Current Funds	$50 306 595
Home Games Remaining	31
Avg. Attendance	16 615
Avg. Revenue/Game	$1 221 240
Projected Revenue	$37 858 440

Expenses

Pro Payroll	$60 410 005
Farm Payroll	$37 500
Prospect Fees	$19 750
Coach	$500 000
Games Remaining	60
Total Game Expenses	$743 503
Projected Expenses	$44 610 187
Projected Balance	$43 554 848

Salary Commitment

Year: 2004	$60 447 505
Year: 2005	$42 647 505
Year: 2006	$4 862 505
Year: 2007	$2 000 005

Pavel Bure	10 000 000(2)
Bobby Holik	9 600 000(2)
Sandis Ozolinsh	5 500 000(2)
JS Giguere	4 500 000(1)
Martin Straka	4 000 000(1)
Boris Mironov	3 300 000(1)
Steve Rucchin	2 875 000(1)
Eric Lindros	2 700 000(2)
Vaclav Prospal	2 500 000(3)
Keith Carney	2 450 000(2)
Rem Murray	2 000 005(4)
Hal Gill	2 000 000(2)
Ruslan Salei	1 600 000(2)
Martin Skoula	1 300 000(1)
Alexei Smirnov	1 075 000(1)
Mike Leclerc	1 000 000(2)
Mike Brown	660 000(2)
Samuel Pahlsson	550 000(2)
Petr Schastlivy	525 000(2)
Jason Krog	500 000(1)
Martin Gerber	500 000(2)
Dan Bylsma	450 000(2)
Mikael Holmqvist	325 000(3)
Mike Mottau	250 000(1)
Jonathan Hedstrom	250 000(2)

Ilya Bryzgalov

37 500(3)

Current Funds	$67 977 257
Home Games Remaining	30
Avg. Attendance	17 701
Avg. Revenue/Game	$1 301 037
Projected Revenue	$39 031 110

Expenses

Pro Payroll	$24 037 485
Farm Payroll	$392 500
Prospect Fees	$11 000
Coach	$650 000
Games Remaining	58
Total Game Expenses	$305 988
Projected Expenses	$17 747 282
Projected Balance	$89 261 085

Salary Commitment

Year: 2004	$24 429 985
Year: 2005	$12 384 985
Year: 2006	$5 615 000
Year: 2007	$850 000

Marian Gaborik	3 200 000(3)
Vyacheslav Kozlov	3 000 000(1)
Mikael Renberg	2 000 000(1)
Jay McKee	2 000 000(2)
Andreas Dackell	1 200 000(1)
Chris Tamer	1 150 000(2)
Ilya Kovalchuk	1 130 000(3)
Kari Lehtonen	1 000 050(2)
Patrik Stefan	1 000 000(1)
Paul Mara	1 000 000(2)
Yannick Tremblay	900 000(1)
Pascal Dupuis	850 000(5)
Randy Robitaille	800 000(1)
Francis Bouillon	667 435(2)
Nikolai Antropov	660 000(2)
Daniel Tjarnqvist	650 000(1)
Pasi Nurminen	630 000(1)
Serge Aubin	600 000(1)
Marc Chouinard	400 000(3)
Garnet Exelby	350 000(1)
Yuri Butsayev	350 000(1)
Kip Brennan	250 000(1)
Brooks Orpik	250 000(2)

Milan Hnilicka	125 000(1)
Tomas Kloucek	45 000(1)
Francis Lessard	42 500(2)
Mike Wilson	35 000(1)
Zdenek Blatny	35 000(3)
Kyle Rossiter	35 000(1)
Ben Simon	25 000(1)
Mike Weaver	25 000(1)
Frederic Cassivi	25 000(1)

Current Funds	$52 021 191
Home Games Remaining	31
Avg. Attendance	17 565
Avg. Revenue/Game	$1 420 131
Projected Revenue	$44 024 061

Expenses

Pro Payroll	$46 340 015
Farm Payroll	$2 565 002
Prospect Fees	$10 000
Coach	$600 000
Games Remaining	58
Total Game Expenses	$603 842
Projected Expenses	$35 022 817
Projected Balance	$61 022 435

Salary Commitment

Year: 2004	$48 905 017
Year: 2005	$25 975 011
Year: 2006	$18 470 006
Year: 2007	$9 040 006

Chris Pronger	9 500 000(1)
Gary Roberts	9 000 005(1)
Dan McGillis	5 000 005(2)
Sean O'Donnell	2 700 000(3)
Olli Jokinen	2 500 000(4)
Marc Savard	2 000 000(4)
Scott Walker	1 850 000(3)
David Legwand	1 700 000(5)
Travis Green	1 500 000(3)
Vitaly Vishnevski	1 400 000(3)
P.J. Axelsson	1 300 000(2)
Josh Langfeld	1 200 005(5)
Kristian Huselius	900 000(5)
Pavel Trnka	900 000(1)
Mike Knuble	800 000(2)
Jiri Slegr	800 000(1)
Nick Boynton	715 000(3)
Byron Dafoe	700 000(4)
Glen Murray	600 000(1)
Andrew Raycroft	600 000(1)
Eric Meloche	350 000(1)
Patrice Bergeron	325 000(3)

Curtis Joseph	800 000(1)
Al MacInnis	750 000(3)
Marty McInnis	175 000(2)
Jonathan Girard	80 000(1)
Jarno Kultanen	80 000(1)
Ted Donato	70 001(3)
Don Sweeney	70 001(1)
Michal Grosek	65 000(3)
Ian Moran	60 000(1)
Ivan Huml	60 000(2)
Steve Moore	40 001(5)
Alain Nasreddine	40 000(2)
P.J. Stock	40 000(1)
Sean Avery	40 000(2)
Kris Vernarsky	35 000(2)
Brad Boyes	30 000(3)
Craig MacDonald	30 000(2)
Lee Goren	25 000(1)
Matt Herr	25 000(1)
Andy Hilbert	25 000(2)
Zdenek Kutlak	25 000(3)

Current Funds	$50 075 333
Home Games Remaining	32
Avg. Attendance	17 793
Avg. Revenue/Game	$1 365 958
Projected Revenue	$43 710 656

Expenses

Pro Payroll	$41 046 185
Farm Payroll	$835 863
Prospect Fees	$11 000
Coach	$500 000
Games Remaining	60
Total Game Expenses	$516 988
Projected Expenses	$31 019 303
Projected Balance	$62 766 686

Salary Commitment

Year: 2004	$41 882 048
Year: 2005	$31 237 335
Year: 2006	$20 207 580
Year: 2007	$4 250 000

Ray Whitney	6 875 860(3)
Richard Matvichuk	4 775 970(3)
Jason Woolley	3 925 000(2)
Ken Klee	3 855 750(3)
Daymond Langkow	3 375 000(4)
Dave Andreychuk	2 600 550(1)
Fredrik Modin	2 500 000(2)
Niclas Havelid	2 177 255(2)
Martin Biron	1 900 000(1)
Richard Zednik	1 700 000(1)
Darcy Tucker	1 500 000(1)
Daniel Briere	1 350 000(2)
Dany Heatley	1 075 000(1)
Steve Staios	900 000(2)
Alexei Ponikarovsky	650 000(4)
Nathan Dempsey	600 000(1)
Fernando Pisani	440 000(1)
Joffrey Lupul	325 000(3)
Felix Potvin	270 800(1)
Brett McLean	250 000(1)

