(As of Tuesday, May 3 2005)

Quebec

ArenaQuebec Arena
Capacity28,000
Ticket Price$30.00


Income

Current Funds$49,292,494
Home Games Remaining0
Avg. Attendance16,350
Avg. Revenue/Game$1,184,881
Projected Revenue$0,000

Expenses

Pro Payroll$26,425,000
Farm Payroll$1,305,000
Prospect Fees$3,000
Coach$550,000
Games Remaining0
Total Game Expenses$344,915
Projected Expenses$0,000
Projected Balance$49,292,494

Salary Commitment

Year: 1$27,730,000
Year: 2$13,270,000
Year: 3$4,625,000
Year: 4$235,000

Pro Payroll

Viktor Kozlov 3,500,000(1)
Kimmo Timonen 2,500,000(1)
Tomas Plihal 1,750,000(2)
Greg Bourgeois 1,750,000(3)
Pascal Leclaire 1,600,000(2)
Marc Denis 1,500,000(1)
Joe Rullier 1,450,000(2)
Joey Tetarenko 1,300,000(3)
Magnus Arvedson 1,000,000(1)
Aaron Johnson 975,000(2)
Alyn Mccauley 900,000(1)
Grant Naud 900,000(2)
Evgeni Malkin 800,000(3)
Denis Ezhov 700,000(1)
Steve Bernier 700,000(1)
Savva Shkadov 650,000(2)
Sergei Gamov 600,000(1)
Anatoli Miskovkin 600,000(1)
Konstantin Kamensky 550,000(1)
Dmitri Yevteushenko 500,000(1)
Filip Novak 500,000(2)
Andrew Alberts 500,000(2)
Dean Mcammond 500,000(1)
Vasili Soukhermanov 350,000(1)
Alexei Zhamnov 350,000(1)


Farm Payroll

Cam Barker 80,000(3)
Robbie Schremp 80,000(3)
Viktor Alexandrov 70,000(3)
Jeffrey Aoki 70,000(4)
Alexander Radulov 65,000(3)
Corey Kogan 65,000(4)
Ctirad Calhoun 65,000(2)
Jean-Luc Kuypers 65,000(2)
Andrei Zyuzin 60,000(3)
Tomas Haglund 55,000(2)
Miikka Lydman 50,000(2)
Duane MacDonald 50,000(1)
Georges Mastersons 50,000(4)
Isak Lapointe 50,000(4)
Eduard Lazarenko 45,000(1)
Renat Grachev 45,000(1)
James Doyle 45,000(2)
Juha Helenius 40,000(2)
Akmetzhan Shafranov 40,000(3)
Andrei Plekhanov 40,000(3)
Nazer Potapovitch 35,000(3)
Jussi Markannen 35,000(1)
Vitaly Bykov 35,000(3)
Ed Connolly 35,000(3)
John Jakopin 35,000(1)




Atlanta

ArenaPhillips Arena
Capacity24,000
Ticket Price$35.00


Income

Current Funds$58,527,413
Home Games Remaining0
Avg. Attendance17,931
Avg. Revenue/Game$1,506,033
Projected Revenue$0,000

Expenses

Pro Payroll$48,850,000
Farm Payroll$1,244,500
Prospect Fees$6,000
Coach$800,000
Games Remaining0
Total Game Expenses$620,738
Projected Expenses$0,000
Projected Balance$58,527,413

Salary Commitment

Year: 1$50,094,500
Year: 2$38,874,500
Year: 3$25,332,000
Year: 4$6,070,000

Pro Payroll

Chris Pronger 8,750,000(3)
Wade Redden 5,000,000(3)
Kenny Jonsson 4,500,000(1)
Ryan Smyth 3,800,000(2)
Daniel Briere 3,550,000(2)
Niklas Sundstrom 2,500,000(3)
Petr Buzek 2,300,000(3)
Mike Zigomanis 2,200,000(4)
Paul Mara 2,000,000(2)
Boyd Gordon 1,650,000(4)
Rick Dipietro 1,500,000(1)
Patrick Sharp 1,500,000(2)
Taylor Pyatt 1,300,000(1)
Jared Aulin 1,200,000(2)
Pavel Brendl 1,100,000(1)
Stefan Liv 1,100,000(4)
Jay Harrison 1,100,000(2)
Josh Holden 1,075,000(4)
Jesse Niinimaki 975,000(1)
Derek MacKenzie 750,000(1)
Anton Primakov 500,000(1)
Shane Shurety 500,000(1)


Farm Payroll

Radoslav Suchy 127,500(2)
Sergei Shafikov 95,500(3)
Ondrej Vujtek 91,500(3)
Chris Clark 90,000(2)
Patrick Dwyer 74,500(3)
Kevin Schwartz 65,000(3)
Michael Garnett 63,000(3)
Jeff Becnel 60,000(1)
Joe Noiseux 55,000(2)
Atvars Soldatov 55,000(3)
Zdenek Blatny 50,000(2)
Anders Armfelt 50,000(3)
Keith Moseley 45,000(4)
Paul Bolduc 40,000(3)
Vladislav Gainutdinov 37,500(3)
Patrik Sakic 35,000(3)
Eric Carey 35,000(2)
Gottskalk Sundquist 35,000(2)
Anton Gusmanov 35,000(1)
David Ducharme 35,000(3)
Elias Lyngstrad 35,000(3)
Jean-Francois Weinrich35,000(3)




Boston

ArenaFleet Center
Capacity24,000
Ticket Price$30.00


Income

Current Funds$16,092,326
Home Games Remaining0
Avg. Attendance19,398
Avg. Revenue/Game$1,396,578
Projected Revenue$0,000

Expenses

Pro Payroll$52,295,000
Farm Payroll$1,770,000
Prospect Fees$12,000
Coach$600,000
Games Remaining0
Total Game Expenses$666,793
Projected Expenses$0,000
Projected Balance$16,092,326

Salary Commitment

Year: 1$54,065,000
Year: 2$37,760,000
Year: 3$14,070,000
Year: 4$215,000

Pro Payroll

Pavel Bure 10,000,000(3)
Mats Sundin 10,000,000(2)
Nicklas Lidstrom 8,000,000(1)
Daymond Langkow 3,200,000(2)
Hal Gill 2,500,000(1)
Kevin Weekes 2,000,000(2)
Richard Zednik 2,000,000(2)
Beat Forster 1,900,000(3)
Fredrik Modin 1,900,000(1)
Martin Grenier 1,600,000(2)
Maxime Daigneault 1,000,000(2)
Andy Hilbert 1,000,000(1)
Philippe Malenfant 925,000(1)
C. Stillman 900,000(2)
Nik Nylander 800,000(2)
Evgeny Berdichevsky 700,000(2)
Dmitri Gallyamov 700,000(3)
Andreas Jamtin 670,000(1)
Richard Stehlik 650,000(1)
Ivan Novoseltsev 500,000(3)
Brad Ralph 500,000(1)
Petr Taticek 500,000(2)
Jaakko Virtanen 350,000(2)


Farm Payroll

Greg Thomson 95,000(3)
Antti-Pekka Koivurinne80,000(3)
Tim Brent 80,000(3)
Carl Fournier 80,000(4)
Kyle Cloutier 80,000(2)
Alexander Wetzel 75,000(2)
David Shantz 70,000(3)
Blake Wheeler 70,000(3)
Andreas Ballweber 70,000(4)
Benedikt Mueller 65,000(2)
Alvari Lehtinen 65,000(2)
Jeremy Miller 65,000(3)
Patrice Bergeron 65,000(2)
Igor Mirnov 65,000(1)
Manuel Cerny 65,000(4)
Johan Fransson 65,000(3)
Rostislav Nyemcz 65,000(2)
Joe Ludwig 60,000(1)
Jaime Palileo 60,000(2)
Marian Hurtaj 60,000(2)
Josh Jo 60,000(3)
Matej Brodsky 60,000(2)
Franco Zberg 60,000(3)
Dietrich Wolter 60,000(3)
Taylor Beck 50,000(3)
Jani Tukio 45,000(2)
Joel Dudar 35,000(1)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$36,909,749
Home Games Remaining0
Avg. Attendance16,500
Avg. Revenue/Game$1,187,976
Projected Revenue$0,000

Expenses

Pro Payroll$31,740,000
Farm Payroll$1,727,000
Prospect Fees$4,500
Coach$645,000
Games Remaining0
Total Game Expenses$416,055
Projected Expenses$0,000
Projected Balance$36,909,749

Salary Commitment

Year: 1$33,467,000
Year: 2$19,990,000
Year: 3$13,505,000
Year: 4$785,000

Pro Payroll

Martin Biron 4,000,000(3)
Patrick Marleau 3,000,000(1)
Radek Dvorak 2,600,000(3)
Robyn Regehr 2,250,000(2)
Brad Isbister 2,000,000(1)
Marcus Nilson 1,775,000(3)
Denis Denisov 1,430,000(3)
Jordan Leopold 1,350,000(2)
Peter Schaefer 1,300,000(1)
Kristian Kudroc 1,250,000(1)
Mark Popovic 1,000,000(2)
Alexander Steen 900,000(2)
Norm Milley 900,000(1)
Jiri Novotny 875,000(1)
Heikki Ahokas 860,000(3)
Jonas Johansson 800,000(1)
Doug Janik 800,000(2)
Dmitri Volchenkov 800,000(3)
Igor Knyazev 650,000(1)
Hannu Toivonen 650,000(1)
Jiri Piros 600,000(1)
Ken Redrupp 600,000(4)
Martin Stillman 500,000(1)
P.J. Axelsson 450,000(3)
Georges Laraque 400,000(3)


Farm Payroll

Geoff Sanderson 280,000(1)
Sheldon Keefe 110,000(1)
Niko Kapanen 100,000(1)
Peter Ratchuk 92,000(1)
Patrick Bartschi 90,000(1)
Juraj Mechaloo 80,000(2)
Christophe Veillette 80,000(4)
Wojtek Wolski 80,000(3)
Jason Botterill 80,000(1)
Drew Stafford 80,000(3)
Wes O'Neill 80,000(3)
Ladislav Smid 80,000(3)
Jim Patterson 70,000(4)
Anthony Stewart 65,000(1)
Jiri Sip 60,000(1)
Rheal King 60,000(2)
Maxime Champoux 50,000(3)
Janne Sihvonen 45,000(2)
Lev Moskalets 40,000(1)
Vitali Ofonasin 35,000(1)
Pete Siefker 35,000(3)
Ziven Skoliak 35,000(4)




