No	Date of Return	Period/Days	Return on Principle (%)	Amount Return (USD)	Accumulated Return (USD)
1	01/25/2006	30	10	10.00	10.00
2	02/24/2006	60	10	10.00	20.00
3	03/26/2006	90	10	10.00	30.00
4	04/25/2006	120	15	15.00	45.00
5	05/25/2006	150	15	15.00	60.00
6	06/24/2006	180	15	15.00	75.00
7	07/24/2006	210	20	20.00	95.00
8	08/23/2006	240	20	20.00	115.00
9	09/22/2006	270	20	20.00	135.00
10	10/22/2006	300	25	25.00	160.00
11	11/21/2006	330	25	25.00	185.00
12	12/21/2006	360	25	25.00	210.00
13	01/20/2007	390	30	30.00	240.00
14	02/19/2007	420	30	30.00	270.00
15	03/21/2007	450	30	30.00	300.00
Total		450	300	300.00	300.00

Number of Payment	Period/Days	Return on Principle (%)	Amount Return (USD)	Accumulated Return (USD)
1	30	10	100.00	100.00
2	60	10	100.00	200.00
3	90	10	100.00	300.00
4	120	15	150.00	450.00
5	150	15	150.00	600.00
6	180	15	150.00	750.00
7	210	20	200.00	950.00
8	240	20	200.00	1150.00
9	270	20	200.00	1350.00
10	300	25	250.00	1600.00
11	330	25	250.00	1850.00
12	360	25	250.00	2100.00
13	390	30	300.00	2400.00
14	420	30	300.00	2700.00
15	450	30	300.00	3000.00
Total	450	300	3000.00	3000.00

Principal Amount Invested : USD 10,000
Frequency of Payment : Every 30 days
Number of Payment : 15 times
Total Returns USD30,000 : 300% in 450 days
 

Number of Payment	Period/Days	Return on Principle (%)	Amount Return (USD)	Accumulated Return (USD)
1	30	10	1000.00	1000.00
2	60	10	1000.00	2000.00
3	90	10	1000.00	3000.00
4	120	15	1500.00	4500.00
5	150	15	1500.00	6000.00
6	180	15	1500.00	7500.00
7	210	20	2000.00	9500.00
8	240	20	2000.00	11500.00
9	270	20	2000.00	13500.00
10	300	25	2500.00	16000.00
11	330	25	2500.00	18500.00
12	360	25	2500.00	21000.00
13	390	30	3000.00	24000.00
14	420	30	3000.00	27000.00
15	450	30	3000.00	30000.00
Total	450	300	30,000.00	30,000.00

 

Principal Amount Invested : USD 100,000
Frequency of Payment : Every 30 days
Number of Payment : 15 times
Total Returns 300,000: 300% in 450 days
 

Number of Payment	Period/Days	Return on Principal (%)	Amount Return (USD)	Accumulated Return (USD)
1	30	10	10000.00	10000.00
2	60	10	10000.00	20000.00
3	90	10	10000.00	30000.00
4	120	15	15000.00	45000.00
5	150	15	15000.00	60000.00
6	180	15	15000.00	75000.00
7	210	20	20000.00	95000.00
8	240	20	20000.00	115000.00
9	270	20	20000.00	135000.00
10	300	25	25000.00	160000.00
11	330	25	25000.00	185000.00
12	360	25	25000.00	210000.00
13	390	30	30000.00	240000.00
14	420	30	30000.00	270000.00
15	450	30	30000.00	300000.00
Total	450	300	300,000.00	300,000.00

<< Back