Mike Grier	148 363(1)
Radoslav Suchy	130 000(4)
Mattias Timander	100 000(1)
Vladimir Orszagh	95 000(5)
Andy McDonald	57 500(2)
Eric Boulton	50 000(2)
Maxime Ouellet	37 500(3)
Dan Hamhuis	37 500(3)
Mike Komisarek	35 000(1)
Chris Taylor	35 000(2)
Sean McMorrow	35 000(2)
Derek Roy	32 500(3)
Ryan Miller	25 000(1)
Jim McKenzie	17 500(3)

Current Funds	$58 847 013
Home Games Remaining	29
Avg. Attendance	16 701
Avg. Revenue/Game	$1 227 511
Projected Revenue	$35 597 819

Expenses

Pro Payroll	$29 315 450
Farm Payroll	$598 000
Prospect Fees	$3 000
Coach	$550 000
Games Remaining	59
Total Game Expenses	$371 542
Projected Expenses	$21 920 982
Projected Balance	$72 523 850

Salary Commitment

Year: 2004	$29 913 450
Year: 2005	$20 419 950
Year: 2006	$13 366 500
Year: 2007	$4 900 000

Jarome Iginla	5 500 000(1)
Roman Turek	4 000 000(2)
Rhett Warrener	2 000 000(3)
Stephane Yelle	1 800 000(4)
Martin Gelinas	1 500 000(3)
Dean McAmmond	1 400 000(1)
Andrei Zyuzin	1 300 000(4)
Pierre-Marc Bouchard	1 185 000(3)
Denis Gauthier	1 100 000(3)
Milan Kraft	1 100 000(4)
Robyn Regehr	1 072 500(1)
Miikka Kiprusoff	1 000 000(3)
Marcus Nilson	925 000(3)
Scott Gomez	900 000(2)
Shean Donovan	752 950(2)
Toni Lydman	715 000(1)
Chris Clark	700 000(2)
Ville Nieminen	700 000(4)
Josef Melichar	650 000(1)
Andrew Ference	440 000(2)
Alexander Semin	325 000(3)
Rickard Wallin	250 000(3)

Milan Michalek	124 000(3)
Chuck Kobasew	113 000(2)
Dave Lowry	92 500(2)
Krzysztof Oliwa	85 000(1)
Petr Buzek	71 000(1)
Jason Morgan	32 500(3)
Steve Montador	30 000(2)
Robert Dome	25 000(3)
Micki Dupont	25 000(2)

Current Funds	$47 614 414
Home Games Remaining	23
Avg. Attendance	13 987
Avg. Revenue/Game	$1 027 963
Projected Revenue	$23 643 149

Expenses

Pro Payroll	$48 872 500
Farm Payroll	$378 500
Prospect Fees	$1 500
Coach	$650 000
Games Remaining	56
Total Game Expenses	$608 567
Projected Expenses	$34 079 756
Projected Balance	$37 177 807

Salary Commitment

Year: 2004	$49 251 000
Year: 2005	$26 420 000
Year: 2006	$13 395 000
Year: 2007	$0 000

Zigmund Palffy	7 250 000(1)
Jason Allison	6 500 000(1)
Mario Lemieux	5 250 000(2)
Rod Brind'Amour	4 750 000(3)
Peter Bondra	4 750 000(3)
Bret Hedican	3 200 000(1)
Kevin Weekes	2 000 000(2)
Erik Cole	1 950 000(3)
Jamie Storr	1 595 000(3)
Aaron Ward	1 500 000(2)
Grant Marshall	1 400 000(1)
Marty Murray	1 225 000(2)
Aleksey Morozov	1 100 000(1)
Ivan Novoseltsev	900 000(2)
Tomas Malec	700 000(1)
Niclas Wallin	600 000(2)
Pavel Brendl	512 500(1)
Dan Focht	500 000(1)
Mike Green	500 000(2)
Brad Norton	450 000(1)
Jesse Boulerice	450 000(2)
Bruno St. Jacques	425 000(1)
Damian Surma	350 000(2)
Mike Watt	350 000(1)
Ryan Bayda	350 000(3)
Craig Adams	315 000(1)

Arturs Irbe	250 000(2)
Patrick DesRochers	93 500(1)
Tomas Kurka	35 000(1)

Current Funds	$58 391 758
Home Games Remaining	28
Avg. Attendance	12 720
Avg. Revenue/Game	$934 971
Projected Revenue	$26 179 188

Expenses

Pro Payroll	$21 262 500
Farm Payroll	$1 165 000
Prospect Fees	$25 875
Coach	$650 000
Games Remaining	60
Total Game Expenses	$281 748
Projected Expenses	$16 904 909
Projected Balance	$67 666 037

Salary Commitment

Year: 2004	$22 427 500
Year: 2005	$15 297 500
Year: 2006	$6 082 500
Year: 2007	$425 000

Brian Savage	3 250 000(1)
Mike Johnson	2 000 000(2)
Tie Domi	1 900 000(2)
Jan Hlavac	1 750 000(2)
Igor Korolev	1 700 000(1)
Brent Johnson	1 300 000(3)
Tim Connolly	1 127 500(3)
Steve McCarthy	1 025 000(3)
Stephane Robidas	810 000(3)
Nils Ekman	750 000(2)
Deron Quint	600 000(2)
James Patrick	600 000(1)
Eric Nickulas	500 000(3)
Jason Strudwick	500 000(2)
Drake Berehowsky	450 000(2)
Burke Henry	450 000(1)
Scott Nichol	425 000(1)
Tom Kostopoulos	425 000(4)
Dan Cleary	400 000(1)
Travis Moen	400 000(2)
Mikhail Yakubov	325 000(3)
Igor Radulov	325 000(3)
Michael Leighton	250 000(1)

Dominik Hasek	605 000(2)
Kirill Safronov	85 000(3)
Steve Poapst	55 000(2)
Ryan VandenBussche	55 000(1)
Steve Passmore	55 000(2)
Brian Campbell	45 000(2)
Dan Ellis	45 000(2)
Shawn Thornton	35 000(3)
Martin Samuelsson	35 000(3)
Pavel Vorobiev	32 500(3)
Milan Bartovic	32 500(3)
Quintin Laing	30 000(2)
Craig Andersson	30 000(2)
Martin Grenier	25 000(3)

Current Funds	$62 505 766
Home Games Remaining	29
Avg. Attendance	18 007
Avg. Revenue/Game	$1 323 514
Projected Revenue	$38 381 906

Expenses

Pro Payroll	$52 956 018
Farm Payroll	$394 000
Prospect Fees	$9 000
Coach	$550 000
Games Remaining	60
Total Game Expenses	$657 427
Projected Expenses	$39 445 623
Projected Balance	$61 442 049