Calgary

ArenaPengrowth Saddledome
Capacity26,000
Ticket Price$35.00


Income

Current Funds$64,587,255
Home Games Remaining0
Avg. Attendance20,661
Avg. Revenue/Game$1,735,615
Projected Revenue$0,000

Expenses

Pro Payroll$40,360,000
Farm Payroll$1,740,000
Prospect Fees$6,000
Coach$650,000
Games Remaining0
Total Game Expenses$521,415
Projected Expenses$0,000
Projected Balance$64,587,255

Salary Commitment

Year: 1$42,100,000
Year: 2$29,285,000
Year: 3$12,270,000
Year: 4$500,000

Pro Payroll

Sergei Gonchar 4,500,000(2)
Jason Arnott 4,000,000(3)
Eric Daze 4,000,000(1)
Mike Comrie 3,500,000(2)
Zdeno Chara 3,500,000(3)
Ray Whitney 2,350,000(2)
Karel Rachunek 2,000,000(1)
Brent Krahn 2,000,000(2)
Eric Richard 1,600,000(3)
Ronald Petrovicky 1,500,000(1)
Viktor Wallin 1,400,000(2)
Alexei Smirnov 1,300,000(2)
Wade Belak 1,250,000(1)
J-Sebastien Aubin 1,200,000(1)
Yuri Pastukh 1,100,000(3)
Egor Shastin 1,000,000(1)
Rod Cassivi 1,000,000(3)
Brian McConnell 960,000(2)
Kevin Shaw 800,000(2)
Dustin Brown 800,000(1)
Doug Turner 600,000(1)


Farm Payroll

Martin Straka 220,000(1)
Jan Jonsson 85,000(3)
Juan Robbinstaylor 80,000(4)
Jean-Sebastien Mabbott80,000(4)
Bengt Molin 80,000(1)
Joonas Helasvuo 75,000(2)
Chris Jerrard 70,000(3)
Pavel Ryabykin 70,000(2)
Anders Wallin 70,000(3)
Åne Kohlund 65,000(4)
Samuli Huhtamo 65,000(3)
Evgeni Shirocky 65,000(3)
Bogdan Rafenski 65,000(4)
Vitali Lobodin 60,000(1)
Radim Koblitz 60,000(2)
Julius Thuram 60,000(4)
Dale Koppl 55,000(1)
Brad Leeb 50,000(1)
Ilja Adavgayev 50,000(3)
Shaun Martinez 50,000(3)
Otto Anderman 50,000(4)
Jim Pratt 50,000(4)
Viljami Myllyla 50,000(4)
Fila Gurdjiev 40,000(3)
Kevin Luong 40,000(3)
Saku Isomaki 35,000(3)




Hartford

ArenaHartford Arena
Capacity24,000
Ticket Price$40.00


Income

Current Funds$51,579,778
Home Games Remaining0
Avg. Attendance14,114
Avg. Revenue/Game$1,355,037
Projected Revenue$0,000

Expenses

Pro Payroll$45,700,000
Farm Payroll$1,570,500
Prospect Fees$1,500
Coach$800,000
Games Remaining0
Total Game Expenses$586,244
Projected Expenses$0,000
Projected Balance$51,579,778

Salary Commitment

Year: 1$47,270,500
Year: 2$34,288,000
Year: 3$15,920,500
Year: 4$12,307,500

Pro Payroll

Joe Sakic 7,250,000(1)
Roman Hamrlik 4,200,000(2)
Petr Cajanek 4,125,000(4)
Olli Jokinen 3,750,000(4)
J-S Giguere 3,650,000(2)
Josef Vasicek 2,500,000(4)
Henrik Sedin 2,275,000(2)
Jason Spezza 2,250,000(2)
Mike Leclerc 1,600,000(1)
Nikita Korovkin 1,550,000(4)
Richard Lintner 1,500,000(1)
Darius Kasparaitis 1,500,000(2)
Alexei Mikhnov 1,400,000(2)
Guy Lahache 1,300,000(3)
Alexei Kaygorodov 1,150,000(2)
Tomi Maki 950,000(3)
Andreas Erlands 925,000(3)
Davi Pipa 875,000(2)
Anthony Aquino 750,000(2)
Dave LeNeveu 750,000(1)
Dmitri Razin 650,000(1)
Yaroslav Shistyer 400,000(1)
Alexei Matveev 400,000(1)


Farm Payroll

Janos Vas 190,000(3)
Shane Endicott 120,000(1)
Colin Shields 97,500(4)
Nolan Baumgartner 97,500(1)
Brooks Orpik 92,500(2)
Jens Kusgrd 85,000(4)
Håkon Olafsson 80,000(4)
Adam Trnka 70,000(4)
Dimitri Patzold 68,000(3)
Jouni Jalkanen 65,000(2)
Jan Lehmann 65,000(1)
Dean Hatcher 65,000(2)
Chris Thorburn 60,000(1)
Chris Hodge 55,000(1)
Mirko Zubik 55,000(2)
Heinz-Dieter Bohmann 50,000(4)
Manny Benning 40,000(3)
Kvetoslav Musil 40,000(2)
Paulo Huber 35,000(3)
Matt Maure 35,000(3)
Ryan Malone 35,000(1)
Nate Dresser 35,000(3)
Albrecht Goellner 35,000(3)




Chicago

ArenaUnited Center
Capacity28,000
Ticket Price$40.00


Income

Current Funds$137,893,719
Home Games Remaining0
Avg. Attendance19,776
Avg. Revenue/Game$1,898,534
Projected Revenue$0,000

Expenses

Pro Payroll$34,210,000
Farm Payroll$1,383,000
Prospect Fees$7,500
Coach$750,000
Games Remaining0
Total Game Expenses$443,299
Projected Expenses$0,000
Projected Balance$137,893,719

Salary Commitment

Year: 1$35,593,000
Year: 2$25,798,000
Year: 3$17,583,000
Year: 4$5,990,000

Pro Payroll

Alexei Kovalev 6,000,000(3)
Evgeni Nabokov 4,000,000(3)
Scott Gomez 3,485,000(4)
Oleg Tverdovsky 3,200,000(2)
Marco Sturm 2,200,000(4)
Jamie Lundmark 2,000,000(1)
Brent Johnson 2,000,000(1)
Mikhail Yakubov 1,700,000(2)
Jeff Jillson 1,500,000(1)
Lars Jonsson 1,400,000(2)
Alex Perezhogin 1,075,000(3)
Joni Lindlof 800,000(2)
Igor Radulov 700,000(2)
Gregor Dementiev 600,000(1)
Matt Keith 550,000(1)
Ivan Ligachev 550,000(1)
Sergei Rodzianko 550,000(1)
Andrei Chistyakov 550,000(1)
Tom Kroll 500,000(1)
Lubos Bures 450,000(1)
Ty Starno 400,000(1)


Farm Payroll

Johan Nurkkela 88,000(3)
Rostislav Olesz 80,000(3)
Rehor Havrda 75,000(2)
Bernie Burns 70,000(4)
Andrej Meszaros 70,000(3)
Petteri Nokelainen 70,000(3)
Myrco Laplante 60,000(4)
Dan Chevalier 60,000(3)
Jussi Timonen 60,000(3)
Miroslav Novak 55,000(2)
Jim Jonhston 55,000(2)
Craig Andersson 55,000(1)
Anton Babchuk 50,000(2)
Santeri Peltonen 50,000(2)
Jamie Janney 50,000(2)
Blair Simon 50,000(3)
Andrew Gilchrist 50,000(4)
Ilkka Salonen 45,000(2)
Brent Fantin 45,000(4)
Maxim Lukyanov 45,000(1)
Valeri Porkhomovskiy 45,000(1)
Alex Zydoc 45,000(4)
Bobby Carter 40,000(3)
Naum Melamid 35,000(2)
Veli Jokela 35,000(4)




Colorado

ArenaPepsi Center
Capacity26,000
Ticket Price$37.00


Income

Current Funds$44,465,256
Home Games Remaining0
Avg. Attendance16,059
Avg. Revenue/Game$1,425,822
Projected Revenue$0,000

Expenses

Pro Payroll$36,725,000
Farm Payroll$1,335,000
Prospect Fees$13,500
Coach$680,000
Games Remaining0
Total Game Expenses$472,604
Projected Expenses$0,000
Projected Balance$44,465,256

Salary Commitment

Year: 1$38,060,000
Year: 2$27,400,000
Year: 3$14,850,000
Year: 4$0,000

Pro Payroll

Eric Lindros 6,500,000(3)
Jeff Friesen 3,100,000(1)
Andrei Markov 2,800,000(2)
Oleg Saprykin 2,500,000(2)
Andrei Taratukhin 2,200,000(3)
Pavel Datsyuk 2,150,000(3)
Jay Bouwmeester 1,625,000(2)
Alexander Frolov 1,600,000(2)
Ron Hainsey 1,600,000(2)
Dan Blackburn 1,500,000(1)
Nikita Alexeev 1,500,000(1)
Daniel Sdergren 1,450,000(3)
Tony Hlund 1,150,000(3)
Dan Spang 1,000,000(3)
Jordan Krestanovich 1,000,000(2)
Johnny Boychuk 900,000(2)
Dion Phaneuf 800,000(1)
Robert Nilsson 700,000(1)
Michal Barinka 700,000(1)
Marc-Antoine Pouliot 700,000(1)
Matt McDougall 700,000(1)
Vlatislav Kralic 550,000(1)


Farm Payroll

Maxime Ouellet 125,000(2)
Denis Shvidki 110,000(2)
Daniel Cleary 100,000(1)
Tomas Holmstrom 75,000(1)
Lorenzo Vindigni 75,000(2)
Vann Yuhas 65,000(3)
Leonid Krechin 65,000(2)
John Erskine 60,000(1)
Edward Hearn 60,000(1)
Anatoli Barishnikov 60,000(1)
Oleg Stefanshyn 55,000(1)
Wayne Herbert 50,000(3)
Nicklas Moring 50,000(3)
Mats Malmgren 50,000(3)
Joe DiPenta 45,000(2)
Henrik Walso 40,000(3)
Marc Letendre 40,000(3)
Benjamin Simon 35,000(3)
Stephane Veilleux 35,000(3)
Duvie Westcott 35,000(2)
Shane Hnidy 35,000(2)
Dwayne Hay 35,000(3)
Hnat Domenichelli 35,000(2)




