Financial Report

(As of Thursday, Oct 9 2003)

Boston

ArenaFleet Center
Capacity17,565
Ticket Price$30.00


Income

Current Funds$85,105,160
Home Games Remaining0
Avg. Attendance15,160
Avg. Revenue/Game$1,091,533
Projected Revenue$0,000

Expenses

Pro Payroll$23,858,000
Farm Payroll$894,200
Prospect Fees$49,500
Coach$800,000
Games Remaining0
Total Game Expenses$320,021
Projected Expenses$0,000
Projected Balance$85,105,160

Salary Commitment

Year: 2002$22,998,500
Year: 2003$15,083,000
Year: 2004$9,413,000
Year: 2005$2,500,000

Pro Payroll

Alexei Zhamnov 4,000,000(1)
Bryan McCabe 3,055,000(3)
Mike Dunham 2,600,000(2)
Mark Parrish 2,500,000(4)
Martin Biron 2,500,000(2)
Oleg Saprykin 1,333,000(3)
Krys Kolanos 1,075,000(1)
J-P Dumont 1,000,000(1)
Richard Jackman 965,000(3)
Lee Goren 800,000(0)
Nick Boynton 700,000(3)
Henrik Sedin 640,000(3)
Zdenek Kutlak 400,000(0)
Jonathan Girard 400,000(0)
Mike Commodore 400,000(1)
Victor Uchevatov 400,000(1)
Chris Nielsen 300,000(1)
Eric Van Acker 300,000(1)
Chuck Kobasew 190,000(3)
Rick Nash 150,000(2)
Kamil Piros 150,000(1)


Farm Payroll

Bryan Berard 200,000(2)
Jay Harrison 150,000(1)
Ivan Huml 70,000(2)
Matt Cullen 50,000(2)
Andrew Raycroft 50,000(1)
Luke Sellars 50,000(2)
Gordie Dwyer 44,000(1)
Mark Smith 42,500(0)
Jay Henderson 41,200(0)
Vratislav Cech 30,000(0)
Stanislav Neckar 30,000(1)
Andreas Lindstrom 20,000(0)
Denis Timofeev 20,000(0)
Sergei Varlamov 16,500(1)
Alvaro Montoya 15,000(3)
Jeff Carter 15,000(3)
Jim Slater 15,000(2)
Jan Kubista 15,000(2)
Lars Jonsson 10,000(2)
Martin Samuelsson 10,000(2)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$100,600,001
Home Games Remaining0
Avg. Attendance18,504
Avg. Revenue/Game$1,554,371
Projected Revenue$0,000

Expenses

Pro Payroll$46,383,800
Farm Payroll$437,000
Prospect Fees$27,000
Coach$650,000
Games Remaining0
Total Game Expenses$593,723
Projected Expenses$0,000
Projected Balance$100,600,001

Salary Commitment

Year: 2002$46,820,800
Year: 2003$46,120,800
Year: 2004$38,827,500
Year: 2005$15,970,000

Pro Payroll

Jarome Iginla 6,000,000(3)
Keith Tkachuk 5,000,000(5)
Michael Peca 4,000,000(3)
Eric Daze 3,650,000(4)
Janne Niinimaa 3,520,000(4)
Ryan Smyth 3,400,000(3)
Nikolai Khabibulin 3,316,300(2)
Joe Thornton 2,375,000(2)
David Legwand 2,250,000(3)
Rhett Warrener 1,800,000(3)
Scott Hartnell 1,500,000(3)
Jiri Fischer 1,400,000(3)
Rostislav Klesla 1,397,500(3)
Branislav Mezei 1,300,000(5)
Taylor Pyatt 1,300,000(4)
Ron Hainsey 1,075,000(2)
Marc Denis 900,000(3)
Timo Vertala 650,000(4)
Ales Kotalik 500,000(1)
David Ytfeldt 400,000(5)
Yanic Perreault 300,000(2)
Ron Francis 200,000(1)
Roman Lyashenko 150,000(4)


Farm Payroll

Mikka Kiprusoff 60,000(2)
Jordan Leopold 19,500(2)
Alexander Frolov 17,500(2)
Eric Staal 15,000(3)
Jeff Woywitka 15,000(3)
Zach Parise 15,000(3)
Stanislav Chistov 15,000(2)
Jim Fahey 15,000(3)
Ryan Miller 15,000(2)
Jared Aulin 15,000(2)
Konstantin Glazachev 15,000(3)
Fredrik Sjostrom 15,000(3)
Igor Knyasev 15,000(3)
Eric Nystrom 15,000(2)
Peter Sejna 15,000(3)
Garnet Exelby 15,000(3)
Dimitri Kosmachev 15,000(3)
Colby Armstrong 15,000(3)
Jason Bacashihua 15,000(3)
Pierre-Marc Bouchard 15,000(3)
Ramzi Abid 15,000(3)
Antii Miettinen 15,000(2)
Karil Safronov 15,000(2)
Keil McLeod 15,000(2)
Tuomo Ruutu 15,000(2)
Dan Hamhuis 10,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$81,816,932
Home Games Remaining0
Avg. Attendance16,397
Avg. Revenue/Game$1,377,407
Projected Revenue$0,000

Expenses

Pro Payroll$47,417,580
Farm Payroll$585,000
Prospect Fees$50,750
Coach$1,000,000
Games Remaining0
Total Game Expenses$613,167
Projected Expenses$0,000
Projected Balance$81,816,932

Salary Commitment

Year: 2002$45,877,580
Year: 2003$22,622,580
Year: 2004$11,555,000
Year: 2005$9,760,000

Pro Payroll

Patrick Roy 8,500,000(1)
Mike Modano 8,000,000(1)
Simon Gagne 8,000,000(4)
Scott Stevens 4,152,580(2)
Kenny Jonsson 2,600,000(2)
Adam Oates 2,000,000(1)
Magnus Arvedson 1,700,000(1)
Niklas Sundstrom 1,500,000(4)
Dean McAmmond 1,300,000(1)
Ben Clymer 1,100,000(2)
Fred Brathwaite 1,100,000(2)
Toni Lydman 1,000,000(2)
Pavel Trnka 950,000(2)
Jamie Pushor 950,000(1)
Andy Delmore 850,000(3)
Ivan Ciernik 750,000(3)
Burke Henry 450,000(0)
Steve Begin 450,000(0)
Dwayne Hay 420,000(0)
Steve Montador 390,000(1)
Ben Guite 300,000(1)
Micki DuPont 300,000(0)
Blair Betts 260,000(4)
Kevin Baker 200,000(0)
Jarret Stoll 195,000(3)