Salary Commitment

Year: 2004	$53 350 018
Year: 2005	$28 966 500
Year: 2006	$10 285 000
Year: 2007	$3 000 000

Peter Forsberg	12 000 000(2)
Joe Sakic	9 856 018(1)
Adam Foote	4 200 000(1)
Alex Tanguay	3 000 000(5)
Todd Bertuzzi	2 750 000(1)
Milan Hejduk	2 700 000(2)
Anson Carter	2 500 000(1)
Bob Boughner	2 300 000(1)
Chris Gratton	2 000 000(3)
Ossi Vaananen	1 600 000(3)
Steve Konowalchuk	1 575 000(1)
Andrei Nikolishin	1 500 000(3)
Paul Kariya	1 200 000(2)
Kurt Sauer	1 100 000(2)
Peter Worrell	1 000 000(2)
Karlis Skrastins	775 000(3)
Dan Hinote	600 000(2)
Jim Fahey	575 000(3)
David Aebischer	500 000(1)
Philippe Sauve	500 000(1)
John-Michael Liles	400 000(3)
Cody McCormick	325 000(3)

Darby Hendrickson	81 500(2)
Bryan Muir	80 000(3)
Bill Muckalt	75 000(1)
Steve Brule	50 000(1)
Dennis Bonvie	40 000(1)
Riku Hahl	37 500(1)
Marek Svatos	30 000(3)

Current Funds	$62 112 221
Home Games Remaining	29
Avg. Attendance	17 498
Avg. Revenue/Game	$1 286 084
Projected Revenue	$37 296 436

Expenses

Pro Payroll	$28 505 000
Farm Payroll	$1 001 500
Prospect Fees	$1 500
Coach	$450 000
Games Remaining	59
Total Game Expenses	$365 341
Projected Expenses	$21 555 146
Projected Balance	$77 853 511

Salary Commitment

Year: 2004	$29 506 500
Year: 2005	$23 386 500
Year: 2006	$18 710 000
Year: 2007	$4 750 000

Todd Marchant	3 500 000(5)
Aaron Miller	3 200 000(3)
Luke Richardson	2 750 000(3)
Andrew Cassels	2 600 000(1)
Greg Johnson	2 400 000(3)
Jaroslav Spacek	1 600 000(3)
Brian Holzinger	1 250 000(1)
Rostislav Klesla	1 250 000(4)
Rick Nash	1 185 000(3)
Alexander Svitov	1 130 000(1)
Marc Denis	950 000(2)
Manny Malhotra	950 000(2)
Trevor Letowski	875 000(3)
Tyler Wright	850 000(2)
David Vyborny	650 000(1)
Jody Shelley	550 000(3)
Fred Brathwaite	500 000(2)
David Ling	475 000(2)
Derrick Walser	440 000(2)
Nikolai Zherdev	400 000(3)
Aaron Johnson	375 000(3)
Kent McDonell	375 000(3)
Anders Eriksson	250 000(2)

Scott Lachance	200 000(1)
Espen Knutsen	135 000(1)
Shawn Heins	80 000(2)
Dan Fritsche	70 000(3)
Darren Van Impe	65 000(2)
Mark Hartigan	61 500(2)
Mark Popovic	55 000(3)
Anton Babchuk	55 000(2)
Matt Davidson	47 500(3)
Hannes Hyvonen	45 000(1)
Andrej Nedorost	40 000(3)
Pascal Leclaire	37 500(3)
Darrel Scoville	35 000(1)
Zenith Komarniski	25 000(1)
Paul Manning	25 000(1)
Duvie Westcott	25 000(1)

Current Funds	$42 931 451
Home Games Remaining	29
Avg. Attendance	18 532
Avg. Revenue/Game	$1 362 102
Projected Revenue	$39 500 958

Expenses

Pro Payroll	$49 722 249
Farm Payroll	$65 000
Prospect Fees	$1 500
Coach	$600 000
Games Remaining	59
Total Game Expenses	$614 497
Projected Expenses	$36 255 319
Projected Balance	$46 177 090

Salary Commitment

Year: 2004	$49 787 249
Year: 2005	$33 102 249
Year: 2006	$11 555 000
Year: 2007	$9 750 000

Sergei Fedorov	6 250 000(2)
Scott Niedermayer	6 000 000(4)
Miroslav Satan	5 000 000(2)
Jose Theodore	5 000 000(1)
Patrik Elias	4 472 249(2)
Joe Thornton	3 750 000(4)
Steve Sullivan	3 000 000(1)
Ron Tugnutt	2 600 000(1)
Rob Niedermayer	2 100 000(2)
Niklas Sundstrom	1 800 000(1)
Ethan Moreau	1 500 000(2)
Craig Rivet	1 500 000(1)
Andy Sutton	1 200 000(3)
Jim Vandermeer	1 000 000(2)
Sheldon Souray	900 000(1)
Rob DiMaio	800 000(1)
Kyle Calder	800 000(1)
Aaron Downey	450 000(2)
Lance Ward	425 000(2)
Jason Ward	350 000(2)
Trevor Daley	325 000(3)
John Erskine	250 000(1)
Rob Valicevic	250 000(3)

David Oliver	35 000(1)
Antti Miettinen	30 000(3)

Current Funds	$49 276 390
Home Games Remaining	31
Avg. Attendance	19 809
Avg. Revenue/Game	$1 455 998
Projected Revenue	$45 135 938

Expenses

Pro Payroll	$51 477 006
Farm Payroll	$478 000
Prospect Fees	$6 000
Coach	$550 000
Games Remaining	59
Total Game Expenses	$640 378
Projected Expenses	$37 782 309
Projected Balance	$56 630 019

Salary Commitment

Year: 2004	$51 955 006
Year: 2005	$40 492 506
Year: 2006	$19 713 000
Year: 2007	$2 000 000

Nicklas Lidstrom	10 500 000(3)
Brendan Shanahan	7 000 000(2)
Chris Chelios	5 919 506(2)
Robert Lang	5 000 000(1)
Mathieu Schneider	3 500 000(3)
Kris Draper	3 150 000(2)
Pavel Datsyuk	2 000 000(3)
Rob Zamuner	2 000 000(2)
Justin Williams	2 000 000(4)
Boyd Devereaux	1 400 000(2)
Tomas Holmstrom	1 300 000(1)
Jiri Fischer	1 072 500(1)
Mike Van Ryn	1 025 000(2)
Steve Thomas	1 000 000(1)
Shaone Morrisonn	1 000 000(1)
Brad Ference	975 000(1)
Manny Legace	900 000(3)
Mike Fisher	750 000(1)
Denis Arkhipov	675 000(3)
Sebastien Caron	310 000(1)

Brad Chartrand	80 000(2)
Jiri Hudler	77 500(3)
J.P. Vigier	65 000(2)
Dmitri Bykov	60 500(3)
Jesse Wallin	50 000(2)
Guillaume Lefebvre	47 500(2)
Jason Williams	42 500(2)
Jamie Rivers	30 000(1)
Michal Sivek	25 000(1)