North Star

ArenaNationwide Arena
Capacity22,000
Ticket Price$40.00


Income

Current Funds$62,225,294
Home Games Remaining0
Avg. Attendance21,280
Avg. Revenue/Game$2,042,835
Projected Revenue$0,000

Expenses

Pro Payroll$48,600,000
Farm Payroll$1,055,000
Prospect Fees$10,500
Coach$900,000
Games Remaining0
Total Game Expenses$616,652
Projected Expenses$0,000
Projected Balance$62,225,294

Salary Commitment

Year: 1$49,655,000
Year: 2$36,020,000
Year: 3$12,410,000
Year: 4$5,345,000

Pro Payroll

Paul Kariya 8,650,000(2)
Peter Forsberg 8,500,000(1)
Adam Deadmarsh 4,000,000(2)
Mike Dunham 3,200,000(2)
Eric Brewer 3,000,000(3)
Martin Skoula 3,000,000(4)
Kim Johnsson 2,300,000(4)
Fedor Tyutin 1,800,000(2)
Stanislav Chistov 1,800,000(2)
Antoine Vermette 1,500,000(2)
Andrej Nedorost 1,500,000(2)
Steven Pearce 1,450,000(3)
Michael Ryan 1,100,000(3)
Yannic Seidenberg 1,000,000(3)
Donald Maclean 850,000(1)
Brantt Pratt 800,000(2)
Mark Stuart 800,000(1)
Nathan Horton 800,000(1)
Andrei Kastitsyn 800,000(1)
Ryan Getzlaf 700,000(1)
Danny Fritsche 700,000(1)
Arturs Irbe 350,000(1)


Farm Payroll

Duane Boisvert 150,000(3)
Sergei Troshchinsky 85,000(3)
Sebastien Caron 85,000(1)
Dimitri Afanasenkov 80,000(2)
Tim Jackman 75,000(2)
Grady Simpson 75,000(2)
Pavel Nikulin 75,000(2)
Dick Simmons 65,000(3)
Joe Sater 65,000(3)
Brad Moran 55,000(2)
Rob Berehowsky 50,000(3)
Derrick Walser 50,000(1)
Teppo Jarvela 50,000(3)
Hugo Trottier 50,000(3)
Magne Hakansson 45,000(4)




Dallas

ArenaAmerican Center
Capacity27,000
Ticket Price$42.00


Income

Current Funds$75,394,034
Home Games Remaining0
Avg. Attendance24,939
Avg. Revenue/Game$2,494,773
Projected Revenue$0,000

Expenses

Pro Payroll$47,625,000
Farm Payroll$1,975,000
Prospect Fees$4,500
Coach$900,000
Games Remaining0
Total Game Expenses$615,909
Projected Expenses$0,000
Projected Balance$75,394,034

Salary Commitment

Year: 1$49,600,000
Year: 2$38,500,000
Year: 3$17,580,000
Year: 4$5,235,000

Pro Payroll

Pavol Demitra 6,500,000(3)
Patrik Elias 5,275,000(2)
Ed Jovanovski 4,750,000(4)
Shane Doan 4,500,000(3)
Roberto Luongo 3,850,000(2)
Daniel Alfredsson 3,000,000(1)
Jason Smith 2,575,000(1)
Marcel Goc 1,750,000(2)
Martin Samuelsson 1,650,000(2)
Derek Roy 1,500,000(2)
Jakub Cutta 1,500,000(1)
Ilya Nikulin 1,450,000(2)
Igor Grigorenko 1,450,000(2)
Pavel Vorobiev 1,325,000(2)
Pavel Kubina 1,300,000(1)
Jason Bacashihua 1,250,000(2)
Max Kondratiev 1,000,000(3)
Antti Miettinen 800,000(2)
Ryan Suter 800,000(1)
Arsi Piispanen 700,000(1)
Konstantin Glazachev 700,000(1)


Farm Payroll

Sergei Zubov 310,000(1)
Craig Conroy 180,000(2)
Mike Grier 140,000(1)
Peter Worrell 125,000(3)
M-J Boettcher 70,000(4)
Dave Bolland 70,000(3)
Justin Underhill 65,000(2)
Raimo Turku 65,000(2)
Martin Cipollone 65,000(4)
Charles Poitras 60,000(3)
Meyer Hanschirik 60,000(4)
Fredek Shabanov 55,000(2)
Brian Janssens 50,000(4)
Patrick Strand 50,000(3)
Tim Horne 50,000(2)
Espen Ronnqvist 45,000(2)
Marian Cisar 45,000(2)
Frederik Mednick 45,000(4)
Habord Rask 45,000(4)
Tyson Turcotte 45,000(4)
Matt Foy 40,000(2)
Sébastien Robinson 40,000(2)
Rod Brind'Amour 40,000(1)
Rainer Wiens 40,000(3)
Jamie Mclennan 35,000(1)
Scott Royer 35,000(2)
Shurik Becue 35,000(4)
Matthew Levesque 35,000(4)
Taman Fabus 35,000(4)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$41,430,429
Home Games Remaining0
Avg. Attendance15,501
Avg. Revenue/Game$1,116,097
Projected Revenue$0,000

Expenses

Pro Payroll$30,667,500
Farm Payroll$1,775,500
Prospect Fees$18,000
Coach$780,000
Games Remaining0
Total Game Expenses$405,378
Projected Expenses$0,000
Projected Balance$41,430,429

Salary Commitment

Year: 1$32,443,000
Year: 2$25,763,000
Year: 3$17,251,000
Year: 4$3,202,500

Pro Payroll

Peter Smrek 3,500,000(1)
Ivan Majesky 3,400,000(3)
Miikka Kiprusoff 1,800,000(4)
Tomas Kopecky 1,650,000(2)
Tuomo Ruutu 1,500,000(2)
Ruslan Zainullin 1,402,500(4)
Joakim Lindstrom 1,380,000(3)
Petr Tenkrat 1,300,000(3)
Jeff Ulmer 1,250,000(1)
Curtis Sanford 1,220,000(3)
Mike Cammalleri 1,200,000(2)
Valtteri Filppula 1,100,000(3)
Jeff Taffe 900,000(3)
Cole Jarrett 900,000(2)
Peter Beck 875,000(3)
Bengt Dalmann 845,000(3)
Kamil Piros 800,000(1)
Mathieu Dandenault 800,000(2)
Michael Morton 800,000(2)
Dmitry Bykov 760,000(2)
David Hale 760,000(3)
Jari Tolsa 725,000(3)
Rick Berry 700,000(3)
Konstantin Butkovsky 600,000(1)
Petr Prucha 500,000(2)


Farm Payroll

Dmitri Bernatavichus 115,000(3)
Niclas Wallin 100,000(1)
Ben Eager 97,500(3)
Aleksei Bushchan 92,500(3)
Matt Bradley 90,000(1)
Josh Green 80,000(1)
Joel Lundqvist 80,000(3)
Drew MacIntyre 80,000(3)
Viljami Keto 80,000(2)
Braydon Coburn 80,000(1)
Ales Hemsky 79,000(3)
David James 76,000(3)
Warren Moog 75,000(2)
Willis Gretzky 75,000(2)
Darcy Kinney 72,500(3)
Xavier Delisle 70,000(2)
Paul Chelios 60,000(2)
Randy Jackson 60,000(3)
Ilja Kurenoy 60,000(1)
Dale Keller 56,000(3)
Evzen Klimt 45,000(1)
Par Backer 42,000(2)
Micheal Venturi 40,000(1)
Fred Dang 35,000(1)
Les Stemkowski 35,000(3)




Edmonton

ArenaSkyreach Centre
Capacity22,000
Ticket Price$37.00


Income

Current Funds$55,153,335
Home Games Remaining0
Avg. Attendance18,273
Avg. Revenue/Game$1,622,523
Projected Revenue$0,000

Expenses

Pro Payroll$42,950,000
Farm Payroll$1,883,000
Prospect Fees$6,000
Coach$750,000
Games Remaining0
Total Game Expenses$555,963
Projected Expenses$0,000
Projected Balance$55,153,335

Salary Commitment

Year: 1$44,833,000
Year: 2$27,931,500
Year: 3$3,765,000
Year: 4$2,090,000

Pro Payroll

Rob Blake 8,000,000(2)
Chris Osgood 4,300,000(2)
Sami Kapanen 4,250,000(2)
Sean Burke 3,750,000(1)
Tom Poti 2,850,000(1)
David Tanabe 2,675,000(2)
Mark Parrish 2,600,000(1)
Richard Matvichuk 2,400,000(1)
Michael Nylander 2,200,000(1)
Eric Nystrom 1,800,000(4)
Jussi Jokinen 1,300,000(2)
Christian Berglund 1,200,000(3)
M. Grenier 975,000(2)
Jiri Hudler 900,000(2)
Jonas Andersson 850,000(2)
Mike Jefferson 700,000(1)
Jeff Carter 700,000(1)
Konstantin Rudenko 650,000(1)
Matt Green 500,000(2)
Scott Puppa 350,000(1)


Farm Payroll

Lubomir Visnovsky 350,000(1)
Anton Volchenkov 91,500(1)
Marty Reasoner 90,000(1)
Jeff Halpern 85,000(3)
Manny Cage 80,000(3)
Roar Ramsfjell 80,000(4)
Stefan Kosik 80,000(2)
Roger Keepnews 75,000(2)
Jeff Droulin-Deslaurie71,500(2)
Kjril Levev 70,000(3)
Mike Green 70,000(3)
Erik Parmander 70,000(3)
Brasse Lovgren 65,000(4)
Brent Whisler 65,000(2)
Igor Suldesova 60,000(3)
Sergei Brovin 55,000(1)
Frantisek Klingenberg 55,000(2)
Trevor Roberts 50,000(4)
Derek Spring 50,000(4)
Michael Litvak 45,000(1)
Florian Wamser 45,000(4)
Bryce Plunkett 40,000(3)
Jay Pandolfo 35,000(1)
Vladimir Orszagh 35,000(1)
Oleg Nahirny 35,000(2)
Zigmund Bukna 35,000(2)