Farm Payroll

Andrei Markov 70,000(2)
Jason Botterill 55,000(0)
Jamie Wright 50,000(0)
Trevor Letowski 50,000(0)
Mike Farrell 40,000(1)
Ryan Christie 35,000(0)
Alan LeTang 35,000(1)
Joe Rullier 30,000(0)
Garett Bembridge 30,000(2)
Levente Szuper 30,000(0)
Jeff Mitchell 30,000(0)
Mike Martin 25,000(0)
Dave Huntzicker 20,000(1)
Jason Lawmaster 20,000(1)
Jason Morgan 20,000(2)
Andrei Medvedev 15,000(2)
Andrei Taratukhin 15,000(2)
Yuri Trubachev 15,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$25,680,273
Home Games Remaining0
Avg. Attendance15,759
Avg. Revenue/Game$1,323,721
Projected Revenue$0,000

Expenses

Pro Payroll$38,182,730
Farm Payroll$2,771,500
Prospect Fees$47,000
Coach$250,000
Games Remaining0
Total Game Expenses$515,640
Projected Expenses$0,000
Projected Balance$25,680,273

Salary Commitment

Year: 2002$40,174,230
Year: 2003$33,591,730
Year: 2004$22,301,730
Year: 2005$12,431,730

Pro Payroll

Joe Sakic 9,832,730(4)
John LeClair 9,000,000(3)
Dan McGillis 2,800,000(1)
Jamie Langenbrunner 2,500,000(2)
Darius Kasparaitis 2,200,000(2)
Adrian Aucoin 1,750,000(2)
Mike Grier 1,500,000(2)
Vincent Lecavalier 1,500,000(2)
Tomas Holmstrom 1,150,000(1)
Vladimir Chebaturkin 780,000(5)
Brent Johnson 715,000(5)
Ty Jones 650,000(5)
Serge Aubin 540,000(3)
Marko Tuomainen 500,000(1)
Dmitri Tolkunov 415,000(4)
Billy Tibbetts 400,000(0)
Andy McDonald 375,000(2)
Michael Leighton 325,000(1)
Tyler Arnason 300,000(1)
Mike Souza 200,000(0)
Michael Nylander 200,000(2)
Mark Popovic 150,000(2)
Alexander Golovin 150,000(3)
Joel Kwiatkowski 125,000(2)
Sami Helenius 125,000(2)


Farm Payroll

Todd Marchant 1,400,000(1)
Ian Laperriere 850,000(2)
Casey Hankinson 40,000(1)
Landon Wilson 40,000(0)
Ruman Ndur 40,000(0)
Ryan Gaucher 39,000(5)
Steve Brule 35,000(0)
Matt Henderson 35,000(0)
Quintin Laing 35,000(1)
Craig Andersson 32,500(1)
Ajay Baines 30,000(0)
Mike Morris 15,000(3)
Igor Radulov 15,000(3)
Adam Munro 15,000(2)
Scott Balan 15,000(3)
Olli Malmivaara 15,000(3)
Matt Keith 15,000(3)
Jonas Nordqvist 15,000(3)
Alexander Barkunov 15,000(3)
Yorick Trielle 15,000(3)
Tommi Jaminki 15,000(3)
Stepan Mokhov 15,000(3)
Dan Spang 15,000(3)
Rob Globke 15,000(3)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$63,516,129
Home Games Remaining0
Avg. Attendance17,788
Avg. Revenue/Game$1,494,131
Projected Revenue$0,000

Expenses

Pro Payroll$47,088,330
Farm Payroll$957,500
Prospect Fees$45,000
Coach$900,000
Games Remaining0
Total Game Expenses$612,385
Projected Expenses$0,000
Projected Balance$63,516,129

Salary Commitment

Year: 2002$47,538,330
Year: 2003$32,415,000
Year: 2004$28,540,000
Year: 2005$10,880,000

Pro Payroll

Peter Forsberg 13,000,000(3)
Mats Sundin 7,500,000(4)
Roman Hamrlik 2,900,000(1)
Milan Hejduk 2,900,000(1)
Daniel Briere 2,500,000(2)
Daymond Langkow 2,350,000(4)
Craig Conroy 1,900,000(1)
Mike Sillinger 1,833,330(1)
Brian Rolston 1,800,000(3)
Patrick Lalime 1,600,000(1)
Tomas Kaberle 1,250,000(1)
Vitali Vishnevsky 1,200,000(3)
Scott Hannan 1,000,000(3)
Johan Hedberg 900,000(1)
Michael Henrich 800,000(2)
Lubomir Visnovsky 700,000(1)
Charlie Stephens 700,000(1)
Evgeny Korolev 520,000(4)
Peter Smrek 510,000(4)
Marian Hossa 500,000(2)
Radoslav Suchy 425,000(3)
Jordan Krestanovich 300,000(0)


Farm Payroll

Scott Thornton 142,500(1)
Dave Scatchard 100,000(3)
Tomi Kallio 90,000(1)
Frantisek Kaberle 80,000(1)
Kelly Buchberger 75,000(1)
Andy Sutton 52,500(0)
Brett Clark 45,000(0)
Philippe Sauve 40,000(0)
Chris Corrinet 35,000(2)
Mike Keane 35,000(1)
Jeff Paul 30,000(0)
Sven Butenschon 25,000(2)
Kyle Kidney 20,000(0)
Jeff Daw 20,000(0)
Jere Karalahti 17,500(1)
Peter Budaj 15,000(3)
Argis Saviels 15,000(3)
Sergei Klyazmin 15,000(3)
Marek Svatos 15,000(3)
Nathan Paetsch 15,000(3)
Kamil Kreps 15,000(3)
Cody McCormick 15,000(3)
Corey Perry 15,000(3)
Andreas Dackell 15,000(2)
Steve Brenier 15,000(3)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$38.00


Income

Current Funds$118,398,216
Home Games Remaining0
Avg. Attendance19,956
Avg. Revenue/Game$1,690,441
Projected Revenue$0,000

Expenses

Pro Payroll$42,878,520
Farm Payroll$322,000
Prospect Fees$16,500
Coach$225,000
Games Remaining0
Total Game Expenses$543,025
Projected Expenses$0,000
Projected Balance$118,398,216

Salary Commitment

Year: 2002$42,225,520
Year: 2003$35,484,690
Year: 2004$31,137,190
Year: 2005$17,450,190

Pro Payroll

Rob Blake 9,285,190(4)
Curtis Joseph 7,000,000(3)
Sergei Gonchar 4,100,000(5)
Alex Tanguay 4,000,000(2)
Mathieu Schneider 3,250,000(1)
Pavol Demitra 2,600,000(3)
Jay McKee 1,700,000(3)
Dany Heatley 1,480,000(5)
Michal Handzus 1,333,330(1)
Dan Cloutier 1,200,000(3)
Marian Gaborik 1,000,000(1)
Mike York 1,000,000(4)
Brad Stuart 975,000(0)
Martin Havlat 970,000(3)
Brian Willsie 750,000(4)
Barrett Heisten 600,000(1)
Joe Nieuwendyk 500,000(1)
Sean Avery 435,000(5)
Sanny Lindstrom 400,000(5)
Scott Upshall 150,000(2)
Paul Laus 150,000(2)


