(1)
Tim Taylor 1,800,000(4)
Vaclav Prospal 1,400,000(4)
Marian Hossa 1,250,000(2)
Kevin Dean 1,200,000(3)
Vincent Lecavalier 1,000,000(3)
Lubomir Visnovsky 1,000,000(2)
Wade Redden 1,000,000(1)
Hans Jonsson 990,000(2)
Jamie McLennan 950,000(2)
Andrei Markov 900,000(1)
Pavel Kubina 750,000(3)
Martin Havlat 700,000(2)
Jamie Rivers 700,000(3)
J-P Dumont 500,000(1)
Steve Shields 400,000(2)
Scott Parker 400,000(1)
Matt Johnson 400,000(1)
Shane Willis 150,000(2)


Farm Payroll

Jeff Norton 190,000(3)
Taylor Pyatt 100,000(2)
Pavel Brendl 90,000(2)
Michael Henrich 80,000(1)
Joel Kwiatkowski 75,000(2)
Nick Boynton 60,000(3)
Mark Bell 60,000(1)
Mathieu Benoit 55,000(3)
JM Pelletier 50,000(3)
Peter Ratchuk 50,000(3)
Ben Clymer 47,500(2)
Marcus Nilson 47,500(3)
Craig Rivet 45,000(2)
Phillipe Sauve 40,000(1)
Brad Ference 34,500(1)
Dan Boyle 25,000(2)
Josh Langfeld 20,000(1)
Peter Sarno 20,000(2)
Eric Belanger 20,000(3)
Karel Betik 15,000(3)
Marcel Hossa 10,000(2)




Wolfpack

ArenaThe Pack
Capacity15,000
Ticket Price$50.00


Income

Current Funds$57,226,133
Home Games Remaining37
Avg. Attendance14,801
Avg. Revenue/Game$1,554,079
Projected Revenue$57,500,923

Expenses

Pro Payroll$49,700,000
Farm Payroll$492,000
Prospect Fees$28,500
Coach$314,000
Games Remaining68
Total Game Expenses$616,274
Projected Expenses$41,906,659
Projected Balance$72,820,397

Salary Commitment

Year: 2001$50,192,000
Year: 2002$49,560,000
Year: 2003$27,045,000
Year: 2004$4,750,000

Pro Payroll

Eric Lindros 8,300,000(2)
Pavel Bure 5,500,000(3)
Scott Stevens 4,500,000(2)
Mark Recchi 4,000,000(3)
Martin Brodeur 3,500,000(3)
Martin Straka 3,000,000(4)
Sandis Ozolinsh 2,500,000(3)
Alex Tanguay 2,200,000(2)
Lyle Odelein 2,000,000(3)
Stephen Heinze 1,800,000(2)
Chris Drury 1,800,000(2)
Darius Kasparaitis 1,800,000(2)
Pat Falloon 1,750,000(4)
Scott Niedermayer 1,500,000(3)
Paul Laus 1,100,000(2)
Sheldon Souray 900,000(3)
Chad Kilger 850,000(3)
Martin Biron 750,000(3)
Lubos Bartecko 750,000(2)
Mike Ribeiro 600,000(3)
Georges Laraque 400,000(1)
Mike Souza 200,000(2)


Farm Payroll

Rick Tabaracci 100,000(1)
Stephen Webb 90,000(1)
Dave Karpa 80,000(3)
Mathieu Garon 50,000(3)
Andrei Petrunin 40,000(2)
Marek Posmyk 35,000(3)
Kyle Kos 30,000(1)
Adam Colagiacomo 25,000(2)
Xavier Delisle 15,000(3)
Tony Tuzzolino 15,000(3)
Evgeny Lazarev 12,000(1)




Wretched

ArenaThe Prison
Capacity15,000
Ticket Price$35.00


Income

Current Funds$57,781,188
Home Games Remaining34
Avg. Attendance14,729
Avg. Revenue/Game$1,082,529
Projected Revenue$36,805,986

Expenses

Pro Payroll$31,290,000
Farm Payroll$1,010,500
Prospect Fees$21,000
Coach$183,000
Games Remaining69
Total Game Expenses$396,396
Projected Expenses$27,351,348
Projected Balance$67,235,826

Salary Commitment

Year: 2001$32,300,500
Year: 2002$22,055,000
Year: 2003$11,840,000
Year: 2004$700,000

Pro Payroll

Byron Dafoe 4,000,000(1)
Alexei Zhamnov 4,000,000(3)
Adam Foote 2,000,000(3)
Valeri Bure 2,000,000(1)
Marcus Ragnarsson 2,000,000(3)
Bobby Holik 2,000,000(2)
Adam Deadmarsh 1,900,000(2)
Claude Lapointe 1,500,000(2)
Randy McKay 1,500,000(2)
Sergei Gonchar 1,150,000(1)
Scott Young 1,050,000(1)
Andrei Nikolishin 1,000,000(3)
Joel Bouchard 1,000,000(3)
Dean McAmmond 800,000(2)
Donald Brashear 800,000(1)
Aaron Miller 800,000(2)
Mike Watt 800,000(3)
Mike Wilson 700,000(4)
Craig Berube 700,000(2)
Glen Murray 600,000(1)
John Nabokov 540,000(1)
Rob Brown 400,000(2)
Petr Svoboda 50,000(2)


Farm Payroll

Mike Richter 390,000(2)
Brent Gilchrist 135,000(2)
Valeri Zelepukin 100,000(3)
Pavel Trnka 90,000(3)
Turner Stevenson 70,000(3)
Dave Roche 45,000(3)
Corey Schwab 40,000(2)
Chris McAllister 37,500(1)
Blair Atcheynum 37,500(1)
Brad Bombardir 35,000(3)
Peter Worrell 30,500(1)




