| Flash Classic 1999 Budget | |||||
| Revenue | |||||
| Qty | $ | Total | Sub Total | Balance | |
| Collection | 32 | $ 75 | $2,400 | $ 2,400 | $2,400 |
| Sponsorship | |||||
| Wetzel Custom Golf | 1 | $300 | $ 300 | ||
| Golfsmith | 1 | 25 | 25 | 325 | $2,725 |
| Expenses | |||||
| Locust Valley | |||||
| Greens Fees | 32 | $ 43 | $1,376 | ||
| Pavillion Use | 32 | 1 | 32 | 1408 | $1,317 |
| Prizes | 16 | $ 600 | $ 600 | $ 717 | |
| Food | 36 | $ 12 | $ 450 | $ 450 | $ 267 |
| Beer | |||||
| Keg | 1 | $ 55 | $ 55 | ||
| Cases | 4 | 15 | 60 | ||
| Soda | 3 | 6 | 18 | ||
| Ice | 4 | 3 | 10 | 143 | $ 124 |
| Administrative | |||||
| Postage | 1 | $ 30 | $ 30 | ||
| Hats for Assistants | 5 | 20 | 100 | 130 | $ (6) |
| $ (6) |