Farm Payroll

Ryan Barnes 32,500(1)
Tim Verbeek 25,000(1)
JM Pelletier 17,500(2)
Rostislav Olesz 15,000(3)
Chris Higgins 15,000(3)
Tomas Kopecky 15,000(3)
Miroslav Blatak 15,000(3)
Jiri Novotny 15,000(2)
Joakim Lindstrom 15,000(3)
John Erskine 15,000(3)
Johan Forsander 15,000(3)
Dmitri Bykov 15,000(3)
Francois Senez 15,000(3)
Calle Steen 15,000(3)
Eric Boulton 15,000(2)
Andrei Maximenko 15,000(3)
Tomek Valtonen 15,000(3)
Dmitri Semenov 15,000(3)
Mathieu Chouinard 12,000(3)
Per Backer 10,000(3)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$54,453,864
Home Games Remaining0
Avg. Attendance13,397
Avg. Revenue/Game$1,125,248
Projected Revenue$0,000

Expenses

Pro Payroll$34,000,000
Farm Payroll$748,750
Prospect Fees$95,750
Coach$550,000
Games Remaining0
Total Game Expenses$442,431
Projected Expenses$0,000
Projected Balance$54,453,864

Salary Commitment

Year: 2002$34,525,500
Year: 2003$27,107,500
Year: 2004$14,970,000
Year: 2005$5,250,000

Pro Payroll

Alexander Mogilny 5,500,000(2)
Petr Sykora 4,290,000(3)
Adam Foote 4,100,000(2)
Jason Arnott 3,000,000(3)
Todd Bertuzzi 2,000,000(1)
Kris Beech 1,500,000(4)
Boyd Devereaux 1,450,000(1)
Danil Markov 1,400,000(4)
Darcy Tucker 1,375,000(1)
Chris Phillips 1,250,000(4)
Rick DiPietro 1,100,000(4)
Brad Lukowich 975,000(3)
Mikhail Kuleshov 975,000(2)
Vaclav Nedorost 975,000(1)
Paul Mara 950,000(2)
Jani Hurme 860,000(3)
Martti Jarventie 500,000(1)
Alexei Semenov 500,000(1)
Karel Rachunek 450,000(1)
Brian Swanson 360,000(2)
Peter Sarno 245,000(3)
Craig Reichert 245,000(3)


Farm Payroll

Brooks Orpik 102,500(1)
Grant Marshall 102,000(0)
Vitali Yachmenev 100,000(2)
Milan Kraft 71,250(0)
Jaroslav Bednar 50,000(2)
Matthew Lombardi 50,000(0)
Mark Lamothe 48,000(1)
Ales Pisa 30,000(2)
Chris Hajt 30,000(2)
Jan Horacek 25,000(2)
Marty Reasoner 17,500(2)
Shawn Horcoff 17,500(1)
Milan Michalek 15,000(3)
Robert Nilsson 15,000(3)
Dustin Brown 15,000(3)
Ryan Suter 15,000(3)
Mike Komisarek 15,000(3)
Keith Ballard 15,000(3)
Daniel Paille 15,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$38.00


Income

Current Funds$71,126,170
Home Games Remaining0
Avg. Attendance15,572
Avg. Revenue/Game$1,421,633
Projected Revenue$0,000

Expenses

Pro Payroll$49,787,500
Farm Payroll$750,000
Prospect Fees$79,000
Coach$650,000
Games Remaining0
Total Game Expenses$640,831
Projected Expenses$0,000
Projected Balance$71,126,170

Salary Commitment

Year: 2002$50,082,500
Year: 2003$47,996,000
Year: 2004$25,775,000
Year: 2005$13,875,000

Pro Payroll

Eric Lindros 8,300,000(2)
Jason Allison 7,150,000(4)
Derian Hatcher 7,000,000(3)
Owen Nolan 5,250,000(2)
Miroslav Satan 4,250,000(4)
Markus Naslund 4,000,000(2)
Mike Ricci 2,860,000(3)
Mike Rathje 2,000,000(2)
Teppo Numminen 1,500,000(1)
Espen Knutsen 1,000,000(3)
Roberto Luongo 907,500(2)
Denis Gauthier 900,000(4)
Oleg Kvasha 875,000(4)
Alex Henry 700,000(4)
Peter Worrell 650,000(2)
Martin St. Louis 650,000(3)
Teemu Selanne 500,000(2)
Dan Hinote 400,000(0)
Kristian Kudroc 250,000(1)
Andreas Lilja 195,000(3)
Todd Simpson 150,000(2)
Jason Elliot 150,000(2)
Pascal LecLaire 150,000(3)


Farm Payroll

Brendan Witt 160,000(1)
Chris Gratton 150,000(2)
Sean Brown 70,000(2)
Manny Fernandez 60,000(1)
Chris Neil 58,500(2)
Steve Kelly 55,000(0)
Arturs Irbe 50,000(1)
Shawn Thornton 30,000(1)
Niclas Wallin 20,000(2)
Alexadre Kharitonov 20,000(1)
Andreas Johansson 16,500(1)
Darren Van Oene 15,000(3)
David Hale 15,000(3)
Filip Novak 15,000(2)
Tim Gleason 15,000(3)




Minnesota

ArenaSt. Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$57,109,933
Home Games Remaining0
Avg. Attendance13,092
Avg. Revenue/Game$1,099,878
Projected Revenue$0,000

Expenses

Pro Payroll$50,540,000
Farm Payroll$1,182,500
Prospect Fees$12,000
Coach$500,000
Games Remaining0
Total Game Expenses$652,931
Projected Expenses$0,000
Projected Balance$57,109,933

Salary Commitment

Year: 2002$49,457,500
Year: 2003$44,145,000
Year: 2004$41,735,000
Year: 2005$9,520,000

Pro Payroll

Doug Weight 9,000,000(3)
Bill Guerin 9,000,000(4)
Pierre Turgeon 6,000,000(3)
Keith Primeau 5,525,000(3)
Roman Turek 4,750,000(3)
Jeff Friesen 3,250,000(3)
Sean O'Donnell 2,500,000(1)
Chris Simon 2,250,000(0)
Darren Van-Impe 1,450,000(2)
Brad Isbister 1,200,000(3)
Jim Campbell 720,000(3)
Jean-Luc Grand-Pierre 600,000(3)
Mike Crowley 600,000(3)
Sergei Brylin 600,000(2)
Darryl Laplante 600,000(1)
Dwayne Roloson 550,000(1)
Jarkko Ruutu 520,000(4)
Derek Gustafson 500,000(1)
Lawrence Nycholat 200,000(3)
Dan Boyle 175,000(3)
Peter Bartos 150,000(2)
Teemu Laine 150,000(3)
Chris Heid 150,000(1)
Shean Donovan 100,000(1)