Sun Devils

ArenaMiami arena
Capacity15,000
Ticket Price$35.00


Income

Current Funds$52,070,752
Home Games Remaining33
Avg. Attendance12,371
Avg. Revenue/Game$909,213
Projected Revenue$30,004,029

Expenses

Pro Payroll$39,450,000
Farm Payroll$432,000
Prospect Fees$30,000
Coach$328,000
Games Remaining70
Total Game Expenses$490,732
Projected Expenses$34,351,220
Projected Balance$47,723,561

Salary Commitment

Year: 2001$39,882,000
Year: 2002$33,932,000
Year: 2003$18,810,000
Year: 2004$0,000

Pro Payroll

Curtis Joseph 4,500,000(2)
Vincent Damphousse 3,750,000(3)
Rod Brind'Amour 3,000,000(3)
Derian Hatcher 3,000,000(3)
Pat Verbeek 3,000,000(2)
Jocelyn Thibault 3,000,000(3)
Teppo Numminen 2,500,000(2)
Kevin Hatcher 2,500,000(1)
Daniel Alfredsson 2,250,000(1)
Steve Duchesne 2,000,000(2)
Jeff O'Neill 1,800,000(2)
Bill Houlder 1,450,000(3)
Bryan Smolinski 1,400,000(3)
Darren McCarty 900,000(3)
Martin Lapointe 850,000(3)
Patrick Poulin 700,000(1)
Curtis Brown 600,000(3)
Greg Johnson 600,000(2)
Josh Holden 500,000(1)
Trevor Letowski 400,000(3)
Jere Karalahti 400,000(3)
Ian Moran 350,000(2)


Farm Payroll

Chris Terreri 90,000(2)
Espen Knutsen 82,000(2)
Jason Wiemer 80,000(2)
Marty Turco 67,500(2)
Mattias Timander 52,500(2)
Pavel Skrbek 45,000(3)
Jeff Heerema 15,000(3)




Jokers

ArenaJoker place
Capacity15,000
Ticket Price$45.00


Income

Current Funds$37,087,075
Home Games Remaining35
Avg. Attendance14,926
Avg. Revenue/Game$1,358,023
Projected Revenue$47,530,805

Expenses

Pro Payroll$48,565,000
Farm Payroll$220,000
Prospect Fees$19,500
Coach$314,000
Games Remaining70
Total Game Expenses$599,006
Projected Expenses$41,930,427
Projected Balance$42,687,453

Salary Commitment

Year: 2001$48,785,000
Year: 2002$47,750,000
Year: 2003$31,265,000
Year: 2004$0,000

Pro Payroll

Dominik Hasek 8,000,000(3)
Teemu Selanne 6,500,000(3)
John LeClair 4,500,000(3)
Mike Modano 4,500,000(2)
Jeremy Roenick 3,600,000(2)
Brian Leetch 3,500,000(3)
Eric Desjardins 3,000,000(3)
Phil Housley 2,500,000(2)
Maxim Afinogenov 2,000,000(3)
Dmitri Mironov 1,500,000(2)
Tie Domi 1,250,000(2)
Jamie Langenbrunner 1,000,000(3)
Chris Simon 1,000,000(3)
Alexander Selivanov 1,000,000(3)
Kip Miller 950,000(2)
Peter Popovic 900,000(2)
Colin Forbes 750,000(2)
Vadim Sharifijanov 630,000(3)
Shawn Bates 585,000(1)
Brad Brown 450,000(2)
John Grahame 450,000(1)


Farm Payroll

Igor Ulanov 87,500(3)
Dixon Ward 47,500(3)
Peter Ferraro 45,000(2)
Glen Metropolit 40,000(2)




Leafs

ArenaLancaster Park Auditorium
Capacity15,000
Ticket Price$40.00


Income

Current Funds$42,970,277
Home Games Remaining36
Avg. Attendance11,589
Avg. Revenue/Game$973,442
Projected Revenue$35,043,912

Expenses

Pro Payroll$31,140,000
Farm Payroll$848,500
Prospect Fees$30,000
Coach$237,000
Games Remaining70
Total Game Expenses$393,360
Projected Expenses$27,535,183
Projected Balance$50,479,006

Salary Commitment

Year: 2001$31,988,500
Year: 2002$23,156,500
Year: 2003$18,404,000
Year: 2004$9,519,000

Pro Payroll

Donald Audette 5,000,000(4)
Darryl Sydor 3,200,000(1)
Andrew Brunette 3,000,000(4)
Sean Burke 2,500,000(3)
Igor Kravchuk 2,000,000(3)
Radek Bonk 2,000,000(2)
Don Sweeney 1,500,000(1)
Josef Marha 1,300,000(4)
Trevor Kidd 1,300,000(3)
Luke Richardson 1,250,000(2)
Igor Korolev 1,000,000(3)
Michal Handzus 875,000(3)
Niklas Sundstrom 820,000(2)
Marco Sturm 800,000(1)
Jan Bulis 770,000(1)
Jan Hrdina 750,000(1)
Patrick Traverse 700,000(3)
Steven Halko 600,000(1)
Richard Pilon 525,000(1)
Brad Chartrand 500,000(2)
Sergei Krivokrasov 450,000(1)
Ray Whitney 300,000(3)