Florida

ArenaNational Center
Capacity23,500
Ticket Price$32.00


Income

Current Funds$43,043,183
Home Games Remaining0
Avg. Attendance20,014
Avg. Revenue/Game$1,537,241
Projected Revenue$0,000

Expenses

Pro Payroll$51,800,000
Farm Payroll$1,662,000
Prospect Fees$12,000
Coach$1,150,000
Games Remaining0
Total Game Expenses$666,146
Projected Expenses$0,000
Projected Balance$43,043,183

Salary Commitment

Year: 1$53,462,000
Year: 2$29,020,000
Year: 3$14,570,000
Year: 4$3,400,000

Pro Payroll

Markus Naslund 7,500,000(1)
Doug Weight 6,500,000(3)
Curtis Joseph 6,250,000(1)
Bryan McCabe 4,500,000(2)
Olaf Kolzig 4,400,000(2)
Kristian Huselius 4,000,000(3)
Dan McGillis 3,100,000(4)
Maxim Afinogenov 2,750,000(1)
Darcy Tucker 2,500,000(1)
Brent Sopel 1,550,000(2)
Aki Berg 1,500,000(1)
Joffrey Lupul 1,500,000(2)
Milan Bartovic 1,000,000(2)
Alexander Polushin 900,000(2)
Eric Staal 800,000(1)
Kiel McLeod 800,000(1)
Guillaume Lefebvre 800,000(1)
Evgeny Korolev 600,000(1)
Jaroslav Modry 500,000(2)
Zigmund Haltuch 350,000(1)


Farm Payroll

Valentin Peregudov 150,000(3)
Cory Hoch 100,000(3)
Pascal Dupuis 92,500(1)
Ryan Hollweg 90,000(3)
Todd Harvey 80,000(1)
Josh Olson 80,000(1)
Lukas Pipa 77,500(3)
Justin Kurtz 75,000(1)
Toni Koivisto 75,000(4)
Yuri Babenko 75,000(1)
Alain Smith 72,500(3)
Matt Johnson 60,000(1)
Alexei Vyrov 60,000(3)
Chris Hajt 59,500(1)
Joel Briske 50,000(4)
Peter Budaj 50,000(2)
Mike Johnson 50,000(2)
Bialek Kludinski 50,000(4)
Ales Vrabel 50,000(3)
Gumme Thorsen 45,000(4)
Nicholas Bader 45,000(4)
Pavel Nikolov 35,000(3)
Sylvain Charbonneau 35,000(3)
Alexander Drozdetsky 35,000(1)
Ville Peltonen 35,000(1)
Alejandro Hembree 35,000(4)




Islanders

ArenaNassau Coliseum
Capacity24,000
Ticket Price$35.00


Income

Current Funds$38,066,782
Home Games Remaining0
Avg. Attendance23,380
Avg. Revenue/Game$1,964,020
Projected Revenue$0,000

Expenses

Pro Payroll$49,600,000
Farm Payroll$1,512,500
Prospect Fees$9,000
Coach$650,000
Games Remaining0
Total Game Expenses$631,360
Projected Expenses$0,000
Projected Balance$38,066,782

Salary Commitment

Year: 1$51,112,500
Year: 2$25,882,500
Year: 3$6,067,500
Year: 4$205,000

Pro Payroll

Jaromir Jagr 11,000,000(2)
Martin Brodeur 5,400,000(1)
Radek Bonk 4,250,000(2)
Janne Niinimaa 3,250,000(1)
Dany Heatley 3,000,000(1)
Ilya Kovalchuk 3,000,000(1)
Brad Richards 2,900,000(1)
Milan Kraft 2,250,000(3)
Denis Grebeshkov 2,000,000(2)
Rostislav Klesla 2,000,000(1)
Patrik Stefan 1,900,000(3)
Mattias Weinhandl 1,600,000(2)
Raffi Torres 1,300,000(1)
Jrgen Tjrnqvist 1,050,000(3)
Marc-Andre Fleury 800,000(1)
Thomas Vanek 800,000(1)
Brendan Orr 750,000(2)
Andrej Gorban 600,000(1)
Vojtech Novotney 600,000(1)
Neil Crockett 600,000(1)
Paul Martin 550,000(1)


Farm Payroll

Jason Ward 85,000(1)
Eric Belanger 85,000(1)
Sean Bergenheim 85,000(2)
Alvaro Montoya 80,000(3)
Nikolai Borshevsky 77,500(3)
Adam Rolfe 75,000(4)
Joel Stevens 65,000(4)
Valeri Rasolko 65,000(4)
Oscar Hedman 65,000(3)
Scott Bleeker 65,000(3)
Travis Zajac 65,000(3)
Tommy Scatchard 60,000(1)
Alex Shank 50,000(3)
Vladislav Mondich 50,000(2)
Dmitriy Nosov 50,000(1)
Clarke Wilm 45,000(1)
Alexander Ortner 45,000(2)
Markko Paasivirta 40,000(3)
Baltabek Matitina 40,000(3)
Lee Tremblay 40,000(3)
Ron Heisten 35,000(1)
Karol Rybovic 35,000(2)
Anssi Kaihlavirta 35,000(3)
Peter Nyberg 35,000(3)
Ryan Christie 35,000(1)
Teijo Nieminen 35,000(3)
Brian Bertoldi 35,000(1)
Raimo Merimaa 35,000(3)




LA Kings

ArenaStaples Center
Capacity20,000
Ticket Price$32.00


Income

Current Funds$21,482,037
Home Games Remaining0
Avg. Attendance14,488
Avg. Revenue/Game$1,112,848
Projected Revenue$0,000

Expenses

Pro Payroll$41,280,000
Farm Payroll$1,188,000
Prospect Fees$16,500
Coach$800,000
Games Remaining0
Total Game Expenses$527,860
Projected Expenses$0,000
Projected Balance$21,482,037

Salary Commitment

Year: 1$42,468,000
Year: 2$18,533,000
Year: 3$15,443,000
Year: 4$205,000

Pro Payroll

Jeremy Roenick 7,000,000(1)
Brian Rafalski 6,000,000(3)
Byron Dafoe 3,350,000(1)
Jamie Storr 2,000,000(1)
Rhett Warrener 1,800,000(1)
Frantisek Kaberle 1,750,000(2)
Matt Pettinger 1,700,000(3)
Zdenek Kutlak 1,600,000(1)
Pascal Leverman 1,575,000(3)
Jimmie Olvestad 1,500,000(1)
Joakim Srnblad 1,300,000(3)
Matt Elich 1,300,000(1)
Vaclav Nedorost 1,150,000(1)
Martin Gyllenson 1,135,000(3)
Andrej Podkonicky 1,100,000(2)
Jacques Tucker 1,050,000(3)
Dale Lapointe 1,000,000(3)
Marek Posmyk 1,000,000(3)
Richard Jackman 870,000(1)
Blake Bellefeuille 650,000(1)
Vladimir Gorbunov 550,000(1)
Hubert Moldovan 500,000(1)
Kip Brennan 500,000(1)
Ville Nieminen 500,000(1)
Kelvin McAndrew 400,000(1)


Farm Payroll

Levente Szuper 125,000(3)
Ondrej Korinek 90,000(3)
Maxime Sliz 88,000(3)
Tibor Bondra 80,000(2)
Todd Hoover 70,000(1)
Anthony Spilling 65,000(3)
Radman Hulek 60,000(4)
Jaromir Castka 60,000(4)
Anthony Audette 60,000(2)
Wyatt Cole 60,000(2)
Keith Janssens 55,000(1)
Alexey Volkov 55,000(1)
Jarkko Peltola 50,000(4)
Kyle Hawxwell 50,000(1)
Timo Kuoppala 40,000(2)
Keith Van Sickle 40,000(3)
Fzeldis Piacek 35,000(4)
Elmar Hengst 35,000(3)
Rico Spilling 35,000(1)
Serik Nazarbayev 35,000(3)




Minnesota

ArenaXcel Energy Center
Capacity24,000
Ticket Price$35.00


Income

Current Funds$44,496,095
Home Games Remaining0
Avg. Attendance15,583
Avg. Revenue/Game$1,308,872
Projected Revenue$0,000

Expenses

Pro Payroll$33,775,000
Farm Payroll$1,348,500
Prospect Fees$7,500
Coach$850,000
Games Remaining0
Total Game Expenses$438,793
Projected Expenses$0,000
Projected Balance$44,496,095

Salary Commitment

Year: 1$35,123,500
Year: 2$24,190,000
Year: 3$12,924,000
Year: 4$3,195,000

Pro Payroll

Marian Gaborik 6,250,000(3)
Manny Fernandez 2,750,000(1)
Pierre-Marc Bouchard 2,500,000(3)
Derian Hatcher 2,100,000(1)
Chris Kelly 1,850,000(2)
Jiri Fischer 1,800,000(2)
Eric Reitz 1,600,000(2)
Filip Kuba 1,500,000(1)
R.J. Lowe 1,475,000(4)
Rickard Wallin 1,450,000(2)
Maksim Zlov 1,400,000(4)
Tomas Troliga 1,250,000(2)
Kirill Koltsov 1,150,000(2)
Marc Cavosie 1,100,000(2)
Michel Riesen 1,000,000(1)
Ivan Khomutov 800,000(1)
Kei Moritani 800,000(2)
Ron Callahan 700,000(3)
Eric Newson 650,000(1)
Nikita Subbotin 650,000(1)
Nathan Baker 600,000(1)
Denis Glebov 400,000(1)


Farm Payroll

Tobias Stephen 84,000(3)
Andre Turgeon 80,000(4)
Brad Brown 80,000(1)
Reto von Arx 70,000(3)
Stanislav Balastik 65,000(4)
Zdenek Belohlawek 65,000(2)
Viktor Dryndin 63,500(1)
Larry Anderson 60,000(2)
Youri Moldovan 55,000(1)
Russ LaBelle 51,000(2)
Alex Bobb 50,000(4)
Cedric Arsenault 50,000(3)
Wayne Courtnall 50,000(1)
Peter Beddoes 50,000(1)
Johannes Helenius 45,000(2)
Sobeslav Viber 45,000(2)
Mikhail Nazarov 45,000(1)
Juhani Takala 45,000(4)
Ygger Hallberg 45,000(4)
Anders Klinge 40,000(3)
Luc Robitaille 35,000(1)
Joe Nieuwendyk 35,000(1)
Joe Reekie 35,000(1)
Maxmilian Dousa 35,000(3)
T.J Forand 35,000(1)
Mirko Kasparek 35,000(4)