Farm Payroll

Steve Rucchin 300,000(1)
Calle Johansson 210,000(1)
Zdeno Ciger 170,000(1)
Randy McKay 130,000(2)
Trent Klatt 65,000(1)
Todd Fedoruk 55,000(1)
Stephen Heinze 37,500(1)
Curtis Murphy 30,000(2)
Matthew Barnaby 25,000(1)
Askhat Rakhmatullin 20,000(1)
Frederic Cloutier 20,000(2)
Eric Johansson 15,000(2)
Jamie Heward 15,000(0)
Trevor Daley 15,000(3)
Matt Foy 15,000(3)
Tomas Vanek 15,000(3)
Marc Cavosie 15,000(2)
Derek Boogaard 15,000(1)
Jake Riddle 15,000(1)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$82,424,012
Home Games Remaining0
Avg. Attendance19,234
Avg. Revenue/Game$1,615,786
Projected Revenue$0,000

Expenses

Pro Payroll$50,932,500
Farm Payroll$542,500
Prospect Fees$46,500
Coach$500,000
Games Remaining0
Total Game Expenses$650,269
Projected Expenses$0,000
Projected Balance$82,424,012

Salary Commitment

Year: 2002$50,153,500
Year: 2003$44,901,000
Year: 2004$36,362,500
Year: 2005$29,055,000

Pro Payroll

Chris Pronger 12,000,000(4)
Jaromir Jagr 11,000,000(6)
Petr Nedved 4,000,000(2)
Steve Sullivan 3,000,000(1)
Radek Bonk 2,500,000(3)
Brian Boucher 2,000,000(4)
Marcel Hossa 1,400,000(4)
Brad Ference 1,250,000(3)
Eric Chouinard 1,250,000(4)
Jaroslav Obsut 1,200,000(2)
Elias Abrahamsson 1,200,000(2)
Nikita Alexeev 1,075,000(2)
Philippe Boucher 950,000(2)
Mathieu Garon 900,000(3)
Tomas Vokoun 825,000(3)
Jochen Hecht 825,000(1)
Yuri Butsayev 750,000(1)
Matt Pettinger 700,000(4)
Ethan Moreau 675,000(3)
Kyle Rossiter 650,000(4)
Cameron Mann 605,000(3)
Wade Brookbank 525,000(3)
Jason Ward 462,500(1)
Xavier Delisle 440,000(0)
Eric Landry 400,000(0)
Francis Belanger 350,000(0)


Farm Payroll

Jesse Wallin 73,500(2)
Denis Arkhipov 60,000(1)
Josef Boumedienne 55,000(4)
Mark Rycroft 55,000(1)
Toby Petersen 50,000(1)
Marc-Andre Thinel 50,000(1)
Henrik Tallinder 40,000(2)
Benoit Gratton 39,000(0)
Matthieu Descoteaux 32,500(0)
Petr Tenkrat 27,500(3)
Evan Lindsay 20,000(0)
Michael Ryder 20,000(0)
Francois Beauchemin 20,000(0)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$69,004,701
Home Games Remaining0
Avg. Attendance18,679
Avg. Revenue/Game$1,568,880
Projected Revenue$0,000

Expenses

Pro Payroll$32,320,000
Farm Payroll$675,000
Prospect Fees$50,750
Coach$550,000
Games Remaining0
Total Game Expenses$419,947
Projected Expenses$0,000
Projected Balance$69,004,701

Salary Commitment

Year: 2002$31,572,500
Year: 2003$19,552,500
Year: 2004$10,525,000
Year: 2005$2,570,000

Pro Payroll

Alexei Kovalev 5,300,000(3)
Oleg Tverdovsky 4,000,000(2)
Jocelyn Thibault 2,600,000(1)
Andrew Cassels 2,500,000(2)
Jere Lehtinen 2,450,000(1)
Mariusz Czerkawski 2,400,000(1)
Bubba Berenzweig 2,000,000(3)
Maxim Afinogenov 1,500,000(1)
Jan Hrdina 1,300,000(4)
Alexander Khavanov 1,000,000(2)
Sheldon Souray 1,000,000(1)
Ari Ahonen 975,000(1)
Kari Lethonen 750,000(2)
Jason Krog 650,000(2)
Brian Gionta 650,000(4)
Josef Vasicek 625,000(3)
Mike Jefferson 620,000(4)
Steve Eminger 500,000(0)
Donald MacLean 500,000(1)
Ladislav Kohn 400,000(0)
Scott Cameron 400,000(1)
Daryl Andrews 200,000(0)


Farm Payroll

Steve Thomas 75,000(1)
Samuel Pahlsson 60,000(0)
Scott Clemmensen 52,500(0)
Joel Bouchard 50,000(0)
Andrew Ference 40,000(0)
Steve Valiquette 40,000(0)
Christian Berglund 40,000(2)
Brett Clouthier 40,000(2)
Dane Jackson 30,000(1)
Chris St. Croix 30,000(0)
Peter Vandermeer 30,000(1)
David Koci 30,000(2)
Stephane Veilleux 30,000(1)
Michael Rupp 30,000(1)
Jason Lehoux 30,000(0)
Stanislav Gron 20,000(0)
Pierre Dagenais 17,500(2)
Marc-Antoine Pouliot 15,000(3)
Aleksander Suglobov 15,000(3)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$52,904,223
Home Games Remaining0
Avg. Attendance15,463
Avg. Revenue/Game$1,298,868
Projected Revenue$0,000

Expenses

Pro Payroll$46,015,000
Farm Payroll$300,000
Prospect Fees$25,300
Coach$900,000
Games Remaining0
Total Game Expenses$590,504
Projected Expenses$0,000
Projected Balance$52,904,223

Salary Commitment

Year: 2002$45,935,000
Year: 2003$34,435,000
Year: 2004$18,980,000
Year: 2005$5,520,000

Pro Payroll

Mario Lemieux 11,000,000(1)
Theoren Fleury 7,500,000(3)
Brendan Shanahan 6,000,000(2)
Brian Leetch 3,750,000(2)
Darryl Sydor 3,160,000(4)
Steve Shields 3,000,000(3)
Anson Carter 2,500,000(2)
Kevin Weekes 1,625,000(3)
Dmitri Kalinin 1,250,000(5)
Anders Eriksson 1,100,000(2)
Brian Campbell 1,000,000(3)
Raffi Torres 975,000(2)
Greg Classen 845,000(4)
Steve Moore 600,000(2)
Willie Mitchell 530,000(2)
Ladislav Nagy 500,000(1)
Mike Lephart 300,000(0)
Jason Chimera 265,000(4)
Joffery Lupol 100,000(3)
Peter Bondra 15,000(3)


Farm Payroll

Tomas Surovy 45,000(3)
Igor Valeev 40,000(0)
Dick Tarnstrom 40,000(0)
Aaron Dawson 15,000(3)
Jay McClement 15,000(3)
Derek Roy 15,000(3)
Jeff Deslauriers 15,000(3)
Robin Jonsson 15,000(3)
Braydon Coburn 15,000(3)
Barry Tallackson 15,000(3)
Daniel Manzato 15,000(3)
James Cuddihy 15,000(3)
Jordin Tootoo 15,000(3)
Jonas Johansson 15,000(3)
Paul Ballantyne 10,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$74,111,986
Home Games Remaining0
Avg. Attendance15,526
Avg. Revenue/Game$1,304,119
Projected Revenue$0,000