Farm Payroll

Kevyn Adams 85,000(3)
Maxim Galanov 80,000(4)
Jomar Cruz 79,000(4)
Wayne Primeau 67,500(3)
Adam Mair 65,000(1)
Vladimir Chebaturkin 60,000(2)
Sven Butenschon 60,000(4)
Todd Warriner 57,500(1)
Sebastien Charpentier 57,500(3)
Karel Rachunek 50,000(2)
Jamal Mayers 40,000(1)
Dwayne Hay 40,000(1)
Ruman Ndur 37,500(2)
Filip Kuba 34,500(1)
Dmitriy Yakushin 20,000(2)
Scott Fankhouser 15,000(2)




Hawks

ArenaHawk tank
Capacity15,000
Ticket Price$45.00


Income

Current Funds$55,099,960
Home Games Remaining34
Avg. Attendance13,273
Avg. Revenue/Game$1,254,285
Projected Revenue$42,645,690

Expenses

Pro Payroll$48,600,000
Farm Payroll$917,500
Prospect Fees$24,000
Coach$237,000
Games Remaining70
Total Game Expenses$607,055
Projected Expenses$42,493,841
Projected Balance$55,251,809

Salary Commitment

Year: 2001$49,517,500
Year: 2002$48,380,000
Year: 2003$30,275,000
Year: 2004$0,000

Pro Payroll

Ray Bourque 6,000,000(2)
Tony Amonte 5,000,000(3)
Chris Chelios 4,000,000(3)
Pierre Turgeon 3,750,000(3)
Brendan Shanahan 3,600,000(2)
Peter Bondra 3,500,000(3)
Chris Osgood 3,000,000(3)
Ron Francis 3,000,000(3)
Gary Suter 3,000,000(3)
Gary Roberts 2,500,000(2)
Shawn McEachern 2,000,000(2)
Steve Thomas 1,800,000(3)
Stu Barnes 1,500,000(3)
Petr Svoboda 1,250,000(2)
Brad Werenka 1,250,000(3)
Dainius Zubrus 1,100,000(2)
Tomas Vokoun 900,000(1)
James Patrick 750,000(2)
Craig Darby 450,000(2)
Stan Drulia 250,000(3)


Farm Payroll

Adam Graves 325,000(2)
Robert Svehla 225,000(3)
Paul Ranheim 90,000(1)
Dave Lowry 72,500(1)
Mike Sullivan 55,000(1)
Karlis Skrastins 50,000(2)
Jim Dowd 40,000(2)
Zac Bierk 40,000(2)
Pavel Patera 20,000(1)




Hammers

ArenaLobster cage
Capacity15,000
Ticket Price$35.00


Income

Current Funds$46,771,716
Home Games Remaining35
Avg. Attendance14,309
Avg. Revenue/Game$1,051,650
Projected Revenue$36,807,750

Expenses

Pro Payroll$32,875,000
Farm Payroll$835,000
Prospect Fees$30,000
Coach$261,000
Games Remaining70
Total Game Expenses$414,646
Projected Expenses$29,025,244
Projected Balance$54,554,222

Salary Commitment

Year: 2001$33,710,000
Year: 2002$27,545,000
Year: 2003$21,782,500
Year: 2004$5,650,000

Pro Payroll

Alexei Yashin 3,300,000(3)
Martin Rucinsky 3,000,000(2)
Damian Rhodes 3,000,000(3)
Rob Zamuner 2,800,000(4)
Steve Sullivan 2,700,000(4)
Oleg Tverdovsky 2,500,000(1)
Nelson Emerson 2,500,000(3)
Jeff Hackett 2,000,000(3)
Alexei Kovalev 2,000,000(3)
Bryan Marchment 1,500,000(1)
Radek Dvorak 1,250,000(1)
Boris Mironov 1,100,000(3)
Yanic Perreault 1,100,000(3)
Boyd Devereaux 875,000(2)
Nolan Pratt 800,000(3)
Scott Walker 800,000(2)
David Harlock 500,000(2)
Jan Hlavac 350,000(1)
Richard Zednik 325,000(2)
Danil Markov 325,000(1)
Todd Reirden 150,000(3)


Farm Payroll

German Titov 150,000(2)
Alexandre Daigle 150,000(4)
Robert Dome 72,500(1)
Daniel Briere 65,000(2)
Jason Strudwick 55,000(3)
Robyn Regehr 50,000(1)
Landon Wilson 50,000(3)
Aaron Ward 42,500(1)
Benoit Gratton 40,000(3)
Steve Valiquette 40,000(1)
Patrick Cote 37,500(2)
Brett Clark 37,500(3)
Cale Hulse 35,000(1)
Maxime Ouellet 10,000(2)




Ice Bats

ArenaThe Cave
Capacity15,000
Ticket Price$35.00


Income

Current Funds$60,051,257
Home Games Remaining37
Avg. Attendance14,814
Avg. Revenue/Game$1,088,829
Projected Revenue$40,286,673

Expenses

Pro Payroll$31,450,000
Farm Payroll$800,000
Prospect Fees$25,500
Coach$328,000
Games Remaining70
Total Game Expenses$397,604
Projected Expenses$27,832,256
Projected Balance$72,505,674

Salary Commitment

Year: 2001$32,250,000
Year: 2002$23,265,000
Year: 2003$17,978,500
Year: 2004$2,400,000

Pro Payroll

Paul Kariya 8,000,000(1)
Tom Poti 3,200,000(3)
Kyle McLaren 3,000,000(3)
Jose Theodore 2,400,000(4)
Paul Mara 1,500,000(3)
Scott Gomez 1,250,000(3)
Adrian Aucoin 1,250,000(3)
Daniel Sedin 1,200,000(3)
Henrik Sedin 1,200,000(3)
Eric Daze 1,100,000(3)
Dan McGillis 1,000,000(2)
Olli Jokinen 850,000(2)
Bates Battaglia 800,000(2)
Todd Harvey 800,000(2)
Jochen Hecht 600,000(3)
Vitali Yachmenev 600,000(3)
Mike York 500,000(2)
Ossi Vaananen 500,000(3)
Jonathan Girard 500,000(2)
Andy Sutton 450,000(2)
Robbie Tallas 400,000(1)
Steve Kariya 350,000(1)