Current Funds	$47 869 917
Home Games Remaining	31
Avg. Attendance	15 574
Avg. Revenue/Game	$1 144 732
Projected Revenue	$35 486 692

Expenses

Pro Payroll	$40 040 001
Farm Payroll	$209 000
Prospect Fees	$9 000
Coach	$550 000
Games Remaining	60
Total Game Expenses	$497 659
Projected Expenses	$29 859 513
Projected Balance	$53 497 096

Salary Commitment

Year: 2004	$40 249 001
Year: 2005	$15 785 001
Year: 2006	$3 745 001
Year: 2007	$0 000

Jeremy Roenick	8 000 000(1)
Alexander Mogilny	5 500 000(1)
Derek Morris	3 500 000(2)
Robert Reichel	2 750 000(1)
Shane Doan	2 400 000(2)
Igor Ulanov	2 000 000(1)
Manny Fernandez	1 900 000(2)
Brad Isbister	1 750 000(2)
Eric Brewer	1 500 000(1)
Mark Bell	1 180 001(3)
Cory Cross	1 100 000(3)
Maxim Afinogenov	1 100 000(1)
Jochen Hecht	1 075 000(2)
Henrik Tallinder	760 000(1)
Brad Brown	750 000(2)
Adam Mair	750 000(3)
Eric Belanger	650 000(3)
Alexei Semenov	625 000(2)
Ty Conklin	600 000(1)
Scott Ferguson	500 000(1)
Ales Kotalik	450 000(1)
Radovan Somik	450 000(1)
Jason Chimera	400 000(1)
Jarret Stoll	350 000(1)

Brian Swanson	47 500(1)
Kari Haakana	40 000(2)
Jamie Wright	40 000(3)
Doug Janik	35 000(1)
Bobby Allen	25 000(3)
Tyler Moss	21 500(1)

Current Funds	$61 116 226
Home Games Remaining	28
Avg. Attendance	14 717
Avg. Revenue/Game	$1 081 728
Projected Revenue	$30 288 384

Expenses

Pro Payroll	$33 798 582
Farm Payroll	$1 143 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	60
Total Game Expenses	$434 044
Projected Expenses	$26 042 621
Projected Balance	$65 361 989

Salary Commitment

Year: 2004	$34 941 582
Year: 2005	$22 392 860
Year: 2006	$7 337 360
Year: 2007	$800 000

Ron Francis	5 936 287(1)
Martin Lapointe	5 250 000(2)
Sergei Gonchar	3 650 000(2)
Bryan Marchment	2 500 000(3)
Mattias Norstrom	2 500 000(1)
Mathieu Dandenault	1 600 000(2)
Roberto Luongo	1 600 000(2)
Donald Brashear	1 500 000(1)
Kirk Maltby	1 250 000(2)
Stephen Weiss	1 130 000(3)
Chad Kilger	1 127 360(3)
Mathieu Biron	962 500(3)
Mark Eaton	800 000(1)
Matt Bradley	800 000(4)
Landon Wilson	667 435(1)
Christian Berglund	650 000(1)
Andreas Lilja	500 000(2)
Mikael Samuelsson	500 000(2)
Zac Bierk	375 000(3)
Juraj Kolnik	250 000(3)
Rico Fata	250 000(2)

Donald Audette	300 000(1)
Andy Delmore	125 000(3)
Jani Hurme	120 000(2)
Denis Shvidki	102 500(2)
Vitali Yachmenev	90 000(2)
Maxim Kuznetsov	80 000(2)
Eric Messier	70 000(1)
Darcy Hordichuk	45 000(1)
Byron Ritchie	40 000(1)
Jeff Toms	40 000(1)
Lukas Krajicek	37 500(3)
Jaroslav Bednar	33 000(2)
Paul Healey	30 000(2)
Kamil Piros	30 000(3)

Current Funds	$52 335 734
Home Games Remaining	30
Avg. Attendance	18 118
Avg. Revenue/Game	$1 331 673
Projected Revenue	$39 950 190

Expenses

Pro Payroll	$35 345 000
Farm Payroll	$100 000
Prospect Fees	$10 000
Coach	$600 000
Games Remaining	60
Total Game Expenses	$439 695
Projected Expenses	$26 381 707
Projected Balance	$65 904 217

Salary Commitment

Year: 2004	$35 445 000
Year: 2005	$30 510 000
Year: 2006	$18 050 000
Year: 2007	$6 000 000

Josef Vasicek	6 000 000(5)
Pierre Turgeon	6 000 000(2)
Kimmo Timonen	3 250 000(3)
Patrick Marleau	3 250 000(3)
Roman Cechmanek	3 000 000(2)
Matthew Barnaby	2 800 000(2)
Dallas Drake	2 500 000(3)
Brendan Witt	1 650 000(3)
Trent Klatt	1 100 000(1)
Alexander Frolov	1 075 000(3)
Jordan Leopold	1 000 000(1)
Bryan Berard	850 000(1)
Jeff Cowan	475 000(1)
Cristobal Huet	400 000(1)
Ryan Flinn	370 000(1)
Jason Holland	350 000(2)
Scott Barney	350 000(1)
Tomas Zizka	350 000(1)
Ryan Kesler	325 000(3)
John Tripp	250 000(2)

Jerred Smithson	40 000(1)
Pavel Rosa	35 000(2)
Derek Bekar	25 000(2)

Current Funds	$67 970 167
Home Games Remaining	27
Avg. Attendance	15 116
Avg. Revenue/Game	$1 111 010
Projected Revenue	$29 997 270

Expenses

Pro Payroll	$33 064 999
Farm Payroll	$1 024 250
Prospect Fees	$8 000
Coach	$850 000
Games Remaining	60
Total Game Expenses	$426 186
Projected Expenses	$25 571 158
Projected Balance	$72 396 279

Salary Commitment

Year: 2004	$34 089 249
Year: 2005	$22 557 499
Year: 2006	$9 694 999
Year: 2007	$4 249 999

Alexei Yashin	7 400 000(1)
Tommy Salo	3 500 000(2)
Valeri Bure	2 900 000(2)
Shawn McEachern	2 100 000(2)
Craig Conroy	2 000 000(2)
Chris Simon	1 799 999(4)
Filip Kuba	1 700 000(3)
Jason Wiemer	1 600 000(3)
Willie Mitchell	1 450 000(4)
Matt Johnson	1 100 000(1)
Antti Laaksonen	1 000 000(5)
Jason Marshall	975 000(3)
Jean-Sebastien Aubin	870 000(1)
Ronald Petrovicky	800 000(2)
Artem Chubarov	770 000(3)
Shane Hnidy	725 000(2)
Andrei Nazarov	600 000(1)
Richard Park	500 000(1)
Lyle Odelein	500 000(1)
Marek Zidlicky	400 000(3)
Steve Begin	375 000(2)