Expenses

Pro Payroll$40,556,940
Farm Payroll$892,500
Prospect Fees$82,118
Coach$650,000
Games Remaining0
Total Game Expenses$527,269
Projected Expenses$0,000
Projected Balance$74,111,986

Salary Commitment

Year: 2002$41,069,440
Year: 2003$25,761,940
Year: 2004$23,146,940
Year: 2005$13,369,940

Pro Payroll

Alexei Yashin 6,549,940(8)
Adam Deadmarsh 5,000,000(1)
Rod Brind'Amour 4,250,000(4)
Sean Burke 3,000,000(1)
Scott Gomez 2,750,000(3)
Brian Savage 2,750,000(3)
Valeri Bure 2,600,000(1)
Bob Boughner 2,000,000(1)
Curtis Brown 1,860,000(3)
Hal Gill 1,320,000(4)
Kristian Huselius 1,250,000(5)
Karl Dykhuis 1,024,870(0)
Kim Johnsson 800,000(1)
Shawn Bates 750,000(2)
Michal Grosek 750,000(3)
Erik Cole 682,000(3)
Daniel Corso 600,000(2)
Jason Blake 500,000(1)
Vaclav Varada 500,000(2)
Radek Martinek 500,000(1)
Matt Kinch 300,000(1)
Martin Richter 300,000(0)
Mark Eaton 250,000(1)
Eric Belanger 250,000(2)
Craig Johnson 200,000(2)
Chris Chelios 200,000(3)
Gary Roberts 195,000(1)
John Grahame 175,000(2)
Jon Klemm 150,000(1)
Deron Quint 125,000(2)


Farm Payroll

Robert Lang 600,000(3)
Ray Giroux 45,000(0)
Dan Peters 20,000(0)
Steve Konowalchuk 20,000(3)
Mattais Weinhandl 15,000(2)
Artem Kriukov 15,000(3)
Brad Smyth 15,000(0)
Vladislav Evseev 15,000(3)
Shawn Collymore 15,000(3)
Ryan Hollweg 15,000(3)
Henrik Lundqvist 15,000(3)
Boyd Gordon 15,000(3)
Alexander Seluyanov 15,000(3)
Ryan Getzlaf 15,000(3)
Kevin Romy 15,000(3)
Tim Brent 15,000(3)
Jean-Francois Jaques 15,000(3)
Justin Mapletoft 12,500(1)




Hartford

ArenaHartford Civic Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$102,863,996
Home Games Remaining0
Avg. Attendance17,640
Avg. Revenue/Game$1,481,908
Projected Revenue$0,000

Expenses

Pro Payroll$51,245,000
Farm Payroll$734,300
Prospect Fees$42,500
Coach$550,000
Games Remaining0
Total Game Expenses$657,148
Projected Expenses$0,000
Projected Balance$102,863,996

Salary Commitment

Year: 2002$51,344,800
Year: 2003$50,484,800
Year: 2004$35,452,300
Year: 2005$12,843,800

Pro Payroll

Patrik Elias 10,000,000(3)
Pavel Bure 10,000,000(2)
Daniel Alfredsson 6,000,000(3)
Saku Koivu 3,500,000(4)
Eric Brewer 3,000,000(4)
Sergei Fedorov 2,600,000(3)
Shane Doan 2,600,000(5)
Evgeni Nabokov 2,500,000(3)
Brian Rafalski 2,500,000(2)
Zdeno Chara 1,430,000(5)
Aki Berg 1,400,000(2)
Brendan Morrison 1,000,000(3)
Alexei Morozov 900,000(4)
Niklas Hagman 845,000(5)
Jeff Hackett 700,000(1)
Chris Bala 500,000(2)
Steve Martins 450,000(0)
Vlad Malakhov 300,000(3)
Mikko Koivu 275,000(4)
Derrick Byfuglien 260,000(4)
Bobby Holik 225,000(2)
Maxime Daignault 150,000(3)
Yannick Tremblay 110,000(1)


Farm Payroll

Jussi Markkanen 275,000(2)
Ville Nieminen 65,000(2)
Ryan Bonni 50,000(0)
Stacy Roest 50,000(1)
Jason Doig 49,500(0)
Toni Dahlman 40,000(2)
Julien Vauclair 30,000(0)
Alexandre Giroux 26,000(3)
Kevin Grimes 25,000(0)
Josh Langfeld 20,000(0)
Lubos Bartecko 17,500(3)
Anton Volchenkov 15,000(3)
J-F Damphousse 15,000(2)
Bryce Salvador 12,500(2)
Denis Hamel 11,500(4)
Rico Fata 11,300(4)
Olli Jokinen 11,000(4)
Craig Adams 10,000(0)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$45.00


Income

Current Funds$29,131,572
Home Games Remaining0
Avg. Attendance10,689
Avg. Revenue/Game$1,154,555
Projected Revenue$0,000

Expenses

Pro Payroll$47,651,333
Farm Payroll$1,768,500
Prospect Fees$39,250
Coach$500,000
Games Remaining0
Total Game Expenses$624,489
Projected Expenses$0,000
Projected Balance$29,131,572

Salary Commitment

Year: 2002$48,267,333
Year: 2003$39,521,333
Year: 2004$13,358,000
Year: 2005$2,695,000

Pro Payroll

Jeremy Roenick 8,500,000(3)
Mark Recchi 5,000,000(1)
Sandis Ozolinsh 5,000,000(2)
Sergei Zubov 4,000,000(2)
Patrice Brisebois 4,000,000(2)
Sami Kapanen 3,900,000(2)
Roman Cechmanek 3,333,333(2)
Stu Barnes 2,800,000(2)
Glen Murray 1,975,000(1)
Jonas Hoglund 1,750,000(2)
Jamie Storr 1,500,000(4)
Kris Draper 1,338,000(3)
Brenden Morrow 1,300,000(2)
Marek Malik 845,000(4)
Yves Sarault 450,000(1)
Greg Koehler 400,000(1)
Vaclav Pletka 400,000(0)
Tomas Divisek 390,000(3)
Bruno St. Jacques 390,000(3)
Francis Lessard 300,000(0)
Joe DiPenta 200,000(0)
Mathieu Dandenault 170,000(1)
Bryan Marchment 100,000(1)


Farm Payroll

Jason Smith 350,000(4)
Ian Forbes 350,000(0)
Ron Tugnutt 240,000(1)
Todd Harvey 130,000(1)
Maxime Ouellet 102,500(0)
Stephane Fiset 80,000(2)
Lubomir Sekeras 73,500(1)
Chris McAllister 57,500(1)
Mark Greig 50,000(0)
John Slaney 50,000(1)
Matt Zultek 45,000(1)
Mike Watt 40,000(0)
Guillaume Lefebvre 35,000(1)
Craig Brunel 30,000(0)
James Chalmers 30,000(0)
Brad Tiley 20,000(1)
Kirby Law 20,000(0)
Mark Freer 20,000(0)
Radovan Somik 15,000(3)
Jussi Timonen 15,000(3)
Matthew Stajan 15,000(3)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$40.00