Farm Payroll

Gino Odjick 95,000(1)
Vladimir Orszagh 87,500(2)
Eric Chouinard 80,000(2)
J-F Damphousse 79,000(2)
Per Svartvadet 75,000(3)
Yogi Svejkovsky 70,000(2)
Dave Reid 70,000(2)
Jody Hull 53,500(3)
Matt Herr 50,000(3)
Nolan Baumgartner 50,000(1)
Mikko Eloranta 45,000(1)
Craig Adams 30,000(1)
Sergei Varlamov 15,000(1)




Animals

ArenaFlem dome
Capacity15,000
Ticket Price$45.00


Income

Current Funds$61,553,778
Home Games Remaining34
Avg. Attendance13,756
Avg. Revenue/Game$1,299,982
Projected Revenue$44,199,388

Expenses

Pro Payroll$40,230,000
Farm Payroll$800,000
Prospect Fees$25,500
Coach$300,000
Games Remaining70
Total Game Expenses$504,335
Projected Expenses$35,303,476
Projected Balance$70,449,690

Salary Commitment

Year: 2001$41,030,000
Year: 2002$31,515,000
Year: 2003$12,270,000
Year: 2004$150,000

Pro Payroll

Sergei Zubov 5,300,000(2)
Steve Yzerman 4,500,000(3)
Rob Blake 3,150,000(3)
Doug Weight 2,300,000(3)
Joe Juneau 2,200,000(2)
Mike Dunham 2,200,000(2)
Mariusz Czerkawski 2,000,000(1)
Pavol Demitra 2,000,000(2)
Bob Probert 1,680,000(1)
Sylvain Cote 1,500,000(2)
Geoff Sanderson 1,500,000(2)
Kirk Muller 1,500,000(1)
Ed Jovanovski 1,450,000(1)
Ryan Smyth 1,100,000(3)
Matthew Barnaby 1,000,000(1)
Michael Nylander 950,000(1)
Zdeno Chara 875,000(2)
Oleg Petrov 850,000(2)
Hal Gill 850,000(2)
Kelly Buchberger 725,000(2)
Rem Murray 650,000(2)
Cory Cross 650,000(1)
Trent Klatt 500,000(3)
Mike Grier 400,000(3)
Bob Essensa 400,000(2)


Farm Payroll

Rick DiPietro 150,000(4)
Grant Ledyard 100,000(1)
Lance Pitlick 90,000(2)
Paul Kruse 50,000(3)
Shaun Van-Allen 45,000(1)
Dan Cloutier 45,000(3)
Terry Yake 40,000(2)
Reid Simpson 40,000(3)
Willie Mitchell 35,000(1)
Harry York 35,000(3)
Alex Hicks 35,000(2)
David Wilkie 30,000(1)
Aaron Gavey 30,000(1)
Brad Smyth 30,000(2)
Petr Mika 25,000(1)
Eric Boguniecki 20,000(1)




Sharks

ArenaShark tank
Capacity15,000
Ticket Price$35.00


Income

Current Funds$47,137,678
Home Games Remaining34
Avg. Attendance13,686
Avg. Revenue/Game$1,005,890
Projected Revenue$34,200,260

Expenses

Pro Payroll$32,940,000
Farm Payroll$65,000
Prospect Fees$27,000
Coach$146,500
Games Remaining70
Total Game Expenses$404,616
Projected Expenses$28,323,110
Projected Balance$53,014,828

Salary Commitment

Year: 2001$32,105,000
Year: 2002$24,155,000
Year: 2003$18,265,000
Year: 2004$0,000

Pro Payroll

Joe Sakic 5,000,000(3)
Guy Hebert 4,000,000(1)
Alexei Zhitnik 2,500,000(3)
Scott Mellanby 2,000,000(2)
Janne Laukkanen 1,800,000(1)
Rob Niedermayer 1,800,000(3)
Jonas Hoglund 1,750,000(3)
Janne Niinimaa 1,500,000(1)
Anson Carter 1,250,000(3)
Roman Turek 1,250,000(2)
Ken Daneyko 1,250,000(3)
Joe Reekie 965,000(3)
Andreas Dackell 900,000(2)
Bob Boughner 900,000(0)
Alexander Korolyuk 700,000(2)
Garth Snow 675,000(2)
Ladislav Kohn 650,000(3)
Tomas Kaberle 600,000(3)
Mike Leclerc 600,000(1)
Chris Dingman 600,000(3)
Jaroslav Spacek 500,000(3)
Ken Belanger 375,000(3)
Todd Marchant 350,000(3)
Dean Sylvester 350,000(2)
Jarrod Skalde 350,000(3)
Krzysztof Oliwa 325,000(3)


Farm Payroll

Pavel Rosa 50,000(1)
Mika Alatalo 15,000(2)




Vipers

ArenaMadison Square Gardens
Capacity15,000
Ticket Price$35.00


Income

Current Funds$54,698,159
Home Games Remaining35
Avg. Attendance11,770
Avg. Revenue/Game$865,071
Projected Revenue$30,277,485

Expenses

Pro Payroll$30,112,500
Farm Payroll$775,000
Prospect Fees$31,500
Coach$261,000
Games Remaining69
Total Game Expenses$380,244
Projected Expenses$26,236,829
Projected Balance$58,738,815