Curtis Murphy	345 000(1)
Erik Rasmussen	110 000(2)
Brent Burns	105 000(2)
Lubomir Sekeras	77 500(2)
Eric Chouinard	75 000(1)
Ladislav Benysek	66 750(1)
Jeremy Stevenson	55 000(2)
Brad Larsen	50 000(2)
Simon Gamache	50 000(1)
Jamie Allison	40 000(2)
Kyle Wanvig	25 000(1)
Dieter Kochan	25 000(2)

Current Funds	$51 123 156
Home Games Remaining	31
Avg. Attendance	21 085
Avg. Revenue/Game	$1 549 770
Projected Revenue	$48 042 870

Expenses

Pro Payroll	$48 375 000
Farm Payroll	$489 750
Prospect Fees	$5 000
Coach	$450 000
Games Remaining	60
Total Game Expenses	$601 460
Projected Expenses	$36 087 622
Projected Balance	$63 078 404

Salary Commitment

Year: 2004	$48 864 750
Year: 2005	$32 886 750
Year: 2006	$8 551 750
Year: 2007	$0 000

John LeClair	9 000 000(2)
Patrice Brisebois	4 000 000(1)
Bryan McCabe	4 000 000(3)
Michael Peca	3 250 000(1)
Darren McCarty	3 000 000(2)
Joe Nieuwendyk	2 900 000(2)
Yanic Perreault	2 800 000(1)
Jason Smith	2 650 000(2)
Jan Hrdina	2 250 000(2)
Stephane Quintal	2 150 000(2)
Glen Wesley	2 000 000(1)
Brian Boucher	2 000 000(1)
Scott Hartnell	1 900 000(3)
Michael Ryder	1 100 000(3)
Kevyn Adams	950 000(2)
Tomas Vokoun	900 000(3)
Patrick Boileau	850 000(2)
Jim Dowd	775 000(1)
Jason Blake	600 000(1)
Pierre Dagenais	500 000(3)
Steve McKenna	400 000(1)
Kris Beech	400 000(2)

Karl Dykhuis	150 000(2)
Patrick Traverse	84 250(3)
Kelly Buchberger	60 000(1)
Denis Pederson	60 000(1)
Andy Chiodo	37 500(3)
Michael Zigomanis	35 000(2)
Eric Beaudoin	33 000(1)
Tomas Plekanec	30 000(3)

Current Funds	$42 890 103
Home Games Remaining	30
Avg. Attendance	16 778
Avg. Revenue/Game	$1 233 097
Projected Revenue	$36 992 910

Expenses

Pro Payroll	$46 642 169
Farm Payroll	$290 000
Prospect Fees	$7 000
Coach	$450 000
Games Remaining	60
Total Game Expenses	$577 917
Projected Expenses	$34 675 002
Projected Balance	$45 208 011

Salary Commitment

Year: 2004	$46 932 169
Year: 2005	$27 337 891
Year: 2006	$11 155 000
Year: 2007	$0 000

Bill Guerin	8 732 891(2)
Keith Primeau	5 000 000(3)
Marty Turco	5 000 000(3)
Sergei Zubov	5 000 000(1)
Scott Young	3 462 278(1)
Jon Klemm	2 500 000(1)
Philippe Boucher	2 200 000(2)
Cory Stillman	2 100 000(2)
Radek Dvorak	1 575 000(1)
Jassen Cullimore	1 450 000(1)
Cale Hulse	1 300 000(2)
Sergei Zholtok	1 225 000(2)
Scottie Upshall	1 185 000(1)
David Tanabe	1 130 000(3)
Brad Bombardir	825 000(1)
Ruslan Fedotenko	715 000(1)
Andre Roy	700 000(1)
Blake Sloan	650 000(1)
Jussi Markkanen	642 000(1)
Clarke Wilm	400 000(1)
Vernon Fiddler	350 000(1)
Robert Schnabel	250 000(2)
Wyatt Smith	250 000(2)

Tyson Nash	70 000(1)
Wade Flaherty	50 000(2)
Chris Mason	45 000(1)
Ray Schultz	25 000(2)
Mathieu Darche	25 000(2)
Greg Classen	25 000(3)
Darren Haydar	25 000(2)
Brian Finley	25 000(1)

Current Funds	$54 226 551
Home Games Remaining	30
Avg. Attendance	19 040
Avg. Revenue/Game	$1 399 440
Projected Revenue	$41 983 200

Expenses

Pro Payroll	$54 564 706
Farm Payroll	$207 500
Prospect Fees	$1 500
Coach	$750 000
Games Remaining	60
Total Game Expenses	$677 118
Projected Expenses	$40 627 102
Projected Balance	$55 582 649

Salary Commitment

Year: 2004	$54 772 206
Year: 2005	$40 464 706
Year: 2006	$26 799 706
Year: 2007	$0 000

Scott Stevens	6 891 103(3)
Martin Brodeur	6 891 103(3)
Pavol Demitra	5 500 000(1)
Teppo Numminen	4 750 000(2)
Jason Arnott	3 650 000(2)
Jeff Friesen	3 600 000(3)
Chris Therien	2 600 000(3)
Viktor Kozlov	2 300 000(3)
Geoff Sanderson	2 100 000(1)
Dwayne Roloson	2 000 000(3)
Colin White	2 000 000(2)
Stu Barnes	1 600 000(3)
Matt Cullen	1 500 000(1)
Sergei Brylin	1 300 000(1)
Wade Belak	1 150 000(2)
Turner Stevenson	1 100 000(2)
Jaroslav Svoboda	900 000(2)
Wes Walz	800 000(1)
Jay Pandolfo	750 000(1)
Brian Gionta	720 000(1)
Sean Brown	687 500(1)
Ray Giroux	500 000(1)
Ivan Majesky	450 000(1)
Ramzi Abid	450 000(3)
David Hale	375 000(3)

Niko Kapanen	65 000(2)
Corey Schwab	55 000(3)
Jiri Bicek	50 000(2)
Scott Clemmensen	37 500(3)

Current Funds	$38 682 626
Home Games Remaining	33
Avg. Attendance	16 796
Avg. Revenue/Game	$1 234 432
Projected Revenue	$40 736 256

Expenses

Pro Payroll	$54 508 333
Farm Payroll	$365 500
Prospect Fees	$7 000
Coach	$450 000
Games Remaining	60
Total Game Expenses	$674 766
Projected Expenses	$40 485 975
Projected Balance	$38 932 907

Salary Commitment

Year: 2004	$54 873 833
Year: 2005	$34 478 000
Year: 2006	$10 232 500
Year: 2007	$1 192 500