Montreal

ArenaMolson Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$46,257,052
Home Games Remaining0
Avg. Attendance15,342
Avg. Revenue/Game$1,288,679
Projected Revenue$0,000

Expenses

Pro Payroll$44,100,000
Farm Payroll$2,197,500
Prospect Fees$15,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$576,982
Projected Expenses$0,000
Projected Balance$46,257,052

Salary Commitment

Year: 1$46,297,500
Year: 2$12,565,000
Year: 3$3,220,000
Year: 4$175,000

Pro Payroll

Robert Schnabel 6,000,000(1)
Todd Bertuzzi 5,000,000(1)
Glen Murray 4,350,000(1)
Owen Nolan 4,000,000(1)
Jean-Pierre Dumont 3,000,000(1)
Vincent Lecavalier 2,500,000(1)
Fred Brathwaite 1,500,000(2)
Barret Jackman 1,500,000(2)
Marek Malik 1,500,000(1)
Branislav Mezei 1,500,000(1)
Tomas Kloucek 1,500,000(1)
Andrew Raycroft 1,500,000(3)
Jay Henderson 1,300,000(2)
Roman Rozakov 1,100,000(3)
Jeff Heerema 1,000,000(2)
Steve Ott 1,000,000(2)
Jesse Wallin 1,000,000(1)
Josef Balej 950,000(2)
Mark Smith 950,000(1)
Jay McClement 900,000(2)
Mike Williams 600,000(1)
Igor Protopopov 600,000(1)
Nikos Spicer 450,000(1)
Kevin Lyman 400,000(1)


Farm Payroll

Claude Albano 650,000(2)
Sheldon Souray 150,000(2)
Matt Higgins 100,000(1)
Matt Murley 100,000(2)
Vladimir Tomlin 85,000(4)
Dan Brck 80,000(3)
Michael Tyson 65,000(2)
Dominik Holubka 65,000(2)
Chris Higgins 65,000(1)
Dennis Nyberg 62,500(1)
Sebastian Heidenfelder60,000(3)
Vladimir Zaitsev 60,000(3)
Nic Poeschek 60,000(2)
Kirill Bizony 60,000(3)
Jan Tomajko 60,000(1)
Micki Dupont 60,000(1)
Roman Azyabina 50,000(3)
Samuel Molander 50,000(3)
Per Knippel 50,000(3)
Ricardo Oiler 45,000(4)
William Sato 45,000(4)
Josef Hill 35,000(2)
Trevor Daley 35,000(3)
Vladimir Karklins 35,000(1)
Patrick McLennan 35,000(2)
Billy Thompson 35,000(2)




Winnipeg

ArenaWinnipeg Arena
Capacity24,000
Ticket Price$45.00


Income

Current Funds$79,557,722
Home Games Remaining0
Avg. Attendance14,092
Avg. Revenue/Game$1,521,900
Projected Revenue$0,000

Expenses

Pro Payroll$45,100,000
Farm Payroll$1,405,000
Prospect Fees$10,500
Coach$1,000,000
Games Remaining0
Total Game Expenses$579,457
Projected Expenses$0,000
Projected Balance$79,557,722

Salary Commitment

Year: 1$46,505,000
Year: 2$34,835,000
Year: 3$24,030,000
Year: 4$260,000

Pro Payroll

Mario Lemieux 6,300,000(1)
Scott Hartnell 5,500,000(3)
Steve Mccarthy 4,000,000(3)
David Legwand 3,800,000(3)
Denis Arkhipov 3,000,000(3)
Harold Druken 3,000,000(3)
Dan Hamhuis 2,750,000(2)
Henrik Lundqvist 2,000,000(2)
Petr Kucharcik 1,800,000(3)
Magnus Kahnberg 1,750,000(2)
Jani Hurme 1,600,000(1)
Patrick Doiron 1,500,000(3)
Brett Lysak 1,250,000(2)
Scottie Upshall 1,200,000(2)
Bryan Allen 1,000,000(1)
Martin Erat 850,000(1)
Patrick Levens 800,000(2)
Alexander Ovechkin 800,000(3)
Nikolai Zherdev 800,000(1)
Jan Lasak 750,000(2)
Jim Gilmore 650,000(1)


Farm Payroll

Ian Laperriere 200,000(1)
Jere Karalahti 120,000(1)
Jonas Malm 90,000(3)
Jordin Tootoo 90,000(3)
Adam Hall 80,000(2)
Tyler Arnason 80,000(2)
David Spurk 70,000(4)
Samuel Curry 65,000(3)
Lorne Larose 60,000(4)
Kelvin Glukhovskaya 60,000(1)
Scott Cole 55,000(2)
Edward Flannery 50,000(4)
Erik Topelius 50,000(3)
Aaron Willis 50,000(1)
Andrew Coderre 50,000(2)
Antti Aaltonen 45,000(4)
Jimmy Denisoff 40,000(1)
Josef Riefenstahl 40,000(3)
Vladimir Saganek 40,000(2)
Tobbe Malmer 35,000(4)
Karsten Malz 35,000(3)




New Jersey

ArenaContinental Arena
Capacity22,000
Ticket Price$35.00


Income

Current Funds$43,336,876
Home Games Remaining0
Avg. Attendance18,708
Avg. Revenue/Game$1,571,472
Projected Revenue$0,000

Expenses

Pro Payroll$42,550,000
Farm Payroll$1,757,000
Prospect Fees$13,500
Coach$625,000
Games Remaining0
Total Game Expenses$548,116
Projected Expenses$0,000
Projected Balance$43,336,876

Salary Commitment

Year: 1$44,307,000
Year: 2$17,452,000
Year: 3$10,140,000
Year: 4$7,035,000

Pro Payroll

Patrick Roy 7,000,000(1)
John LeClair 6,500,000(1)
Pavel Skrbek 5,000,000(4)
Adam Foote 3,000,000(1)
Nik Antropov 2,000,000(2)
Ben Knopp 2,000,000(2)
Mathieu Biron 2,000,000(4)
Lee Goren 1,800,000(2)
Sergei Brylin 1,750,000(1)
Daniel Tkaczuk 1,400,000(3)
Stephen Weiss 1,350,000(2)
Ari Ahonen 1,250,000(3)
Barrettt Heisten 1,100,000(1)
Todd White 1,100,000(1)
Josef Melichar 1,000,000(1)
Juraj Kolnik 850,000(1)
Mike Mottau 850,000(1)
Vadim Velichkov 700,000(1)
Vadim Alexandrei 650,000(1)
Vladislav Jahovic 650,000(1)
Tuomas Pihlman 600,000(1)


Farm Payroll

Sean O'Donnell 425,000(1)
Brad Ference 125,000(3)
Brian Finley 90,000(1)
Marcel Hossa 82,000(2)
Marek Svatos 80,000(2)
Mike Weaver 75,000(1)
Steve Rucchin 75,000(1)
Luca Cereda 70,000(1)
Petr Pospisil 70,000(1)
Ivan Astapkovich 60,000(3)
Bernie Garrison 60,000(3)
Tristan Lidster 60,000(3)
Anton Kadeykin 60,000(1)
Arto Tukio 55,000(1)
Dmitry Semin 55,000(1)
Marcus Paulsson 55,000(1)
Ken Wright 50,000(3)
Derian Mica 50,000(3)
Alois Kadiera 50,000(3)
John Draker 40,000(1)
Pat Coiteux 35,000(4)
Ricardo Machado 35,000(1)




Ottawa

ArenaCorel Centre
Capacity22,000
Ticket Price$38.00


Income

Current Funds$64,954,805
Home Games Remaining0
Avg. Attendance17,857
Avg. Revenue/Game$1,628,493
Projected Revenue$0,000

Expenses

Pro Payroll$52,520,000
Farm Payroll$1,440,000
Prospect Fees$9,000
Coach$850,000
Games Remaining0
Total Game Expenses$668,524
Projected Expenses$0,000
Projected Balance$64,954,805

Salary Commitment

Year: 1$53,960,000
Year: 2$36,840,000
Year: 3$4,550,000
Year: 4$295,000

Pro Payroll

Scott Niedermayer 6,000,000(1)
Chris Drury 5,500,000(2)
Peter Bondra 4,250,000(2)
Miroslav Satan 4,100,000(1)
Sergei Samsonov 3,750,000(3)
Alex Tanguay 3,000,000(2)
Mike Rathje 3,000,000(1)
Sandis Ozolinsh 2,850,000(2)
Marty Turco 2,500,000(2)
Kris Beech 2,300,000(2)
Vaclav Pletka 2,000,000(2)
Bobby Holik 2,000,000(2)
Yanick Lehoux 1,600,000(2)
Steve Eminger 1,450,000(2)
Mika Noronen 1,220,000(2)
Teemu Sainomaa 1,200,000(2)
Carlo Colaiacovo 1,150,000(2)
Nick Schultz 1,100,000(1)
Milan Michalek 800,000(1)
Michael Schutte 800,000(2)
Patrick O'Sullivan 700,000(1)
Vojtech Polak 700,000(1)
Keith Ballard 550,000(1)


Farm Payroll

Tyler Bouck 120,000(4)
Maris Fledmanis 95,000(3)
Tomas Fleischmann 85,000(3)
Steve Bernardin 80,000(2)
Andrew Ladd 80,000(3)
Greg Watson 80,000(1)
Wayne McKenney 75,000(2)
Gerald Cloutier 70,000(4)
Pierre Dagenais 70,000(3)
Kyle Chipchura 70,000(3)
A.J. Thelen 70,000(3)
Matt Bertrand 60,000(4)
Jan Bahoc 60,000(2)
Brian McInnis 55,000(2)
Ole Kristian Tollefsen55,000(1)
Corey Otley 55,000(2)
Daniel Paille 50,000(2)
Jan Kubista 50,000(2)
Kurt Hannigan 45,000(4)
Karl Perozzi 45,000(2)
Adam Munro 35,000(3)
Dmitri Ivanov 35,000(1)