Income

Current Funds$100,619,555
Home Games Remaining0
Avg. Attendance14,216
Avg. Revenue/Game$1,352,322
Projected Revenue$0,000

Expenses

Pro Payroll$48,925,000
Farm Payroll$546,500
Prospect Fees$40,500
Coach$350,000
Games Remaining0
Total Game Expenses$623,275
Projected Expenses$0,000
Projected Balance$100,619,555

Salary Commitment

Year: 2002$46,256,500
Year: 2003$43,881,500
Year: 2004$41,297,500
Year: 2005$23,500,000

Pro Payroll

Paul Kariya 12,500,000(4)
Tony Amonte 9,000,000(4)
Byron Dafoe 7,000,000(3)
Chris Drury 4,000,000(3)
Tom Poti 3,000,000(3)
Brad Richards 2,000,000(4)
Ed Belfour 1,200,000(3)
Andrew Brunette 1,150,000(1)
Pavel Kubina 1,000,000(2)
Konstantin Koltsov 875,000(0)
Kyle Calder 850,000(3)
Andrei Zyuzin 850,000(0)
Dave Tanabe 750,000(3)
Mark Bell 750,000(2)
Milan Bartovic 700,000(3)
Andy Hilbert 650,000(0)
Ross Lupaschuk 600,000(1)
JF Fortin 575,000(1)
Alexei Tezikov 575,000(0)
Simon Gamache 300,000(2)
Jason Podollan 300,000(2)
Mikhail Yakubov 150,000(2)
Jonathan Boutin 150,000(3)


Farm Payroll

Travis Roche 102,500(3)
Jeff Halpern 69,000(2)
Robbie Tallas 52,500(0)
Martin Sonnenberg 50,000(0)
Shane Endicott 50,000(0)
Andrew Peters 35,000(1)
Dominic Pittis 32,500(0)
Darren McCarty 30,000(0)
Evgeny Lazarev 30,000(0)
Jaroslav Kristek 20,000(0)
Derek Meech 15,000(3)
Simon Skoog 15,000(3)
Matt Murley 15,000(2)
Stefan Liv 15,000(3)
Sean McMorrow 15,000(1)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$81,761,807
Home Games Remaining0
Avg. Attendance14,361
Avg. Revenue/Game$1,206,345
Projected Revenue$0,000

Expenses

Pro Payroll$25,790,000
Farm Payroll$605,500
Prospect Fees$85,500
Coach$650,000
Games Remaining0
Total Game Expenses$339,138
Projected Expenses$0,000
Projected Balance$81,761,807

Salary Commitment

Year: 2002$25,255,500
Year: 2003$20,240,500
Year: 2004$8,575,000
Year: 2005$2,260,000

Pro Payroll

Brett Hull 3,500,000(1)
Mattias Ohlund 3,250,000(2)
Tommy Salo 3,000,000(2)
Fredrik Modin 2,000,000(2)
Patrick Marleau 1,700,000(3)
Jan Hlavac 1,400,000(3)
Manny Malhotra 1,350,000(2)
Robert Dome 1,000,000(3)
Erik Rasmussen 900,000(1)
Adam Mair 800,000(5)
Marty Turco 780,000(3)
Tomas Kloucek 700,000(3)
Todd White 650,000(3)
Brent Sopel 600,000(4)
Sheldon Keefe 600,000(2)
Alexei Ponikarovsky 500,000(5)
Peter Schaefer 500,000(0)
Brian Pothier 400,000(2)
Nathan Forster 400,000(2)
Nolan Yonkman 400,000(2)
Joe Corvo 360,000(4)
Brad Larsen 300,000(1)
Justin Papineau 300,000(1)
Bob Gassoff 300,000(0)
Alexander Korolyuk 100,000(2)


Farm Payroll

Tyson Nash 100,000(2)
Marc Chouinard 60,000(0)
Eric Nickulas 50,000(0)
Cody Rudkowsky 50,000(0)
Reinhard Divis 40,000(0)
Jame Pollock 30,000(0)
Steve McLaren 30,000(0)
Marc Brown 30,000(0)
Tyler Rennette 30,000(0)
Matt Bradley 28,000(2)
David Vyborny 25,000(2)
Shawn Mamane 20,000(0)
Bill Houlder 15,000(1)
Patrick O'Sullivan 15,000(3)
Patrick Aufiero 15,000(3)
Drew MacIntyre 15,000(3)
Petr Cajanek 15,000(3)
Jesse Niinimaki 15,000(3)
Tommy Westlund 12,500(2)
Garth Murray 10,000(3)




Toronto

ArenaMaple Leaf Gardens
Capacity18,800
Ticket Price$50.00


Income

Current Funds$150,157,098
Home Games Remaining0
Avg. Attendance14,055
Avg. Revenue/Game$1,686,367
Projected Revenue$0,000

Expenses

Pro Payroll$23,905,690
Farm Payroll$493,500
Prospect Fees$35,175
Coach$750,000
Games Remaining0
Total Game Expenses$314,805
Projected Expenses$0,000
Projected Balance$150,157,098

Salary Commitment

Year: 2002$23,246,690
Year: 2003$17,320,690
Year: 2004$12,760,690
Year: 2005$4,705,690

Pro Payroll

Martin Brodeur 4,705,690(5)
Scott Niedermayer 3,800,000(1)
Wade Redden 3,250,000(3)
Richard Matvichuk 2,250,000(2)
Radek Dvorak 1,800,000(3)
Jamie Lundmark 1,025,000(0)
Mike Leclerc 950,000(3)
Richard Zednik 925,000(3)
Alyn McCauley 900,000(2)
Stephane Robidas 900,000(2)
J-S Aubin 800,000(3)
Nick Schultz 600,000(1)
Ruslan Fedotenko 500,000(1)
Kyle Wanvig 300,000(1)
Trent Hunter 300,000(1)
Jeff Tambellini 150,000(3)
Brad Boyes 150,000(1)
Maxim Kuznetsov 150,000(2)
Mike Cammalleri 150,000(1)
Alexander Svitov 150,000(2)
Adam Hentrich 150,000(2)


Farm Payroll

Robyn Regehr 97,500(0)
Josh Holden 66,000(1)
Alexander Zevakhin 60,000(1)
Brad Moran 30,000(0)
Ales Hemsky 15,000(3)
Corey Pecker 15,000(3)
Ray Emery 15,000(2)
Brent Seabrook 15,000(3)
Cole Jarrett 15,000(3)
Kyle Wellwood 15,000(3)
Petr Kanko 15,000(3)
Ian White 15,000(2)
Johnny Boychuk 15,000(3)
Scott Sheppard 15,000(3)
Aaron Johnson 15,000(3)
Greg Campbell 15,000(3)
Carlo Colaiacovo 15,000(2)
Niko Dimitrakos 15,000(3)
Darren Haydar 15,000(3)
Steve Ott 15,000(2)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$84,290,940
Home Games Remaining0
Avg. Attendance15,638
Avg. Revenue/Game$1,313,737
Projected Revenue$0,000