Jaromir Jagr	11 483 333(1)
Eric Desjardins	5 300 000(2)
Derian Hatcher	5 200 000(2)
Eric Daze	3 000 000(2)
Mark Messier	3 000 000(1)
Shayne Corson	3 000 000(1)
Tom Poti	2 900 000(2)
Mike Dunham	2 800 000(2)
Steve Reinprecht	2 350 000(3)
Mike Comrie	2 200 000(3)
Joe Juneau	2 025 000(3)
Andreas Johansson	1 150 000(5)
Stanislav Chistov	1 130 000(2)
Andrew Brunette	1 050 000(2)
Jeff Halpern	1 050 000(1)
Sandy McCarthy	1 000 000(2)
Ian Laperriere	900 000(1)
Jamie McLennan	650 000(3)
Chris McAllister	625 000(2)
Dan Lacouture	612 500(1)
Jamie Lundmark	512 500(2)
Joel Bouchard	500 000(2)
Dale Purinton	500 000(3)
John Jakopin	495 000(3)
Dick Tarnstrom	475 000(3)
Jeff Heerema	350 000(1)
Johan Holmqvist	250 000(3)

Dan Blackburn	113 000(2)
Ales Pisa	50 000(2)
Jeff Paul	42 500(4)
Blair Betts	40 000(2)
Chad Wiseman	35 000(3)
Dominic Moore	30 000(3)
Mike Green	30 000(3)
Dixon Ward	25 000(2)

Current Funds	$47 105 653
Home Games Remaining	30
Avg. Attendance	15 445
Avg. Revenue/Game	$1 135 180
Projected Revenue	$34 055 400

Expenses

Pro Payroll	$37 403 500
Farm Payroll	$280 000
Prospect Fees	$13 174
Coach	$600 000
Games Remaining	60
Total Game Expenses	$467 033
Projected Expenses	$28 021 957
Projected Balance	$53 139 096

Salary Commitment

Year: 2004	$37 683 500
Year: 2005	$24 233 500
Year: 2006	$10 040 000
Year: 2007	$700 000

Kenny Jonsson	3 850 000(3)
Roman Hamrlik	3 500 000(2)
Saku Koivu	3 300 000(3)
Adrian Aucoin	3 100 000(1)
Alexander Karpovtsev	2 950 000(2)
Janne Niinimaa	2 900 000(2)
Mariusz Czerkawski	2 600 000(1)
Mark Parrish	2 050 000(1)
Cliff Ronning	1 800 000(1)
Shawn Bates	1 300 000(2)
Jan Bulis	1 300 000(1)
Dave Scatchard	1 300 000(1)
Garth Snow	1 200 000(1)
Rick DiPietro	1 075 000(3)
Radek Martinek	800 000(2)
Mattias Weinhandl	775 000(2)
Eric Cairns	750 000(2)
Oleg Kvasha	750 000(3)
Alexandre Daigle	700 000(5)
Stephane Veilleux	480 000(2)
Arron Asham	423 500(2)
Sven Butenschon	250 000(2)
Trent Hunter	250 000(3)

Brian Willsie	85 000(3)
Justin Mapletoft	65 000(2)
Sean Bergenheim	30 000(3)
Eric Godard	25 000(1)
Eric Manlow	25 000(1)
Tomi Pettinen	25 000(1)
Justin Papineau	25 000(1)

Current Funds	$87 929 155
Home Games Remaining	29
Avg. Attendance	18 371
Avg. Revenue/Game	$1 851 797
Projected Revenue	$53 702 113

Expenses

Pro Payroll	$50 380 000
Farm Payroll	$280 000
Prospect Fees	$4 500
Coach	$750 000
Games Remaining	60
Total Game Expenses	$627 006
Projected Expenses	$37 620 366
Projected Balance	$104 010 902

Salary Commitment

Year: 2004	$50 660 000
Year: 2005	$40 150 000
Year: 2006	$8 530 000
Year: 2007	$5 500 000

Brian Rolston	9 000 000(2)
Wade Redden	5 500 000(5)
Daniel Alfredsson	4 550 000(2)
Greg de Vries	3 800 000(2)
Radek Bonk	3 200 000(1)
Bryan Smolinski	2 800 000(2)
Sean Hill	2 500 000(1)
Martin Havlat	2 250 000(2)
Marian Hossa	2 050 000(1)
Curtis Leschyshyn	2 000 000(2)
Patrick Lalime	1 850 000(2)
Zdeno Chara	1 750 000(2)
Todd Simpson	1 400 000(1)
Vaclav Varada	1 300 000(2)
Jason Spezza	1 130 000(3)
Chris Neil	1 100 000(2)
Todd White	750 000(3)
Ray Emery	725 000(1)
Richard Jackman	600 000(1)
Peter Schaefer	525 000(2)
Lasse Pirjeta	500 000(2)
Martin Prusek	450 000(3)
Ryan Malone	400 000(3)
Brian Pothier	250 000(3)

Denis Hamel	80 000(2)
Rob Ray	50 000(2)
Jody Hull	40 000(2)
Joey Tetarenko	35 000(1)
Brad Tapper	25 000(3)
Charlie Stephens	25 000(3)
Toni Dahlman	25 000(2)

Current Funds	$51 697 393
Home Games Remaining	30
Avg. Attendance	18 523
Avg. Revenue/Game	$1 361 440
Projected Revenue	$40 843 200

Expenses

Pro Payroll	$51 922 673
Farm Payroll	$155 000
Prospect Fees	$7 500
Coach	$800 000
Games Remaining	60
Total Game Expenses	$644 941
Projected Expenses	$38 696 468
Projected Balance	$53 844 125

Salary Commitment

Year: 2004	$52 077 673
Year: 2005	$39 138 333
Year: 2006	$21 088 333
Year: 2007	$0 000

Tony Amonte	5 814 340(1)
Alexei Kovalev	5 000 000(2)
Mark Recchi	5 000 000(2)
Ryan Smyth	4 200 000(3)
Darius Kasparaitis	4 100 000(3)
Alex Zhamnov	4 000 000(3)
Vladimir Malakhov	3 500 000(3)
Danny Markov	3 400 000(3)
Sean Burke	3 250 000(1)
Marcus Ragnarsson	3 200 000(2)
Jere Lehtinen	2 550 000(2)
Simon Gagne	2 100 000(1)
Michal Handzus	1 433 333(3)
Kim Johnsson	1 050 000(2)
Branko Radivojevic	725 000(2)
Martin Erat	550 000(1)
Todd Fedoruk	500 000(1)
Mika Noronen	450 000(2)
Shaun Van Allen	450 000(1)
Joni Pitkanen	400 000(3)
Patrick Sharp	250 000(1)

Richard Lintner	40 000(2)
Mike Siklenka	35 000(2)
Jason Pominville	30 000(3)
Kirby Law	25 000(3)
Peter White	25 000(1)

Current Funds	$66 978 945
Home Games Remaining	29
Avg. Attendance	15 976
Avg. Revenue/Game	$1 174 255
Projected Revenue	$34 053 395

Expenses

Pro Payroll	$27 205 000
Farm Payroll	$232 500
Prospect Fees	$3 000
Coach	$550 000
Games Remaining	59
Total Game Expenses	$341 348
Projected Expenses	$20 139 506
Projected Balance	$80 892 834

Salary Commitment

Year: 2004	$27 437 500
Year: 2005	$23 262 500
Year: 2006	$13 032 500
Year: 2007	$750 000