Philly

ArenaFirst Union Center
Capacity25,000
Ticket Price$37.00


Income

Current Funds$77,889,148
Home Games Remaining0
Avg. Attendance19,444
Avg. Revenue/Game$1,726,689
Projected Revenue$0,000

Expenses

Pro Payroll$48,360,000
Farm Payroll$1,789,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$620,726
Projected Expenses$0,000
Projected Balance$77,889,148

Salary Commitment

Year: 1$50,149,500
Year: 2$37,615,000
Year: 3$20,210,000
Year: 4$7,930,000

Pro Payroll

Simon Gagne 6,000,000(4)
Petr Sykora 5,500,000(3)
Saku Koivu 4,500,000(1)
Jose Theodore 3,500,000(2)
Mike York 3,250,000(2)
Mattias Ohlund 3,000,000(1)
Tim Connolly 2,850,000(2)
Ladislav Nagy 2,500,000(2)
Mike Fisher 2,000,000(1)
Peter Svoboda 1,650,000(4)
Jochen Hecht 1,600,000(1)
Martin Vagner 1,585,000(3)
Kurt Sauer 1,300,000(3)
Jim Slater 1,300,000(2)
J-F Damphousse 1,300,000(2)
Mike Komisarek 1,250,000(2)
Ilja Bryzgalov 1,250,000(3)
Adrian Wichser 1,175,000(3)
Fredrik Sjostrom 1,100,000(3)
Brad Winchester 900,000(2)
Christian Ehrhoff 850,000(1)


Farm Payroll

Jan Bulis 140,000(1)
Mike Van Ryn 115,000(2)
Radovan Somik 100,000(1)
Bart Ford 80,000(4)
Todd Fedoruk 80,000(1)
Willie Mitchell 77,000(1)
Jason Labarbera 72,500(1)
Josh Harding 70,000(2)
Travis Fleury 70,000(4)
Zdeno Tama 65,000(2)
Cenek Cernin 65,000(2)
Keith Sacco 65,000(2)
Tomas Divisek 65,000(1)
Rosario Ruggeri 60,000(3)
Roman Susen 55,000(2)
Svante Andersson 55,000(3)
Jrgen Hjelm 55,000(3)
Mark Theidor 50,000(1)
Felix Nussiumberg 50,000(3)
Dennis Seidenberg 50,000(2)
Wolf Rasmussen 50,000(4)
Tom Brashear 45,000(4)
Mike Recchi 40,000(3)
Talgat Jourchenko 40,000(3)
Vesa Valtonen 35,000(3)
Boris Tokarev 35,000(3)
Martial Arvia 35,000(2)
Vinnie Faustino 35,000(2)
Patrik Goren 35,000(4)




Phoenix

ArenaAmerica West Center
Capacity22,000
Ticket Price$36.00


Income

Current Funds$58,123,039
Home Games Remaining0
Avg. Attendance18,281
Avg. Revenue/Game$1,579,289
Projected Revenue$0,000

Expenses

Pro Payroll$46,925,000
Farm Payroll$2,020,250
Prospect Fees$6,000
Coach$825,000
Games Remaining0
Total Game Expenses$607,027
Projected Expenses$0,000
Projected Balance$58,123,039

Salary Commitment

Year: 1$48,945,250
Year: 2$13,183,750
Year: 3$1,158,750
Year: 4$583,750

Pro Payroll

Mike Modano 7,600,000(1)
Teemu Selanne 6,500,000(1)
Brendan Morrison 3,925,000(1)
Patrick Lalime 3,250,000(2)
Brenden Morrow 2,750,000(2)
Ossi Vaananen 2,750,000(2)
Jay Mckee 2,450,000(1)
Eric Chouinard 2,000,000(1)
Daniel Sedin 1,800,000(1)
Rico Fata 1,600,000(1)
Miroslav Zalesak 1,500,000(2)
Felix Potvin 1,500,000(1)
Jan Hlavac 1,500,000(1)
Matthew Spiller 1,350,000(2)
Krystofer Kolanos 1,250,000(1)
Jason Williams 1,200,000(1)
Andrew Ference 1,100,000(1)
Bruno St-Jacques 1,000,000(1)
Kyle Rossiter 750,000(1)
Miroslav Kibic 650,000(1)
Ratislav Divisek 500,000(1)


Farm Payroll

Brian Boucher 185,000(3)
Justin Papineau 120,000(2)
Jason Wiemer 100,000(4)
Chris Nielsen 100,000(4)
Mike Morris 100,000(3)
Willie Levesque 93,750(4)
Francois Allison 80,000(3)
Del Hull 80,000(4)
Taras Bergman 80,000(1)
Sean Avery 80,000(1)
Goran Bezina 80,000(2)
Cameron Mann 75,000(1)
Morgan Olsn 71,500(1)
Kyle Wanvig 70,000(2)
François Yaacoub 70,000(4)
Risto Vaananen 65,000(2)
Mikael Tellqvist 60,000(4)
Evgeni Shastin 50,000(3)
Juri Malkov 50,000(1)
Danny Drake 50,000(2)
Miloslav Nahorny 45,000(4)
Niklas Olsn 40,000(1)
Stefon Hornsby 40,000(1)
Alexei Piskun 40,000(3)
Marc Brain 40,000(3)
Nicklas Kalling 40,000(3)
Wendell Dupuis 40,000(3)
D'Arcy Poulin 40,000(2)
Barry Jackson 35,000(4)




Pittsburgh

ArenaMellon Arena
Capacity28,000
Ticket Price$30.00


Income

Current Funds$46,406,440
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,339,235
Projected Revenue$0,000

Expenses

Pro Payroll$35,525,000
Farm Payroll$1,760,600
Prospect Fees$4,500
Coach$750,000
Games Remaining0
Total Game Expenses$463,904
Projected Expenses$0,000
Projected Balance$46,406,440

Salary Commitment

Year: 1$37,285,600
Year: 2$26,667,100
Year: 3$7,379,500
Year: 4$310,000

Pro Payroll

Bill Guerin 7,000,000(2)
Sergei Varlamov 3,200,000(1)
Johan Hedberg 2,950,000(3)
Michal Rozsival 1,750,000(2)
Erik Rasmussen 1,500,000(1)
Michal Sivek 1,425,000(3)
Ryan Jardine 1,280,000(3)
Ruslan Fedotenko 1,250,000(1)
Ryan Whitney 1,250,000(2)
Alexander Svitov 1,200,000(2)
Joni Pitkanen 1,200,000(2)
Ryan Buchly 1,120,000(3)
Niklas Hagman 1,000,000(1)
Tero Matta 975,000(2)
Branko Radivojevic 950,000(2)
Toby Petersen 900,000(1)
Konstantin Koltsov 900,000(2)
Colby Armstrong 825,000(2)
Jakub Koreis 800,000(2)
Doug Lynch 800,000(2)
Jean-Eves Lambert 800,000(1)
Jason Jaspers 750,000(1)
Krystof Zomack 600,000(2)
Matthew Wight 600,000(1)
Daniel Fernholm 500,000(2)


Farm Payroll

Tomas Vokoun 320,000(1)
Justin Mapletoft 170,000(4)
Shane Willis 100,000(1)
Chris Neil 95,000(2)
Tomas Skuta 89,500(3)
Nicholas Wetzel 65,000(2)
Jan Vik 65,000(2)
Urho Aikio 65,000(3)
Richard Chovanec 60,000(4)
Heinrich Baruch 60,000(2)
Chris Heid 57,600(2)
Carl Toews 57,500(1)
Barry Tallackson 55,000(1)
Otmar Svozil 55,000(2)
Paul Haglund 55,000(2)
Jaroslav Shikolenko 50,000(3)
Darby Richards 50,000(3)
Noah Welch 50,000(2)
Aleksei Nikulin 46,000(1)
Jon Falk 45,000(4)
Elias Larsson 40,000(3)
Albert Maksimov 40,000(1)
Alberto Shen 35,000(2)
Jeb Bengston 35,000(4)




Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds$28,167,726
Home Games Remaining0
Avg. Attendance13,570
Avg. Revenue/Game$1,302,833
Projected Revenue$0,000

Expenses

Pro Payroll$32,425,000
Farm Payroll$1,768,000
Prospect Fees$6,000
Coach$650,000
Games Remaining0
Total Game Expenses$424,988
Projected Expenses$0,000
Projected Balance$28,167,726

Salary Commitment

Year: 1$34,193,000
Year: 2$20,050,000
Year: 3$5,090,000
Year: 4$1,290,000

Pro Payroll

Keith Tkachuk 7,000,000(1)
Steve Sullivan 4,000,000(2)
Jeff Woywitka 2,500,000(2)
Vaclav Prospal 2,000,000(2)
Denis Gauthier 2,000,000(1)
Mike Commodore 2,000,000(2)
Rob Zepp 1,550,000(2)
Aleksander Markov 1,250,000(3)
Darcy Hordichuk 1,250,000(3)
Cory Sarich 950,000(2)
Mike Brown 950,000(3)
Ales Kotalik 850,000(1)
Fred Duff 750,000(1)
Arron Asham 750,000(1)
Martin Cibak 650,000(1)
Johan Holmqvist 650,000(4)
Alexei Stonkus 600,000(1)
Francois Bureau 600,000(1)
Scott Parker 575,000(1)
Jean Sweeney 550,000(2)
Vladislav Esveev 500,000(2)
Dominic Moore 500,000(2)


Farm Payroll

Kris Newbury 190,000(4)
Vlad Chebaturkin 100,000(1)
Jeff Cowan 100,000(2)
Pontus Deijfen 82,500(1)
Trent Hunter 80,000(2)
Daniel Larsson 75,500(1)
Christopher Englbrecht70,000(4)
Magnus Akerlund 70,000(3)
Tommi Kulmala 70,000(4)
Dan Hinote 70,000(2)
Mily Shabanov 65,000(4)
Garth Murray 62,500(3)
Shawn Collymore 62,500(3)
T.J. Larochelle 60,000(3)
Kyle Freadrich 60,000(2)
Jack Descoteaux 60,000(3)
Gerard Dicaire 55,000(1)
Paul Ranger 55,000(1)
Per Widing 55,000(4)
Bryce Lampman 50,000(2)
Marcus Jonasen 50,000(2)
Stanislaus Krisak 50,000(4)
Ken Gagner 35,000(4)
Daniel Mashayekh 35,000(3)
Steve Montador 35,000(4)
Peter Reynolds 35,000(4)
Ralph Marois 35,000(4)