Salary Commitment

Year: 2001$30,887,500
Year: 2002$21,567,500
Year: 2003$15,312,500
Year: 2004$3,000,000

Pro Payroll

Alexander Mogilny 3,600,000(3)
Mattias Ohlund 3,000,000(4)
Felix Potvin 2,500,000(1)
Mathieu Schneider 2,500,000(3)
Ron Tugnutt 2,250,000(3)
Sami Kapanen 1,800,000(2)
Patrick Marleau 1,500,000(1)
Jozef Stumpel 1,400,000(1)
Patrik Elias 1,250,000(1)
Calle Johansson 1,250,000(3)
Mike Rathje 1,000,000(3)
Rhett Warrener 1,000,000(2)
Sergei Samsonov 925,000(1)
Marc Savard 900,000(3)
Tyson Nash 900,000(2)
Anders Eriksson 800,000(2)
Darren Van-Impe 650,000(2)
Marek Malik 650,000(3)
Michal Grosek 537,500(1)
John Madden 400,000(1)
Grant Marshall 400,000(2)
Steve Passmore 400,000(1)
Sebastien Bordeleau 350,000(2)
Nils Ekman 150,000(1)


Farm Payroll

Scott Thornton 125,000(2)
Dmitri Nabokov 85,000(2)
Dave Tanabe 80,000(1)
Bryan Allen 80,000(3)
Scott Hannan 67,500(3)
Daniel Corso 45,000(1)
Kirk Maltby 42,500(1)
Pierre Dagenais 40,000(2)
Andre Savage 35,000(2)
Matt Bradley 30,000(2)
Eric Nickulas 30,000(1)
Vesa Toskala 20,000(1)
Ryan Ready 20,000(2)
Shawn Heins 20,000(1)
Jonathan Delisle 20,000(2)
Sascha Goc 20,000(1)
Denis Hamel 15,000(3)




Marauders

ArenaUnited Center
Capacity22,000
Ticket Price$35.00


Income

Current Funds$44,095,495
Home Games Remaining35
Avg. Attendance17,538
Avg. Revenue/Game$1,289,068
Projected Revenue$45,117,380

Expenses

Pro Payroll$42,350,000
Farm Payroll$722,500
Prospect Fees$19,500
Coach$358,000
Games Remaining70
Total Game Expenses$529,878
Projected Expenses$37,091,463
Projected Balance$52,121,412

Salary Commitment

Year: 2001$43,397,500
Year: 2002$38,107,500
Year: 2003$32,077,500
Year: 2004$12,500,000

Pro Payroll

Mario Lemieux 10,000,000(4)
Bill Guerin 4,250,000(3)
Mats Sundin 4,000,000(3)
Ed Belfour 3,800,000(3)
Mike Vernon 3,100,000(3)
Rick Tocchet 2,500,000(4)
Patrice Brisebois 2,250,000(1)
Jere Lehtinen 1,500,000(3)
Brad Isbister 1,250,000(3)
Jiri Slegr 1,250,000(2)
Robert Lang 1,200,000(2)
Brad Lukowich 900,000(2)
Rene Corbet 900,000(1)
Chris Phillips 875,000(3)
Kimmo Timonen 800,000(2)
Matt Cullen 800,000(2)
Randy Robitaille 775,000(2)
Jarome Iginla 625,000(1)
Ethan Moreau 575,000(3)
Mark Janssens 500,000(1)
Bobby Dollas 500,000(1)
Bill Lindsay 325,000(1)


Farm Payroll

JS Giguere 125,000(2)
Rostislav Klesla 100,000(2)
Yannick Tremblay 100,000(1)
Ruslan Salei 75,000(3)
Denis Pederson 62,500(3)
Radoslav Suchy 55,000(2)
Blake Sloan 50,000(3)
Jamie Pushor 50,000(1)
Kim Johnsson 40,000(3)
Serge Aubin 40,000(1)
Jeff Farkas 25,000(2)




Blades

ArenaKennesaw Sports Arena
Capacity15,000
Ticket Price$35.00


Income

Current Funds$57,227,738
Home Games Remaining37
Avg. Attendance15,000
Avg. Revenue/Game$1,102,500
Projected Revenue$40,792,500

Expenses

Pro Payroll$41,327,500
Farm Payroll$1,018,700
Prospect Fees$21,000
Coach$237,000
Games Remaining69
Total Game Expenses$519,563
Projected Expenses$35,849,876
Projected Balance$62,170,362

Salary Commitment

Year: 2001$42,346,200
Year: 2002$28,719,200
Year: 2003$16,085,000
Year: 2004$0,000

Pro Payroll

Jaromir Jagr 8,500,000(2)
Peter Forsberg 7,000,000(3)
Olaf Kolzig 5,000,000(1)
Arturs Irbe 3,000,000(1)
Chris Pronger 2,250,000(1)
Darcy Tucker 1,800,000(3)
Alexander Karpovtsev 1,450,000(3)
John MacLean 1,450,000(1)
Daymond Langkow 1,250,000(3)
Gord Murphy 1,250,000(3)
Richard Smehlik 1,200,000(1)
Sylvain Lefebvre 1,150,000(2)
Patrik Stefan 987,500(2)
Fredrik Modin 900,000(3)
Nikolai Antropov 800,000(3)
Doug Brown 750,000(3)
Tommy Albelin 675,000(3)
Shjon Podein 650,000(2)
Stephane Yelle 600,000(2)
P.J. Axelsson 425,000(1)
Niklas Havelid 240,000(2)


