MFTR

BRAND TOTAL

Retail Price Net of VAT and AVT

ST

Max

% Increase

FIRST YEAR Revenue Collection

Incremental Revenue

11,414,082,751

1,201,533,316

High Priced Brands

67,261,844

243,001

56,657,798

0

San Miguel Corp.

RPT in cans 330 ml. (24)

26.20

12.30

12.52

0.00%

54,017,143

0

San Miguel Corp.

Premium Bottles 355 ml. (24)

37.17

12.30

18.50

0.00%

1,520,873

0

San Miguel Corp.

Premium Can 330 ml. (24)

42.24

12.30

19.91

0.00%

1,119,762

0

10,604,046

243,001

Asia Brewery, Inc.

Carlsberg Beer Can 320 ml. (24)

26.10

12.30

13.43

0.00%

4,395,010

0

Asia Brewery, Inc.

Stag Beer in Cans 330 ml. (24)

24.32

12.30

12.40

0.00%

3,036,099

0

Asia Brewery, Inc.

Beer in Cans 330 ml. (24)

22.92

12.30

12.30

8.29%

3,172,937

243,001

Medium Priced Brands

7,698,510,882

986,165,028

7,674,770,708

983,957,777

San Miguel Corp.

Super Dry 355 ml. (24)

20.36

9.30

9.36

0.00%

30,579,929

0

San Miguel Corp.

Keg 30 liters

17.38

9.30

9.30

17.69%

34,056,284

5,119,428

San Miguel Corp.

Keg 50 liters

17.38

9.30

9.30

17.69%

117,990,960

17,736,706

San Miguel Corp.

Pale Pilsen 320 ml. (24)

16.34

9.30

9.30

12.08%

5,493,364,759

591,865,751

San Miguel Corp.

Grande 1000 ml. (6)

14.75

9.30

9.30

22.72%

1,967,425,416

364,291,029

San Miguel Corp.

Cerveza Negra 320 ml. (24)

16.27

9.30

9.30

11.35%

1,889,165

192,573

San Miguel Corp.

Blue Ice

16.68

9.30

9.30

19.23%

29,464,195

4,752,290

23,740,174

2,207,251

Asia Brewery, Inc.

Carlsberg Beer 330 ml. (24)

16.01

9.30

9.30

16.72%

10,472,705

1,499,962

Asia Brewery, Inc.

Carlsberg Draft Keg 30 liters

17.68

9.30

9.30

22.24%

3,861,360

702,518

Asia Brewery, Inc.

Carlsberg Draft Keg 15 liters

17.68

9.30

9.30

22.24%

26,226

4,771

Asia Brewery, Inc.

Labatt Ice Beer 330 ml.

19.09

9.30

9.98

0.00%

9,379,884

0

Low Priced Brands

3,648,310,025

215,125,287

2,033,543,979

92,419,938

San Miguel Corp.

Gold Eagle 320 ml. (24)

11.39

6.30

6.30

5.85%

503,671,058

27,821,830

San Miguel Corp.

Mucho 750 ml. (6)

13.88

6.30

6.30

11.46%

622,937,782

64,073,600

San Miguel Corp.

Red Horse 500 ml. (12)

13.95

6.30

7.07

0.00%

868,238,576

0

San Miguel Corp.

RH Stallion 320 ml. (24)

13.73

6.30

6.80

0.00%

33,822,819

0

San Miguel Corp.

Texas

12.37

6.30

6.30

12.06%

4,873,743

524,508

1,614,766,046

122,705,349

Asia Brewery, Inc.

Beer Pale Pilsen 320 ml. (24)

11.26

6.30

6.30

9.15%

532,653,370

44,641,425

Asia Brewery, Inc.

Stag Beer 320 ml. (24)

12.42

6.30

6.30

3.65%

18,405,274

648,567

Asia Brewery, Inc.

Manila Beer Litro 1000 ml. (6)

12.61

6.30

6.30

13.15%

39,335,096

4,570,364

Asia Brewery, Inc.

Beer Macho 1000 ml. (6)

10.83

6.30

6.30

8.25%

910,082,212

69,339,597

Asia Brewery, Inc.

Super Max 1000 ml. (6)

12.61

6.30

6.30

13.15%

4,874,386

566,357

Asia Brewery, Inc.

Admiral Beer ml. (6)

12.25

6.30

6.30

13.15%

1,210

141

Asia Brewery, Inc.

Stag Beer 330 ml. (24)

13.81

6.30

6.30

3.65%

58,783,548

2,071,420

Asia Brewery, Inc.

Colt 45 500 ml.

14.31

6.30

6.89

0.00%

32,254,148

0

Asia Brewery, Inc.

Colt 45 1000 ml.

13.63

6.30

6.82

0.00%

1,648,291

0

Asia Brewery, Inc.

Stag Jumbo

13.01

6.30

6.30

3.65%

9,609,062

338,605

Asia Brewery, Inc.

Beer 750

12.83

6.30

6.30

8.02%

7,119,450

528,873

San Miguel Corp.

9,764,972,484

1,076,377,715

% to Total

85.55%

89.58%

Asia Brewery, Inc.

1,649,110,266

125,155,601

% to Total

14.45%

10.42%