Sergei Samsonov	4 000 000(3)
Michael Nylander	3 800 000(3)
Jocelyn Thibault	2 900 000(2)
Tomas Kaberle	1 750 000(2)
Mike Ribeiro	1 650 000(2)
Brad Stuart	1 250 000(3)
Mike York	1 200 000(2)
Ales Hemsky	1 130 000(2)
Mike Cammalleri	1 075 000(3)
Raffi Torres	1 075 000(1)
Mike Eastwood	1 000 000(1)
Henrik Zetterberg	875 000(2)
Lubomir Visnovsky	750 000(3)
Ladislav Nagy	750 000(3)
Nick Schultz	750 000(5)
Niklas Hagman	700 000(2)
Karel Rachunek	650 000(1)
Tyler Arnason	600 000(1)
Robert Esche	500 000(3)
Tom Koivisto	450 000(1)
Marc-Andre Bergeron	350 000(1)

Frank Banham	157 500(3)
Jason Jaspers	25 000(1)
Andre Savage	25 000(2)
Jean-Marc Pelletier	25 000(1)

Current Funds	$48 004 896
Home Games Remaining	31
Avg. Attendance	10 584
Avg. Revenue/Game	$797 240
Projected Revenue	$24 714 440

Expenses

Pro Payroll	$14 282 223
Farm Payroll	$506 000
Prospect Fees	$28 500
Coach	$400 000
Games Remaining	60
Total Game Expenses	$185 570
Projected Expenses	$11 134 188
Projected Balance	$61 585 148

Salary Commitment

Year: 2004	$14 788 223
Year: 2005	$10 549 750
Year: 2006	$6 482 250
Year: 2007	$2 068 750

Georges Laraque	1 500 000(4)
Jay Bouwmeester	1 185 000(2)
Steve Eminger	1 185 000(1)
Carlo Colaiacovo	1 130 000(1)
Anton Volchenkov	1 000 000(3)
Jeff Taffe	975 000(2)
Mathieu Garon	907 500(1)
Steve Ott	830 973(1)
Dennis Seidenberg	700 000(2)
Adam Hall	600 000(2)
Jozef Balej	568 750(4)
Thomas Pihlman	500 000(2)
Tuomo Ruutu	400 000(3)
Paul Martin	375 000(3)
Marc-Andre Fleury	375 000(3)
Fedor Tyutin	375 000(3)
Jani Rita	350 000(3)
Tomas Surovy	350 000(3)
Antoine Vermette	325 000(3)
Jordin Tootoo	325 000(3)
Eric Staal	325 000(3)

Nathan Horton	118 500(3)
Ron Hainsey	107 500(2)
Vaclav Nedorost	95 000(1)
Matthew Stajan	95 000(3)
Michael Rupp	55 000(1)
Jason King	35 000(1)

Current Funds	$39 959 585
Home Games Remaining	32
Avg. Attendance	16 524
Avg. Revenue/Game	$1 214 555
Projected Revenue	$38 865 760

Expenses

Pro Payroll	$43 886 700
Farm Payroll	$456 000
Prospect Fees	$10 500
Coach	$500 000
Games Remaining	60
Total Game Expenses	$546 990
Projected Expenses	$32 819 415
Projected Balance	$46 005 930

Salary Commitment

Year: 2004	$44 342 700
Year: 2005	$32 580 000
Year: 2006	$14 520 000
Year: 2007	$2 600 000

Teemu Selanne	6 500 000(2)
Brian Leetch	6 000 000(1)
Vincent Damphousse	5 750 000(3)
Evgeni Nabokov	3 525 000(1)
Mattias Ohlund	2 500 000(2)
Mike Ricci	2 500 000(2)
Marco Sturm	2 500 000(4)
Martin Rucinsky	2 000 000(3)
Alex Korolyuk	1 700 000(3)
Curtis Brown	1 600 000(2)
Scott Thornton	1 425 000(2)
Scott Hannan	1 300 000(3)
Todd Harvey	1 300 000(2)
Kyle McLaren	1 300 000(2)
Alyn McCauley	951 700(1)
Wayne Primeau	825 000(1)
Brent Sopel	550 000(3)
Vesa Toskala	475 000(3)
Niko Dimitrakos	435 000(2)
Scott Parker	400 000(2)
Rob Davison	350 000(1)

Brad May	100 000(2)
Tom Preissing	80 000(3)
Christian Ehrhoff	65 000(3)
Mark Smith	50 000(4)
Ryan Kraft	50 000(5)
Lynn Loyns	41 000(1)
Jesse Fibiger	35 000(1)
Miroslav Zalesak	35 000(1)

Current Funds	$49 104 154
Home Games Remaining	29
Avg. Attendance	18 464
Avg. Revenue/Game	$1 357 086
Projected Revenue	$39 355 494

Expenses

Pro Payroll	$49 825 000
Farm Payroll	$295 000
Prospect Fees	$9 000
Coach	$700 000
Games Remaining	60
Total Game Expenses	$619 866
Projected Expenses	$37 191 951
Projected Balance	$51 267 697

Salary Commitment

Year: 2004	$50 120 000
Year: 2005	$26 795 000
Year: 2006	$11 137 500
Year: 2007	$0 000

Keith Tkachuk	11 000 000(1)
Mike Modano	8 500 000(1)
Doug Weight	8 500 000(2)
Jeff O'Neill	3 300 000(3)
Eric Weinrich	3 000 000(3)
Chris Osgood	3 000 000(3)
Scott Mellanby	2 200 000(2)
Mike Sillinger	1 800 000(1)
Bryce Salvador	1 400 000(2)
Jeff Finley	1 000 000(2)
Alexander Khavanov	900 000(3)
Jamal Mayers	800 000(2)
Ryan Johnson	700 000(2)
Barret Jackman	500 000(1)
Reed Low	500 000(1)
Joe Corvo	475 000(2)
Eric Boguniecki	400 000(2)
Konstantin Koltsov	350 000(1)
Christian Backman	350 000(1)
Mark Rycroft	325 000(3)
Peter Sejna	325 000(3)
Matt Walker	250 000(3)
Reinhard Divis	250 000(1)

Michal Rozsival	80 000(2)
Mike Danton	52 500(2)
Christian Laflamme	50 000(1)
Cody Rudkowsky	50 000(2)
Steve Martins	37 500(3)
Curtis Sanford	25 000(1)

Current Funds	$57 675 011
Home Games Remaining	30
Avg. Attendance	19 758
Avg. Revenue/Game	$1 452 213
Projected Revenue	$43 566 390

Expenses

Pro Payroll	$37 723 438
Farm Payroll	$606 200
Prospect Fees	$8 500
Coach	$600 000
Games Remaining	59
Total Game Expenses	$474 855
Projected Expenses	$28 016 465
Projected Balance	$73 224 936

Salary Commitment

Year: 2004	$38 329 638
Year: 2005	$22 782 138
Year: 2006	$18 012 138
Year: 2007	$1 240 000