Farm Payroll

Tom Barrasso 271,700(2)
Brian Holzinger 104,500(1)
Bob Bassen 100,000(2)
Benoit Hogue 90,000(3)
Kirill Safronov 90,000(1)
Norm Maracle 80,000(3)
Sandy McCarthy 80,000(2)
Maxim Balmochnykh 67,500(1)
Andreas Karlsson 40,000(1)
Antti Laaksonen 40,000(3)
Darren Van Oene 33,000(2)
Lee Goren 22,000(2)




Rebels

ArenaSt. Paul Arena
Capacity15,000
Ticket Price$35.00


Income

Current Funds$63,126,509
Home Games Remaining34
Avg. Attendance11,732
Avg. Revenue/Game$862,324
Projected Revenue$29,319,016

Expenses

Pro Payroll$22,090,000
Farm Payroll$437,500
Prospect Fees$24,000
Coach$300,000
Games Remaining70
Total Game Expenses$278,677
Projected Expenses$19,507,378
Projected Balance$72,938,147

Salary Commitment

Year: 2001$22,527,500
Year: 2002$15,947,500
Year: 2003$7,340,000
Year: 2004$0,000

Pro Payroll

Chris Gratton 3,000,000(1)
Dmitri Khristich 3,000,000(3)
Jason Arnott 1,800,000(3)
Tim Connolly 1,800,000(2)
Petr Sykora 1,500,000(2)
Todd Bertuzzi 1,225,000(2)
Magnus Arvedson 1,000,000(2)
J-S Aubin 975,000(3)
Simon Gagne 950,000(3)
Brad Stuart 900,000(2)
Tomas Holmstrom 800,000(2)
Marc Denis 800,000(1)
Mike Fisher 600,000(1)
Josh Green 500,000(1)
Stacy Roest 500,000(3)
Antti Aalto 500,000(2)
Jeff Finley 450,000(2)
Ray Giroux 450,000(1)
Yan Golubovsky 440,000(1)
Francis Bouillon 300,000(1)
Jesse Wallin 300,000(2)
Brian Rafalski 150,000(1)
Martin Skoula 150,000(1)


Farm Payroll

Brent Johnson 90,000(1)
Kris Beech 87,500(2)
Tommy Westlund 60,000(3)
Vitali Vishnevsky 50,000(1)
Dany Heatley 50,000(1)
Darryl Laplante 45,000(2)
Craig Millar 40,000(3)
Justin Papineau 15,000(3)




Huskies

ArenaSask Place
Capacity15,000
Ticket Price$35.00


Income

Current Funds$52,273,278
Home Games Remaining34
Avg. Attendance11,313
Avg. Revenue/Game$831,495
Projected Revenue$28,270,830

Expenses

Pro Payroll$28,565,000
Farm Payroll$615,000
Prospect Fees$37,500
Coach$300,000
Games Remaining70
Total Game Expenses$359,970
Projected Expenses$25,197,866
Projected Balance$55,346,242

Salary Commitment

Year: 2001$29,180,000
Year: 2002$19,530,000
Year: 2003$12,025,000
Year: 2004$135,000

Pro Payroll

Doug Gilmour 5,000,000(2)
Trevor Linden 3,750,000(1)
Saku Koivu 3,000,000(3)
Daniel Cleary 2,000,000(3)
Greg Adams 1,550,000(3)
Stephane Quintal 1,350,000(3)
Benoit Brunet 1,250,000(3)
Marty McInnis 1,250,000(2)
Mike Sillinger 1,240,000(3)
Marian Gaborik 1,000,000(1)
Mats Lindgren 900,000(1)
Eric Cairns 875,000(1)
Patrick Lalime 800,000(1)
Paul Coffey 750,000(1)
Jason Ward 700,000(3)
Scott Pellerin 500,000(1)
Ken Klee 475,000(2)
Christian Matte 450,000(1)
Jason Smith 400,000(2)
Stephane Robidas 350,000(3)
Jani Hurme 350,000(1)
Sergei Zholtok 325,000(2)
Rico Fata 300,000(3)


Farm Payroll

Scott Hartnell 100,000(1)
Andre Roy 75,000(3)
Sheldon Keefe 75,000(4)
Alexei Volkov 60,000(4)
Jarkko Ruutu 45,000(2)
Frantisek Kaberle 45,000(1)
Christian Laflamme 45,000(1)
Eric Fichaud 45,000(3)
Clarke Wilm 45,000(1)
Chris St. Croix 30,000(3)
Mike Comrie 10,000(1)
Jamie Lundmark 10,000(1)
Marc-Andre Thinel 10,000(1)
Kristian Kudroc 10,000(1)
Branislav Mezei 10,000(2)




Tyrants

ArenaNike Center
Capacity15,000
Ticket Price$35.00


Income

Current Funds$60,592,893
Home Games Remaining36
Avg. Attendance15,000
Avg. Revenue/Game$1,102,500
Projected Revenue$39,690,000

Expenses

Pro Payroll$39,325,000
Farm Payroll$1,000,400
Prospect Fees$25,500
Coach$203,500
Games Remaining70
Total Game Expenses$494,566
Projected Expenses$34,619,610
Projected Balance$65,663,283

Salary Commitment

Year: 2001$40,325,400
Year: 2002$21,950,400
Year: 2003$10,441,700
Year: 2004$3,500,000

Pro Payroll

Patrick Roy 6,000,000(1)
Mark Messier 5,000,000(1)
Theoren Fleury 4,000,000(2)
Michael Peca 3,000,000(2)
Eric Weinrich 2,700,000(4)
Sean Hill 2,250,000(3)
Kenny Jonsson 2,000,000(2)
Jason York 1,800,000(1)
Mike Keane 1,750,000(3)
Cory Stillman 1,500,000(1)
Martin Gelinas 1,300,000(2)
Jeff Friesen 1,250,000(3)
Marc Bureau 1,000,000(1)
Roberto Luongo 975,000(1)
Joe Thornton 925,000(1)
Derek Morris 875,000(1)
Bret Hedican 850,000(3)
Garry Valk 800,000(4)
Ladislav Nagy 750,000(2)
Brad Richards 600,000(3)