Expenses

Pro Payroll$41,780,400
Farm Payroll$2,043,500
Prospect Fees$55,500
Coach$875,000
Games Remaining0
Total Game Expenses$559,430
Projected Expenses$0,000
Projected Balance$84,290,940

Salary Commitment

Year: 2002$43,121,400
Year: 2003$16,785,400
Year: 2004$14,679,400
Year: 2005$4,245,400

Pro Payroll

Al MacInnis 7,000,000(1)
Ray Whitney 4,600,000(1)
Felix Potvin 3,600,000(1)
Shawn McEachern 3,420,000(1)
Martin Skoula 2,500,000(3)
Cliff Ronning 2,200,000(1)
Scott Young 2,200,000(1)
Sergei Samsonov 2,000,000(3)
Viktor Kozlov 1,600,000(1)
Mike Comrie 1,500,000(3)
Mikael Renberg 1,300,000(1)
Denis Shvidki 1,267,000(4)
Manny Legace 1,250,000(2)
Patrik Stefan 1,000,000(3)
Pascal Dupuis 1,000,000(3)
Sami Salo 1,000,000(3)
Rene Vydareny 800,000(3)
Daniel Tjarnqvist 780,000(4)
Tyler Bouck 700,000(4)
Rick Berry 650,000(4)
Mikko Jokela 450,000(0)
Justin Kurtz 400,000(2)
Daniel Tkaczuk 377,000(4)
Juraj Kolnik 186,400(4)


Farm Payroll

Dimitri Yushkevich 500,000(3)
Mattias Norstrom 216,000(1)
Murray Baron 160,000(0)
John Madden 110,000(3)
Todd Warriner 92,500(0)
Ty Conklin 90,000(4)
Jay Pandolfo 75,000(2)
Jaroslav Spacek 70,000(1)
Steve Kariya 65,000(2)
Aaron Ward 65,000(2)
Mika Noronen 60,000(4)
Jaroslav Modry 60,000(1)
Steven Reinprecht 57,000(2)
Herbert Vasiljevs 54,000(4)
Eric Cairns 50,000(2)
Fedor Fedorov 45,000(4)
Jody Shelley 45,000(2)
Justin Morrison 40,000(2)
Zenith Komarniski 40,000(1)
Brandon Reid 40,000(2)
Pat Kavanagh 36,000(4)
Fernando Pisani 24,000(3)
Sebastien Centomo 19,000(2)
Artem Aisimov 15,000(1)
Maxim Sushinsky 15,000(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$66,021,887
Home Games Remaining0
Avg. Attendance10,562
Avg. Revenue/Game$887,153
Projected Revenue$0,000

Expenses

Pro Payroll$33,306,000
Farm Payroll$320,500
Prospect Fees$38,500
Coach$750,000
Games Remaining0
Total Game Expenses$430,188
Projected Expenses$0,000
Projected Balance$66,021,887

Salary Commitment

Year: 2002$31,236,000
Year: 2003$16,226,000
Year: 2004$1,236,000
Year: 2005$706,000

Pro Payroll

Martin Lapointe 5,000,000(2)
Martin Straka 3,750,000(2)
Alexei Zhitnik 3,250,000(1)
Boris Mironov 3,250,000(1)
Robert Svehla 2,500,000(1)
Jozef Stumpel 2,100,000(2)
Colin White 1,300,000(2)
Craig Rivet 1,300,000(0)
Marc Savard 1,250,000(2)
Steve McCarthy 1,025,000(1)
Darby Hendrickson 750,000(1)
Daniel Cleary 750,000(1)
Marcus Nilson 725,000(1)
Cory Sarich 650,000(1)
Jimmy Olvestad 650,000(1)
Mike Brown 600,000(1)
Sebastien Charpentier 575,000(0)
Randy Robitaille 525,000(0)
Ilja Bryzgalov 500,000(3)
Petr Mika 456,000(5)
Ratislav Stana 450,000(1)
Kyle Clark 400,000(2)
Ray Schultz 400,000(2)
Martin Hlinka 350,000(2)
Gennady Razin 350,000(0)
Brad Church 350,000(2)
Ryan Vanbuskirk 300,000(0)
Matt Walker 300,000(0)
Ryan Ready 250,000(4)
Karel Mosovsky 200,000(1)
Yuri Babenko 200,000(0)
Zbynek Michalek 150,000(1)


Farm Payroll

Glen Metropolit 50,500(0)
Petr Svoboda 50,000(2)
Roman Tvrdon 40,000(2)
Michal Travnicek 35,000(1)
Lauri Kinos 30,000(0)
Mathieu Biron 25,000(1)
David St. Germain 20,000(0)
Jeremy Adduono 20,000(0)
Graham Mink 20,000(0)
Jonathan Ericsson 15,000(3)
Kris Vernarsky 15,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity16,945
Ticket Price$35.00


Income

Current Funds$58,319,051
Home Games Remaining0
Avg. Attendance11,643
Avg. Revenue/Game$978,083
Projected Revenue$0,000

Expenses

Pro Payroll$34,040,000
Farm Payroll$712,500
Prospect Fees$25,500
Coach$900,000
Games Remaining0
Total Game Expenses$445,975
Projected Expenses$0,000
Projected Balance$58,319,051

Salary Commitment

Year: 2002$32,995,000
Year: 2003$13,197,500
Year: 2004$8,645,000
Year: 2005$0,000

Pro Payroll

Olaf Kolzig 6,000,000(3)
Zigmund Palffy 6,000,000(1)
Vincent Damphousse 5,750,000(1)
Luc Robitaille 4,000,000(1)
Kyle McLaren 2,500,000(3)
Andrei Nikolishin 1,500,000(2)
Sergei Zholtok 1,000,000(1)
Filip Kuba 950,000(1)
Scott Walker 800,000(1)
Milan Hnilicka 700,000(2)
Ruslan Salei 600,000(2)
P.J. Axelsson 525,000(2)
Bryan Allen 487,500(1)
Krys Barch 400,000(2)
Eric Manlow 400,000(0)
John Wikstrom 350,000(1)
Bobby Allen 325,000(2)
Bob Wren 302,500(0)
Chris Kelleher 300,000(0)
Curtis Cruickshank 300,000(0)
Jason Ulmer 200,000(0)
Georges Laraque 200,000(1)
Jeff Farkas 150,000(2)
Andrei Nazarov 150,000(0)
Sergei Krivokrasov 150,000(2)