Brett Hull	5 500 000(1)
Nikolai Khabibulin	3 873 438(3)
Darryl Sydor	3 500 000(1)
Dan Boyle	3 200 000(3)
Brad Richards	3 000 000(3)
Pavel Kubina	2 250 000(1)
Brad Lukowich	2 100 000(3)
Vincent Lecavalier	2 000 000(2)
John Madden	1 500 000(1)
Oleg Saprykin	1 250 000(3)
Dustin Brown	1 240 000(4)
John Grahame	1 200 000(1)
Fredrik Sjostrom	1 075 000(3)
Jeff Jillson	1 025 000(1)
Brenden Morrow	1 000 000(2)
Martin St. Louis	1 000 000(2)
Dmitri Kalinin	935 000(3)
Cory Sarich	850 000(3)
Petr Cajanek	700 000(2)
Matthew Lombardi	325 000(3)
Dmitry Afanasenkov	200 000(1)

Nikita Alexeev	107 500(1)
Sheldon Keefe	97 500(3)
Jimmie Olvestad	92 500(1)
Ben Clymer	70 000(2)
Stan Neckar	70 000(1)
Chris Dingman	62 500(1)
Darren Rumble	40 000(1)
Sascha Goc	35 000(3)
Niklas Kronwall	31 200(3)

Current Funds	$39 681 171
Home Games Remaining	28
Avg. Attendance	15 285
Avg. Revenue/Game	$1 123 471
Projected Revenue	$31 457 188

Expenses

Pro Payroll	$46 390 000
Farm Payroll	$631 150
Prospect Fees	$4 500
Coach	$700 000
Games Remaining	59
Total Game Expenses	$582 020
Projected Expenses	$34 339 187
Projected Balance	$36 799 172

Salary Commitment

Year: 2004	$47 021 150
Year: 2005	$35 056 150
Year: 2006	$7 532 750
Year: 2007	$0 000

Steve Yzerman	7 500 000(2)
Ed Belfour	6 500 000(1)
Luc Robitaille	4 000 000(2)
Chris Drury	3 650 000(2)
Magnus Arvedson	3 000 000(3)
Sami Kapanen	3 000 000(3)
Brian Rafalski	2 500 000(2)
Murray Baron	2 200 000(2)
Nolan Pratt	2 200 000(2)
Chris Phillips	1 450 000(2)
J.P. Dumont	1 400 000(1)
Aki Berg	1 200 000(3)
Branislav Mezei	1 025 000(1)
Frantisek Kaberle	950 000(2)
Tom Fitzgerald	950 000(2)
Shawn Horcoff	875 000(1)
Marty Reasoner	815 000(1)
Harold Druken	715 000(2)
Karel Pilar	700 000(2)
Trevor Kidd	650 000(1)
Derek Armstrong	450 000(1)
Radim Vrbata	410 000(2)
Mikael Tellqvist	250 000(2)

Petr Svoboda	282 750(3)
Adam Deadmarsh	200 000(1)
Jon Sim	48 400(2)
Nathan Perrott	25 000(1)
Jared Aulin	25 000(3)
Aaron Gavey	25 000(1)
Josh Holden	25 000(3)

Current Funds	$72 037 273
Home Games Remaining	30
Avg. Attendance	15 189
Avg. Revenue/Game	$1 754 339
Projected Revenue	$52 630 170

Expenses

Pro Payroll	$55 595 069
Farm Payroll	$600 000
Prospect Fees	$7 000
Coach	$800 000
Games Remaining	61
Total Game Expenses	$695 147
Projected Expenses	$42 403 978
Projected Balance	$82 263 465

Salary Commitment

Year: 2004	$56 195 069
Year: 2005	$33 980 069
Year: 2006	$9 892 500
Year: 2007	$0 000

Rob Blake	9 305 158(2)
Mats Sundin	9 000 000(1)
Owen Nolan	5 500 000(1)
Ed Jovanovski	4 500 000(2)
Markus Naslund	4 500 000(1)
Jozef Stumpel	2 900 000(2)
Dan Cloutier	2 750 000(3)
Brendan Morrison	2 150 000(2)
Jamie Langenbrunner	2 084 911(2)
Mike Rathje	2 025 000(3)
Daniel Sedin	1 450 000(3)
Henrik Sedin	1 450 000(3)
Dainius Zubrus	1 400 000(1)
Bryan Allen	1 250 000(3)
Marek Malik	1 100 000(2)
Sami Salo	880 000(3)
Alexander Auld	800 000(2)
Jonathan Cheechoo	800 000(1)
Jaroslav Modry	700 000(1)
Jarkko Ruutu	600 000(2)
Matt Cooke	450 000(2)

Johan Hedberg	140 000(1)
Brandon Reid	55 000(2)
Nolan Baumgartner	52 500(3)
Mike Keane	50 000(2)
Sylvain Blouin	50 000(1)
Sean Pronger	42 500(2)
Marc Bergevin	40 000(1)
Mikko Jokela	35 000(3)
Pat Kavanagh	35 000(1)
Mats Lindgren	25 000(1)
Fedor Fedorov	25 000(2)
Bryan Helmer	25 000(2)
Sergei Varlamov	25 000(1)

Current Funds	$46 872 577
Home Games Remaining	33
Avg. Attendance	13 887
Avg. Revenue/Game	$1 020 712
Projected Revenue	$33 683 496

Expenses

Pro Payroll	$38 225 000
Farm Payroll	$554 500
Prospect Fees	$12 500
Coach	$550 000
Games Remaining	60
Total Game Expenses	$479 780
Projected Expenses	$28 786 829
Projected Balance	$51 769 244

Salary Commitment

Year: 2004	$38 779 500
Year: 2005	$22 859 500
Year: 2006	$1 855 000
Year: 2007	$0 000

Olaf Kolzig	6 000 000(1)
Trevor Linden	4 875 000(2)
Petr Nedved	4 750 000(1)
Petr Sykora	4 500 000(2)
Alexei Zhitnik	3 550 000(2)
Jason York	2 000 000(2)
Steve Shields	1 200 000(1)
Bates Battaglia	1 100 000(2)
Krystofer Kolanos	1 075 000(3)
Taylor Pyatt	1 025 000(1)
Craig Johnson	1 000 000(1)
Brian Sutherby	900 000(2)
Rick Berry	800 000(2)
Josh Green	800 000(2)
Andrei Markov	700 000(1)
Michael Farrell	650 000(2)
Jean-Luc Grand-Pierre	600 000(3)
Stephen Peat	600 000(2)
Alex Henry	550 000(2)
Kip Miller	550 000(1)
Trent Whitfield	550 000(1)
Jason Doig	450 000(2)

Marcel Hossa	107 500(3)
Matt Pettinger	75 000(2)
Glen Metropolit	50 000(2)
Jean-Francois Fortin	49 500(2)
Joel Kwiatkowski	42 500(1)
Rory Fitzpatrick	42 500(1)
Josef Boumedienne	37 500(3)
Ivan Ciernik	35 000(3)
Sebastien Charpentier	35 000(1)
Jason Botterill	30 000(2)
Ross Lupaschuk	25 000(2)
Colin Forbes	25 000(1)