(As of Friday, Jan 13 2006)

Quebec

ArenaQuebec Arena
Capacity30,000
Ticket Price$43.00


Income

Current Funds$91,222,203

Expenses

Pro Payroll$50,205,000
Farm Payroll$1,236,500
Prospect Fees$3,000
Coach$550,000
Games Remaining76
Total Game Expenses$634,079
Projected Expenses$48,190,024
Projected Balance$43,032,179

Salary Commitment

Year: 1$51,441,500
Year: 2$27,261,500
Year: 3$15,426,500
Year: 4$15,170,000

Pro Payroll

Nicklas Lidstrom 7,000,000(2)
Joe Thornton 6,200,000(1)
Daniel Alfredsson 3,800,000(2)
J-S Giguere 3,650,000(1)
Nathan Horton 3,400,000(4)
Brenden Morrow 2,750,000(1)
Denis Ezhov 2,500,000(4)
Andrei Kastitsyn 2,100,000(4)
Sergei Gamov 2,000,000(4)
Ben Clymer 2,000,000(1)
Mike Jefferson 1,900,000(4)
Tomas Plihal 1,750,000(1)
Jan Hlavac 1,650,000(1)
Anatoli Miskovkin 1,600,000(4)
Joe Ludwig 1,400,000(4)
Tomas Malec 1,335,000(1)
Mika Noronen 1,220,000(1)
Markus Seikola 1,200,000(1)
Evgeni Malkin 800,000(2)
Alexander Fedotov 800,000(1)
Ctirad Calhoun 650,000(1)
Filip Novak 500,000(1)


Farm Payroll

Vitali Ofonasin 91,500(3)
Renat Grachev 90,000(4)
Vlastislav Stodola 80,000(4)
Alexander Wetzel 75,000(1)
Peter Bondra 75,000(2)
Corey Kogan 65,000(3)
Jean-Luc Kuypers 65,000(1)
Jared Hart 55,000(4)
Miikka Lydman 50,000(1)
Pierre Turgeon 50,000(2)
Petr Nedved 50,000(1)
Georges Mastersons 50,000(3)
Isak Lapointe 50,000(3)
Sergei Zubov 45,000(1)
James Doyle 45,000(1)
Anton Gusmanov 45,000(4)
Jonathan Hedstrom 40,000(1)
Akmetzhan Shafranov 40,000(2)
Julius Thuram 35,000(2)
Alyn Mccauley 35,000(1)
Marek Malik 35,000(1)
Vitaly Bykov 35,000(2)
Byron Dafoe 35,000(1)




Atlanta

ArenaPhillips Arena
Capacity24,000
Ticket Price$40.00


Income

Current Funds$79,369,777

Expenses

Pro Payroll$52,550,000
Farm Payroll$1,143,500
Prospect Fees$6,000
Coach$800,000
Games Remaining82
Total Game Expenses$664,628
Projected Expenses$54,499,500
Projected Balance$24,870,277

Salary Commitment

Year: 1$53,693,500
Year: 2$45,053,500
Year: 3$20,545,000
Year: 4$8,975,000

Pro Payroll

Chris Pronger 8,750,000(2)
Jeff O'Neill 4,800,000(2)
Kenny Jonsson 3,500,000(2)
Tom Poti 3,150,000(2)
Kari Lehtonen 2,700,000(1)
Taylor Pyatt 2,600,000(4)
Niklas Sundstrom 2,500,000(2)
Brian Sutherby 2,250,000(3)
Mike Zigomanis 2,200,000(3)
Paul Mara 2,000,000(1)
Jesse Niinimaki 1,800,000(4)
Josef Melichar 1,750,000(3)
Boyd Gordon 1,650,000(3)
Derek MacKenzie 1,600,000(4)
Barrettt Heisten 1,550,000(4)
Patrick Sharp 1,500,000(1)
R.J. Lowe 1,475,000(3)
Daniel Tkaczuk 1,400,000(2)
Jared Aulin 1,200,000(1)
Stefan Liv 1,100,000(3)
Jay Harrison 1,100,000(1)
Josh Holden 1,075,000(3)
Alexei Matveev 900,000(4)


Farm Payroll

Ondrej Vujtek 91,500(2)
Ivan Smarkov 85,000(4)
Lance Thompson 85,000(4)
Patrick Dwyer 74,500(2)
Shane Leclair 65,000(4)
Kevin Schwartz 65,000(2)
Joe Noiseux 55,000(1)
Vavrinec Barczac 55,000(4)
Antti-Pekka Viherva 55,000(4)
Atvars Soldatov 55,000(2)
Zdenek Blatny 50,000(1)
Anders Armfelt 50,000(2)
Radovan Somik 45,000(4)
Jeremy Broten 45,000(4)
Jacques Hoffier 45,000(4)
Ramon Peltier 45,000(4)
Vladislav Gainutdinov 37,500(2)
Simon Potvin 35,000(3)
Eric Carey 35,000(1)
Alex Bellomi 35,000(3)
David Ducharme 35,000(2)