Farm Payroll

Derek King 145,000(2)
Todd Gill 120,000(3)
Todd Simpson 101,700(3)
Jay Pandolfo 97,500(2)
Mathieu Biron 93,700(2)
Jean-Yves Leroux 80,000(1)
Corey Hirsch 65,000(1)
Joe Sacco 65,000(1)
Eric Lacroix 60,000(1)
Chris Wells 49,000(2)
Kevin Brown 37,500(2)
Greg deVries 36,000(2)
Ivan Novoseltsev 25,000(1)
Harold Druken 20,000(3)
Max Birbraer 5,000(1)




Dragons

ArenaContinental Airlines Arena
Capacity15,000
Ticket Price$35.00


Income

Current Funds$55,041,126
Home Games Remaining34
Avg. Attendance14,908
Avg. Revenue/Game$1,095,770
Projected Revenue$37,256,180

Expenses

Pro Payroll$48,875,000
Farm Payroll$713,500
Prospect Fees$15,000
Coach$138,000
Games Remaining69
Total Game Expenses$606,604
Projected Expenses$41,855,652
Projected Balance$50,441,654

Salary Commitment

Year: 2001$49,588,500
Year: 2002$36,306,000
Year: 2003$32,610,000
Year: 2004$0,000

Pro Payroll

Sergei Fedorov 8,500,000(3)
Keith Tkachuk 6,500,000(3)
Brett Hull 5,000,000(3)
Al MacInnis 3,500,000(1)
Nicklas Lidstrom 3,000,000(3)
Nikolai Khabibulin 3,000,000(1)
Joe Nieuwendyk 2,800,000(3)
Owen Nolan 2,700,000(3)
Roman Hamrlik 2,500,000(2)
Steve Rucchin 1,500,000(3)
Richard Matvichuk 1,250,000(1)
Keith Carney 1,200,000(1)
Ulf Dahlen 1,100,000(1)
Brian Savage 1,000,000(2)
Bryan McCabe 1,000,000(1)
Dave Andreychuk 1,000,000(1)
Sergei Brylin 875,000(3)
Steve Konowalchuk 850,000(3)
Fred Brathwaite 800,000(3)
Ed Ward 800,000(1)


Farm Payroll

Igor Larionov 190,000(1)
Sergei Nemchinov 160,000(1)
Travis Green 135,000(2)
Alexei Morozov 85,000(3)
Dominic Roussel 40,000(2)
Ville Peltonen 35,000(1)
Stephen Guolla 27,500(1)
Jason Blake 21,000(2)
Donald MacLean 20,000(1)




Aztecs

ArenaTribal Center
Capacity15,000
Ticket Price$35.00


Income

Current Funds$50,667,700
Home Games Remaining35
Avg. Attendance13,616
Avg. Revenue/Game$1,000,813
Projected Revenue$35,028,455

Expenses

Pro Payroll$34,250,000
Farm Payroll$1,051,500
Prospect Fees$24,000
Coach$300,000
Games Remaining70
Total Game Expenses$434,457
Projected Expenses$30,412,012
Projected Balance$55,284,143

Salary Commitment

Year: 2001$35,301,500
Year: 2002$26,679,000
Year: 2003$9,139,000
Year: 2004$80,000

Pro Payroll

Cliff Ronning 3,750,000(2)
Vlad Malakhov 3,500,000(2)
Shayne Corson 2,750,000(2)
Shane Doan 2,700,000(3)
Ray Ferraro 2,500,000(1)
Vyacheslav Kozlov 1,900,000(3)
Viktor Kozlov 1,500,000(3)
Mike Ricci 1,500,000(1)
Mattias Norstrom 1,300,000(2)
David Legwand 1,100,000(2)
Petr Buzek 1,000,000(1)
Kevin Weekes 1,000,000(3)
Oleg Kvasha 1,000,000(2)
Sean O'Donnell 1,000,000(2)
Kevin Dineen 1,000,000(1)
Mark Parrish 925,000(1)
Curtis Leschyshyn 900,000(1)
Andrei Zyuzin 875,000(3)
Andrew Ference 850,000(2)
Dmitri Kalinin 850,000(2)
Sergei Berezin 800,000(2)
Miroslav Satan 600,000(3)
Manny Legace 400,000(1)
Vaclav Varada 350,000(2)
Petr Schastlivy 200,000(3)


Farm Payroll

Aki Berg 95,000(1)
Konstantin Koltsov 87,500(1)
Alexander Buturlin 80,000(1)
Evgeny Korolev 80,000(4)
Alexei Tezikov 75,000(3)
Brian Campbell 75,000(1)
Michal Rozsival 72,500(2)
Juraj Kolnik 65,000(3)
Milan Kraft 62,500(2)
Milan Bartovic 55,000(2)
Mika Noronen 50,000(3)
Ty Jones 50,000(2)
Martin Sonnenberg 50,000(2)
Roman Lyashenko 35,000(3)
Mark Eaton 35,000(3)
Steve Begin 24,000(3)
Karel Mosovsky 20,000(1)
Jaroslav Kristek 20,000(1)
Remi Royer 20,000(1)




Scorpions

ArenaMadison Square Garden
Capacity15,000
Ticket Price$35.00


Income

Current Funds$50,097,994
Home Games Remaining31
Avg. Attendance14,559
Avg. Revenue/Game$1,070,102
Projected Revenue$33,173,162