Farm Payroll

Stephane Quintal 195,000(1)
Vaclav Prospal 100,000(2)
Brad Chartrand 55,000(3)
Dwayne Zinger 30,000(2)
Allan Rourke 30,000(0)
Chris Chartier 30,000(1)
Francois Bouchard 30,000(0)
Jim Vandermeer 30,000(0)
Brad Brown 22,000(2)
Jeff Shantz 18,500(2)
Curtis Leschyshyn 17,500(2)
Josh DeWolf 15,000(1)
Andrei Mikhnov 15,000(3)
John Zeiler 15,000(3)
Jeff Pietrasiak 15,000(3)
Emanual Peter 15,000(3)
Joe Juneau 15,000(0)
Igor Mirnov 15,000(3)
Ivan Khomutov 15,000(3)
Brian Finley 14,500(2)
Keith Carney 10,000(1)
Peter Skudra 10,000(1)




Quebec

ArenaQuebec Coliseum
Capacity17,820
Ticket Price$35.00


Income

Current Funds$134,973,505
Home Games Remaining0
Avg. Attendance17,820
Avg. Revenue/Game$1,496,880
Projected Revenue$0,000

Expenses

Pro Payroll$36,310,000
Farm Payroll$471,250
Prospect Fees$1,500
Coach$800,000
Games Remaining0
Total Game Expenses$469,784
Projected Expenses$0,000
Projected Balance$134,973,505

Salary Commitment

Year: 2002$36,640,000
Year: 2003$34,070,000
Year: 2004$32,265,000
Year: 2005$18,940,000

Pro Payroll

Nicklas Lidstrom 13,000,000(6)
Steve Yzerman 4,200,000(3)
Jose Theodore 3,200,000(3)
Jeff O'Neill 3,000,000(3)
Ed Jovanovski 2,600,000(3)
Derek Morris 1,820,000(4)
Ilya Kovalchuk 1,480,000(5)
Dan Blackburn 1,130,000(1)
Jeff Jillson 1,025,000(1)
Petr Schastlivy 845,000(4)
Martin Erat 690,000(5)
Jonathan Cheechoo 660,000(4)
Pavel Datsyuk 500,000(2)
Radim Vrbata 400,000(1)
Jakub Cutta 350,000(2)
Riku Hahl 300,000(2)
Jay Bouwmeester 200,000(4)
Joni Pitkanen 175,000(4)
Brad Leeb 150,000(2)
Jason Spezza 150,000(2)
Stephan Weiss 150,000(2)
Alexander Auld 150,000(3)
Steve Gainey 135,000(2)


Farm Payroll

Norm Milley 70,000(4)
Daniel Sedin 51,250(0)
Simon Lajeunesse 50,000(0)
Henrik Zetterberg 40,000(2)
Barret Jackman 40,000(0)
Igor Grigorenko 15,000(3)
Miguel Delisle 15,000(1)
Christian Backman 15,000(3)
Pavel Vorobiev 15,000(2)
Alexander Steen 15,000(3)
Nikolai Zherdev 15,000(3)
Colin Hemingway 15,000(3)
Nathan Horton 15,000(3)
Mark Staurt 15,000(3)
Roman Petrov 15,000(3)
Yanick Lehoux 15,000(3)
Niko Kapanen 15,000(3)
Tom Preissing 15,000(3)
Brent Krahn 15,000(2)
Brian Sutherby 10,000(3)




Ottawa

ArenaCorel Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$67,818,758
Home Games Remaining0
Avg. Attendance15,586
Avg. Revenue/Game$1,272,379
Projected Revenue$0,000

Expenses

Pro Payroll$17,970,000
Farm Payroll$357,500
Prospect Fees$0,000
Coach$450,000
Games Remaining0
Total Game Expenses$234,719
Projected Expenses$0,000
Projected Balance$67,818,758

Salary Commitment

Year: 2002$17,970,000
Year: 2003$15,420,000
Year: 2004$13,755,000
Year: 2005$6,420,000

Pro Payroll

Mike Richter 2,400,000(1)
Tim Connolly 1,900,000(3)
Justin Williams 1,700,000(3)
JS Giguere 1,500,000(4)
Jani Rita 1,400,000(3)
Marco Sturm 1,300,000(4)
Greg deVries 1,300,000(3)
Pavel Brendl 1,170,000(4)
Harold Druken 1,100,000(4)
Mike Fisher 775,000(2)
Michal Sivek 650,000(4)
Matt Cooke 600,000(3)
Andrey Troschinsky 520,000(4)
Ivan Novoseltsev 400,000(2)
Dale Clarke 300,000(0)
Claude Lemieux 200,000(3)
Dennis Grebeshkov 180,000(4)
Artem Chubarov 175,000(2)
Noah Welch 150,000(2)
Mike Mottau 150,000(2)
Fedor Tutin 100,000(3)


Farm Payroll

Brendan Bell 150,000(1)
Jason Labarbera 57,500(0)
Drew Fata 15,000(2)
Dioin Phaneuf 15,000(3)
Vojtech Polak 15,000(3)
Martin Vagner 15,000(3)
Yevgeni Tunik 15,000(3)
Brandon Crombeen 15,000(3)
Corey Crawford 15,000(3)
Dimitri Pestunov 15,000(3)
Petr Taticek 15,000(3)
Ruslan Khasunshen 15,000(3)




Atlanta

ArenaPhillips Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$64,521,003
Home Games Remaining0
Avg. Attendance15,460
Avg. Revenue/Game$1,112,968
Projected Revenue$0,000

Expenses

Pro Payroll$19,415,000
Farm Payroll$1,685,000
Prospect Fees$1,500
Coach$675,000
Games Remaining0
Total Game Expenses$272,206
Projected Expenses$0,000
Projected Balance$64,521,003

Salary Commitment

Year: 2002$21,550,000
Year: 2003$14,935,000
Year: 2004$7,100,000
Year: 2005$5,335,000

Pro Payroll

Chris Osgood 4,000,000(1)
Eric Desjardins 4,000,000(2)
Shane Willis 950,000(2)
Nikolai Antropov 925,000(1)
Ossi Vaananen 890,000(2)
Arron Asham 760,000(4)
Josef Melichar 715,000(5)
Petr Buzek 700,000(4)
Jan Bulis 650,000(4)
Dainius Zubrus 600,000(2)
David Aebischer 585,000(5)
Max Birbraer 575,000(3)
Jason Williams 500,000(1)
Doug Janik 500,000(2)
Josh Green 500,000(1)
Shaun Sutter 450,000(3)
Boyd Kane 450,000(3)
Dan Cavanaugh 425,000(5)
Alexander Riazantsev 400,000(2)
Carl Corazzini 400,000(2)
Marc-Andre Bergeron 350,000(1)
Kent Huskins 300,000(1)
Jiri Bicek 240,000(3)


Farm Payroll

Mike Ribeiro 1,500,000(4)
Dan LaCouture 40,000(1)
Ronald Petrovicky 35,000(2)
Luca Cereda 30,000(2)
Kip Brennan 30,000(2)
Jerred Smithson 20,000(3)
Marc-Andre Fluery 15,000(3)
Michal Barinka 15,000(3)