San Jose

ArenaCompaq Center
Capacity22,000
Ticket Price$37.00


Income

Current Funds$29,868,036
Home Games Remaining0
Avg. Attendance16,605
Avg. Revenue/Game$1,474,682
Projected Revenue$0,000

Expenses

Pro Payroll$49,575,000
Farm Payroll$1,574,500
Prospect Fees$4,500
Coach$600,000
Games Remaining0
Total Game Expenses$631,146
Projected Expenses$0,000
Projected Balance$29,868,036

Salary Commitment

Year: 1$51,149,500
Year: 2$36,567,000
Year: 3$30,452,000
Year: 4$16,095,000

Pro Payroll

Alexei Yashin 9,000,000(4)
Jeff O'Neill 4,800,000(3)
Brendan Shanahan 4,500,000(1)
Derek Morris 4,200,000(4)
Anson Carter 3,800,000(1)
Kari Lehtonen 2,700,000(2)
Nicholas Boynton 2,640,000(3)
Brian Sutherby 2,250,000(4)
Colin White 2,250,000(3)
Henrik Zetterberg 1,700,000(3)
Jonathan Girard 1,600,000(1)
Pavel Divisek 1,535,000(3)
Michel Ouellet 1,450,000(2)
Scott Hannan 1,200,000(2)
Yuri Trubachev 1,050,000(3)
Mark Rycroft 1,050,000(1)
Tuomas Nissinen 900,000(1)
Alexei Semenov 850,000(1)
Michael Selby 650,000(1)
Rey Mahan 600,000(1)
Matthew Lombardi 500,000(2)
Trevor Graham 350,000(1)


Farm Payroll

Olivier Michaud 110,000(4)
Antti Urpula 90,000(3)
Tomas Plekanec 87,500(1)
Oleg Jantovsky 86,500(3)
Tomas Kurka 80,000(2)
Jonas Andersson 75,000(1)
Lou Evans 75,000(2)
Jonathan Hedstrom 75,000(1)
Vesa Tuulola 70,000(4)
Henry Theberge 70,000(4)
Hildegard Molin 67,500(3)
Jarkko Meronen 65,000(2)
Casey Vasicek 65,000(4)
Sergey Komarov 50,000(3)
Valeriy Gamow 50,000(4)
Bertram Alfonsson 50,000(4)
Evgeny Tribuntsovs 48,000(3)
Hubert Ouradou 45,000(2)
Manuel Chu 45,000(1)
Pat Duchovny 45,000(4)
Bruno Girard 45,000(4)
Jonas Cederland 40,000(3)
Johannes Tukio 35,000(4)
Tomek Haapaniemi 35,000(4)
Karly Nyblad 35,000(4)
Sami Skriko 35,000(4)




St Louis

ArenaSavvis Center
Capacity24,000
Ticket Price$40.00


Income

Current Funds$115,346,093
Home Games Remaining0
Avg. Attendance23,943
Avg. Revenue/Game$2,298,591
Projected Revenue$0,000

Expenses

Pro Payroll$44,800,000
Farm Payroll$1,470,000
Prospect Fees$4,500
Coach$1,150,000
Games Remaining0
Total Game Expenses$578,348
Projected Expenses$0,000
Projected Balance$115,346,093

Salary Commitment

Year: 1$46,270,000
Year: 2$21,625,000
Year: 3$6,050,000
Year: 4$445,000

Pro Payroll

Jere Lehtinen 6,450,000(1)
Joe Thornton 6,200,000(2)
Jocelyn Thibault 3,500,000(3)
Martin Havlat 2,700,000(1)
Kyle Mclaren 2,500,000(1)
Rick Nash 2,200,000(2)
Tim Gleason 2,000,000(2)
Manny Malhotra 2,000,000(1)
Ron Tugnutt 2,000,000(1)
Erik Cole 1,800,000(3)
Justin Williams 1,700,000(1)
Henrik Tallinder 1,600,000(1)
Lukas Krajicek 1,500,000(2)
Dimitri Kalinin 1,400,000(1)
Garnet Evelby 1,350,000(2)
Jakub Klepis 1,250,000(2)
Matt Cullen 1,200,000(1)
Riku Hahl 1,100,000(1)
Eric Beaudoin 1,000,000(2)
Vladimir Korsunov 800,000(1)
Marat Gamov 550,000(1)


Farm Payroll

Martin Lapointe 300,000(1)
Cam Ward 90,000(3)
Ryan Miller 85,000(1)
Marek Schwarz 80,000(3)
Boris Valabik 70,000(3)
Pavol Dragan 70,000(4)
Tomas Ahlquist 70,000(4)
Alexandre Picard 65,000(3)
David Walsø 65,000(4)
Lumir Vokoun 60,000(1)
Lee Miller 60,000(4)
William Chernik 60,000(4)
Mark Yagudayev 60,000(4)
Pat Morissette 60,000(4)
Konstantin Sadykov 60,000(1)
Vincenc Salajova 40,000(2)
Steve Kelly 35,000(1)
Tomi Kallio 35,000(1)
Joe Corvo 35,000(1)
Christian Laflamme 35,000(1)
Niko Dimitrakos 35,000(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity25,500
Ticket Price$38.00


Income

Current Funds$51,005,995
Home Games Remaining0
Avg. Attendance20,704
Avg. Revenue/Game$1,888,357
Projected Revenue$0,000

Expenses

Pro Payroll$47,925,000
Farm Payroll$1,752,400
Prospect Fees$6,000
Coach$800,000
Games Remaining0
Total Game Expenses$615,651
Projected Expenses$0,000
Projected Balance$51,005,995

Salary Commitment

Year: 1$49,677,400
Year: 2$30,294,900
Year: 3$25,864,900
Year: 4$6,310,000

Pro Payroll

Jason Allison 6,250,000(3)
Marian Hossa 6,100,000(3)
Nikolai Khabibulin 4,850,000(1)
Sergei Fedorov 4,800,000(1)
Brad Stuart 4,000,000(3)
Matthew Stajan 3,250,000(4)
Andreas Holmqvist 2,000,000(2)
Mike Ribeiro 2,000,000(1)
Raymond Giroux 1,550,000(4)
Chuck Kobasew 1,500,000(2)
Radim Vrbata 1,500,000(1)
Chris Gratton 1,500,000(1)
Francis Lessard 1,450,000(3)
Andy Delmore 1,325,000(1)
Andy Cloutier 1,200,000(3)
Jason Doig 1,000,000(4)
Brian Willsie 900,000(1)
Maxim Kuznetsov 900,000(1)
Kerry Ferland 750,000(2)
Lance Thompson 550,000(1)
Olli Malmivaara 550,000(1)


Farm Payroll

Shawn Bates 140,000(1)
Kiril Safronov 100,000(3)
Andrei Fedotov 99,900(3)
Herman Giroux 85,000(4)
Shawn Horcoff 82,500(1)
Marek Tomanek 80,000(4)
Alexei Morozov 80,000(1)
Timo Helbling 80,000(3)
Reto Von Arx 80,000(2)
Dmitri Kazionov 75,000(3)
Claude Kuntar 75,000(3)
Owen Fussey 65,000(2)
Derek Gustafson 65,000(1)
Greg Niedermayer 55,000(1)
Jeff Batista 50,000(4)
Aki Kujala 50,000(1)
Peter Talman 50,000(3)
Scott Preston 50,000(4)
Patrick Chartier 50,000(4)
Fedya Antonenko 45,000(4)
Tomas Ondrejicka 45,000(4)
Vladimir Galtchenyuk 40,000(3)
Martin Gerber 35,000(4)
Mathieu Darche 35,000(2)
Ivan Marszalek 35,000(3)
Steve Shields 35,000(1)
Antti Paronen 35,000(4)
Jan Holub 35,000(4)




Toronto

ArenaAir Canada Centre
Capacity22,000
Ticket Price$35.00


Income

Current Funds$64,255,811
Home Games Remaining0
Avg. Attendance21,242
Avg. Revenue/Game$1,784,151
Projected Revenue$0,000

Expenses

Pro Payroll$43,085,000
Farm Payroll$1,550,000
Prospect Fees$6,000
Coach$710,000
Games Remaining0
Total Game Expenses$553,061
Projected Expenses$0,000
Projected Balance$64,255,811

Salary Commitment

Year: 1$44,635,000
Year: 2$32,255,000
Year: 3$9,520,000
Year: 4$1,595,000

Pro Payroll

Jarome Iginla 6,200,000(3)
Michael Peca 5,000,000(2)
Keith Primeau 5,000,000(1)
Tommy Salo 4,350,000(2)
Kyle Calder 3,000,000(2)
Chris Phillips 2,100,000(1)
Michal Handzus 1,800,000(1)
Frantisek Lukes 1,650,000(2)
Ruslan Bakhmutov 1,600,000(3)
Tomas Malec 1,335,000(2)
Curtis Brown 1,200,000(2)
Markus Seikola 1,200,000(2)
Jaroslav Svoboda 1,100,000(4)
Alexei Ponikarovsky 1,000,000(2)
Kurtis Foster 900,000(2)
Evegeny Konstantinov 800,000(1)
Zach Parise 800,000(1)
Rami Nyberg 750,000(2)
Ivan Huml 700,000(1)
Jiri Mikeska 600,000(1)
Michael Ryder 500,000(2)
Marek Zidlicky 500,000(2)
Adam Henrich 500,000(2)
John-Michael Liles 500,000(2)


Farm Payroll

Vaclav Varada 150,000(1)
Miroslav Blatak 90,000(3)
Michael Leighton 90,000(1)
Brendan Bell 85,000(1)
Bart Jow 80,000(2)
P. Sykora 80,000(2)
Sebastien Centomo 80,000(2)
Sven Bernstein 60,000(4)
Simon Potvin 60,000(2)
Joel Stepp 50,000(2)
Hans Tangen 50,000(4)
Jean-Luc Kurvers 50,000(4)
Gustav Borofka 50,000(4)
Wes Esche 50,000(1)
Adam Ayre 50,000(4)
Jethro Cicmil 50,000(4)
Miroslav Klimkoski 50,000(4)
Russ Van Hout 50,000(1)
Carl Berenson 45,000(1)
Matt Noonan 45,000(4)
Pavel Kardapoltsev 45,000(4)
Sylvestre Pronovost 45,000(4)
Eric Guillemette 40,000(1)
Brad Larsen 35,000(1)
Vlastislav Stodola 35,000(1)
Tomas Pavlacka 35,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity28,000
Ticket Price$37.00