Expenses

Pro Payroll$40,320,000
Farm Payroll$491,000
Prospect Fees$30,000
Coach$225,500
Games Remaining69
Total Game Expenses$500,811
Projected Expenses$34,555,957
Projected Balance$48,715,199

Salary Commitment

Year: 2001$40,811,000
Year: 2002$28,611,000
Year: 2003$15,421,000
Year: 2004$3,200,000

Pro Payroll

Petr Nedved 4,500,000(1)
Adam Oates 4,145,000(2)
Drake Berehowsky 3,200,000(4)
Zigmund Palffy 3,000,000(1)
Claude Lemieux 3,000,000(3)
Keith Primeau 3,000,000(2)
Luc Robitaille 2,500,000(2)
Dallas Drake 2,250,000(3)
Jason Woolley 2,100,000(3)
Jason Allison 2,000,000(2)
Jyrki Lumme 2,000,000(3)
Andrei Kovalenko 1,800,000(1)
Dimitri Yushkevich 1,800,000(1)
Jeff Shantz 900,000(3)
Jason Marshall 850,000(3)
Tommy Salo 750,000(3)
Jon Klemm 600,000(1)
Ian Laperriere 600,000(2)
Mathieu Dandenault 500,000(2)
Vladimir Tsyplakov 500,000(1)
Emmanuel Fernandez 325,000(3)


Farm Payroll

Ulf Samuelsson 225,000(2)
John Vanbiesbrouck 220,000(2)
Joey Kocur 46,000(3)




Ogies

ArenaEnderby Resever Arena
Capacity15,000
Ticket Price$35.00


Income

Current Funds$48,126,327
Home Games Remaining33
Avg. Attendance10,041
Avg. Revenue/Game$738,086
Projected Revenue$24,356,838

Expenses

Pro Payroll$16,455,000
Farm Payroll$252,500
Prospect Fees$12,000
Coach$286,500
Games Remaining70
Total Game Expenses$207,390
Projected Expenses$14,517,317
Projected Balance$57,965,848

Salary Commitment

Year: 2001$16,707,500
Year: 2002$10,742,500
Year: 2003$3,812,500
Year: 2004$0,000

Pro Payroll

Glen Wesley 1,750,000(1)
Brendan Witt 1,400,000(2)
Gerald Diduck 1,300,000(1)
Stephane Fiset 1,000,000(1)
Bill Muckalt 975,000(3)
Brian Boucher 900,000(2)
Jay McKee 900,000(2)
Andrei Nazarov 800,000(2)
Sami Salo 800,000(3)
Mike Eagles 800,000(2)
Cameron Mann 650,000(3)
Hnat Domenichelli 550,000(3)
James Black 550,000(1)
Denis Gauthier 500,000(1)
Matt Cooke 500,000(2)
Andy Delmore 500,000(2)
Arron Asham 400,000(3)
Ted Drury 400,000(1)
Dave Scatchard 385,000(1)
Pascal Rheaume 350,000(3)
Kevin Haller 350,000(2)
Adam Burt 350,000(2)
Jon Sim 345,000(2)


Farm Payroll

Stephen Leach 87,500(3)
Manny Malhotra 50,000(2)
Karl Dykhuis 50,000(1)
Sean Matile 35,000(2)
Rob Valicevic 30,000(1)




Colts

ArenaCranbrook Place
Capacity15,000
Ticket Price$35.00


Income

Current Funds$44,640,063
Home Games Remaining38
Avg. Attendance10,923
Avg. Revenue/Game$802,840
Projected Revenue$30,507,920

Expenses

Pro Payroll$14,550,000
Farm Payroll$1,014,500
Prospect Fees$25,500
Coach$214,500
Games Remaining70
Total Game Expenses$192,738
Projected Expenses$13,491,646
Projected Balance$61,656,337

Salary Commitment

Year: 2001$15,564,500
Year: 2002$10,112,000
Year: 2003$3,345,000
Year: 2004$1,300,000

Pro Payroll

Brenden Morrow 1,500,000(1)
Mike Johnson 1,500,000(2)
Brian Rolston 1,000,000(2)
Mike Eastwood 1,000,000(2)
Jiri Fischer 875,000(1)
Jamie Storr 850,000(3)
Craig Conroy 825,000(2)
Richard Jackman 800,000(1)
Dale Purinton 750,000(4)
Steve McCarthy 750,000(1)
Brendan Morrison 700,000(2)
Eric Brewer 650,000(3)
Patric Kjellberg 500,000(2)
Peter Schaefer 500,000(1)
P.J. Stock 450,000(1)
Martin St. Louis 400,000(3)
Shean Donovan 400,000(2)
Robert Esche 350,000(1)
Jeff Halpern 300,000(2)
Reed Low 300,000(2)
Colin White 150,000(2)


Farm Payroll

Chris Therien 125,000(1)
Nathan Dempsey 65,000(3)
Chris Herperger 65,000(4)
Ryan Johnson 60,000(4)
Stanislav Gron 60,000(4)
Martin Brochu 57,500(1)
Tom Fitzgerald 52,000(2)
Chris Clark 50,000(4)
Greg Crozier 50,000(4)
Johan Hedberg 50,000(4)
Kyle Calder 45,000(1)
Marian Cisar 45,000(4)
Jeff Cowan 45,000(3)
Burke Henry 45,000(4)
Rob Dimaio 40,000(2)
Charlie Stephens 40,000(4)
David Ytfeldt 40,000(4)
Ville Nieminen 35,000(3)
Todd Fedoruk 25,000(4)
Rick Berry 20,000(4)