Income

Current Funds$88,626,375
Home Games Remaining0
Avg. Attendance12,993
Avg. Revenue/Game$1,153,787
Projected Revenue$0,000

Expenses

Pro Payroll$31,095,000
Farm Payroll$1,275,000
Prospect Fees$16,500
Coach$950,000
Games Remaining0
Total Game Expenses$406,543
Projected Expenses$0,000
Projected Balance$88,626,375

Salary Commitment

Year: 1$32,370,000
Year: 2$21,605,000
Year: 3$14,100,000
Year: 4$5,130,000

Pro Payroll

Manny Legace 3,500,000(3)
Petr Nedved 2,800,000(1)
Niklas Kronwall 2,400,000(4)
Matt Cooke 2,000,000(2)
Martin Podlesak 1,650,000(3)
R.J. Umberger 1,450,000(4)
Nathan Smith 1,450,000(2)
Sami Salo 1,400,000(1)
Vyacheslav Prokhorov 1,300,000(3)
Lukas Mensator 1,275,000(2)
Artem Chubarov 1,250,000(1)
Sasha Goc 1,250,000(1)
Rob Globke 1,150,000(3)
Alexander Auld 1,000,000(3)
Denis Grot 1,000,000(2)
Brett Skinner 950,000(4)
Rene Vydareny 800,000(2)
Jeff Farkas 720,000(1)
Oleg Khudorozkin 700,000(1)
Dmitri Dolgikh 650,000(1)
Vendelin Karaba 600,000(1)
Dmitri Fedorsky 600,000(1)
Christian Backman 500,000(2)
Shean Donovan 350,000(1)
Scott Young 350,000(1)


Farm Payroll

Jean LaPerriere 80,000(4)
Tyson Maure 80,000(4)
Ivan Nepriayev 80,000(3)
Kari Herttuainen 75,000(3)
Alexei Tezikov 75,000(2)
Darrell Hay 65,000(2)
Fabiyan Shikolenko 60,000(4)
Greg Kurvers 60,000(4)
Tom Galipeau 60,000(2)
Jonathan Coffey 60,000(1)
Ipati Salei 50,000(2)
Markus Juusten 50,000(3)
Colin Hemingway 50,000(2)
Viljami Uusikartano 50,000(4)
Samuel Lindberg 50,000(3)
Fedor Fedorov 50,000(2)
Kyle Christou 45,000(2)
Kimmo Anttila 45,000(2)
Daniel Plourde 40,000(3)
Brian Blanchard 40,000(2)
Wes Piro 40,000(3)
Shawn Mceachern 35,000(1)
Osmo Latva 35,000(3)




Washington

ArenaMoosehead Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$34,597,922
Home Games Remaining0
Avg. Attendance16,916
Avg. Revenue/Game$1,217,995
Projected Revenue$0,000

Expenses

Pro Payroll$48,960,000
Farm Payroll$2,372,500
Prospect Fees$1,500
Coach$775,000
Games Remaining0
Total Game Expenses$635,476
Projected Expenses$0,000
Projected Balance$34,597,922

Salary Commitment

Year: 1$51,332,500
Year: 2$31,780,000
Year: 3$15,060,000
Year: 4$10,030,000

Pro Payroll

Zigmund Palffy 7,200,000(4)
Milan Hejduk 5,000,000(2)
Tony Amonte 5,000,000(1)
Brian Rolston 3,500,000(2)
Roman Cechmanek 3,500,000(1)
Tomas Kaberle 3,000,000(1)
Alexander Semin 2,500,000(4)
John Madden 2,000,000(1)
Ben Clymer 2,000,000(2)
Mike Rupp 1,750,000(3)
Vitaly Vishnevski 1,600,000(1)
Alexander Mogilny 1,510,000(2)
Brad Boyes 1,500,000(2)
Beat Forstar 1,400,000(3)
David Aebischer 1,350,000(2)
Jim Vandemeer 1,200,000(3)
Alexei Shkotov 1,200,000(1)
Brian Campbell 1,000,000(1)
Nolan Yonkman 900,000(1)
Alexander Fedotov 800,000(2)
Kyle Marshall 550,000(1)
Valeri Bure 500,000(3)


Farm Payroll

Theoren Fleury 310,000(1)
Bates Battaglia 160,000(2)
Dan Jancexski 150,000(2)
Dan Boyle 140,000(2)
Randy Robitaille 140,000(2)
J-Luc Grand-Pierre 120,000(3)
Robin Johnson 120,000(4)
Stephen Peat 90,000(2)
Jason Pominville 82,500(1)
Herbert Santner 80,000(4)
Robert Esche 80,000(1)
Evgeny Gladskikh 75,000(1)
Miika Lahti 75,000(2)
Slavomir Sporck 75,000(2)
Ivan Ciernik 70,000(1)
Nils Ekman 70,000(1)
Octavio Potier 65,000(4)
Jimmy Lanham 65,000(4)
Jarret Stoll 65,000(1)
Blake Sloan 60,000(3)
David Verner 50,000(1)
Roman Tvrdon 50,000(2)
Graham Mink 50,000(2)
Christoph Baumann 45,000(2)
Adam Kusik 45,000(2)
Franz Nielson 40,000(2)




Carolina

Arena
Capacity16,000
Ticket Price$35.00


Income

Current Funds$41,999,292
Home Games Remaining0
Avg. Attendance11,722
Avg. Revenue/Game$984,701
Projected Revenue$0,000

Expenses

Pro Payroll$21,700,000
Farm Payroll$2,082,500
Prospect Fees$1,500
Coach$675,000
Games Remaining0
Total Game Expenses$298,280
Projected Expenses$0,000
Projected Balance$41,999,292

Salary Commitment

Year: 1$23,782,500
Year: 2$11,502,500
Year: 3$2,302,500
Year: 4$510,000

Pro Payroll

Roman Turek 3,250,000(1)
Sean Brown 1,800,000(1)
Jonathan Cheechoo 1,600,000(2)
Ruslan Salei 1,500,000(1)
Oleg Kvasha 1,300,000(1)
Pavel Trnka 1,250,000(1)
Shaone Morrisonn 1,200,000(2)
Mikko Koivu 1,200,000(2)
Chad Kilger 1,050,000(1)
Alex Bellomi 950,000(2)
Deron Quint 900,000(2)
Joakim Edbom 600,000(2)
Miroslav Cop 600,000(3)
Vikho Parenteau 600,000(3)
Tomas Slovak 600,000(2)
Adrian Foster 550,000(1)
Vladimir Bytchkov 500,000(1)
Aleksander Suglobov 500,000(1)
Xavier Magiersky 350,000(1)
Anders Eriksson 350,000(2)
Ryan Johnson 350,000(2)
Brendan Witt 350,000(2)
John Grahame 350,000(2)


Farm Payroll

Alexei Zhitnik 350,000(2)
Robert Lang 230,000(2)
Konstantin Gorbushin 190,000(3)
Ed Lapointe 120,000(4)
Martin Krayzel 112,500(3)
Jussi Rita 80,000(4)
Rey Cody 80,000(2)
Darryl Norek 80,000(4)
Lauri Tukonen 80,000(3)
Karsten Hoch 70,000(3)
Jeff Schultz 70,000(3)
EduaIvanov Tolstiks 65,000(1)
Martin Nolet 65,000(1)
Jonne Kapanen 65,000(4)
Vladimir Brozobohaty 55,000(1)
Mariusz Abrahamowicz 50,000(2)
Rastislav Bartanus 50,000(4)
Freddy Wesson 45,000(1)
Kevin Albanese 45,000(4)
Ivo Klapka 40,000(2)
Roman Kvachuk 35,000(3)
Kyle Heroux 35,000(4)
Mojmir Kozar 35,000(4)
Vratislav Schlavensbur35,000(3)




Anaheim

ArenaAnaheim Pond
Capacity17,000
Ticket Price$35.00


Income

Current Funds$27,532,481
Home Games Remaining0
Avg. Attendance13,958
Avg. Revenue/Game$1,100,454
Projected Revenue$0,000

Expenses

Pro Payroll$38,170,000
Farm Payroll$937,500
Prospect Fees$0,000
Coach$450,000
Games Remaining0
Total Game Expenses$482,409
Projected Expenses$0,000
Projected Balance$27,532,481

Salary Commitment

Year: 1$39,107,500
Year: 2$28,407,500
Year: 3$12,672,500
Year: 4$3,215,000

Pro Payroll

Dan Cloutier 4,000,000(2)
Bryan Berard 3,100,000(4)
Marc Savard 3,000,000(1)
Jan Hrdina 2,730,000(2)
Toni Lydman 2,500,000(1)
Danil Markov 2,500,000(2)
Adrian Aucoin 2,150,000(1)
Steven Reinprecht 2,000,000(3)
Dainius Zubrus 1,900,000(2)
Mark Bell 1,850,000(3)
Tommi Santala 1,650,000(3)
Jason Chimera 1,500,000(3)
Richard Roy 965,000(2)
Oleg Zhebrovsky 925,000(3)
Blair Betts 850,000(1)
Andrew Hutchinson 850,000(2)
Rastislav Stana 850,000(2)
Rob Gionet 800,000(3)
Jani Rita 800,000(1)
Kent Huskins 800,000(2)
Steve Kariya 750,000(2)
Walter Choy 650,000(1)
Marc Couture 600,000(3)
Trent Hernandez 450,000(1)


Farm Payroll

Shannon Corcoran 92,500(3)
Axel Sahlstein 80,000(4)
Nick Vincent 75,000(2)
Artem Potemkin 70,000(1)
Luke Sellars 70,000(1)
Bob Bolonchuk 70,000(1)
Olaf Sandelin 65,000(2)
Mikael Karlsson 55,000(1)
Tommi Frederick 55,000(2)
Ben Eaves 50,000(2)
Sergei Zinovjev 50,000(2)
Dan Ellis 50,000(2)
Milos Morosick 45,000(2)
James Thomas 40,000(3)
Tommy Blomqvist 35,000(1)
Marc Richard 35,000(4)