Boston

ArenaFleet Center
Capacity26,000
Ticket Price$35.00


Income

Current Funds$30,759,979

Expenses

Pro Payroll$51,065,000
Farm Payroll$1,625,000
Prospect Fees$13,500
Coach$600,000
Games Remaining82
Total Game Expenses$650,043
Projected Expenses$53,303,500
Projected Balance-$22,543,521

Salary Commitment

Year: 1$52,690,000
Year: 2$28,875,000
Year: 3$15,870,000
Year: 4$11,560,000

Pro Payroll

Patrick Roy 7,000,000(1)
Keith Tkachuk 6,000,000(2)
Chris Osgood 4,300,000(1)
Anson Carter 3,850,000(3)
Fredrik Modin 2,300,000(2)
Kimmo Timonen 2,000,000(1)
Richard Zednik 2,000,000(1)
Beat Forster 1,900,000(2)
Konstantin Glazachev 1,750,000(4)
Dmitri Yevteushenko 1,750,000(4)
Philippe Malenfant 1,650,000(4)
Martin Grenier 1,600,000(1)
Rob Zepp 1,550,000(1)
Richard Stehlik 1,500,000(4)
Vadim Velichkov 1,450,000(4)
Joel Dudar 1,400,000(4)
Andy Hilbert 1,350,000(2)
Alexei Kaygorodov 1,150,000(1)
Vladislav Jahovic 1,125,000(4)
C. Stillman 900,000(1)
Grant Naud 890,000(4)
Bart Jow 800,000(1)
Nik Nylander 800,000(1)
Dmitri Gallyamov 700,000(2)
Adam Henrich 500,000(1)
Petr Taticek 500,000(1)
Jaakko Virtanen 350,000(1)


Farm Payroll

Vlad Chebaturkin 200,000(3)
Yannic Seidenberg 100,000(2)
Antti-Pekka Koivurinne80,000(2)
Viljami Keto 80,000(1)
Tomas Kurka 80,000(1)
Carl Fournier 80,000(3)
Kyle Cloutier 80,000(1)
David Shantz 70,000(2)
Boris Valabik 70,000(2)
Blake Wheeler 70,000(2)
Andreas Ballweber 70,000(3)
Alexander Radulov 65,000(2)
Alvari Lehtinen 65,000(1)
Jeremy Miller 65,000(2)
Manuel Cerny 65,000(3)
Johan Fransson 65,000(2)
Matej Brodsky 60,000(1)
Franco Zberg 60,000(2)
Dietrich Wolter 60,000(2)
Taylor Beck 50,000(2)
Matt Noonan 45,000(3)
Sean Lagasa 45,000(4)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$49,667,861

Expenses

Pro Payroll$42,700,000
Farm Payroll$1,937,000
Prospect Fees$4,500
Coach$750,000
Games Remaining78
Total Game Expenses$553,555
Projected Expenses$43,177,280
Projected Balance$6,490,581

Salary Commitment

Year: 1$44,637,000
Year: 2$30,542,000
Year: 3$14,081,000
Year: 4$7,490,000

Pro Payroll

Martin Biron 4,000,000(2)
Jason Arnott 4,000,000(2)
Patrick Marleau 3,760,000(4)
Darcy Tucker 3,000,000(1)
Jan Hrdina 2,730,000(1)
Radek Dvorak 2,600,000(2)
Robyn Regehr 2,250,000(1)
Jiri Novotny 2,200,000(3)
Brad Isbister 2,000,000(2)
Marcus Nilson 1,775,000(2)
Vasili Soukhermanov 1,750,000(4)
Kristian Kudroc 1,600,000(3)
Brad Boyes 1,500,000(1)
Kiel McLeod 1,500,000(4)
Marc Denis 1,500,000(1)
Denis Denisov 1,430,000(2)
Jordan Leopold 1,350,000(1)
Norm Milley 1,130,000(3)
Patrick Bartschi 1,125,000(3)
Mark Popovic 1,000,000(1)
Andrew Alberts 500,000(1)


Farm Payroll

Anthony Stewart 134,000(3)
Jack Johnson 100,000(4)
Heikki Ahokas 86,000(2)
Francis Kafka 85,000(4)
Jiri Piros 83,500(3)
Juraj Mechaloo 80,000(1)
Christophe Veillette 80,000(3)
Wojtek Wolski 80,000(2)
Doug Janik 80,000(1)
Drew Stafford 80,000(2)
Dmitri Volchenkov 80,000(2)
Wes O'Neill 80,000(2)
Ladislav Smid 80,000(2)
Jiri Sip 73,500(3)
Jim Patterson 70,000(3)
Johan Lundberg 65,000(4)
Wally Biermann 65,000(4)
Ken Redrupp 60,000(3)
Rheal King 60,000(1)
Roman Voloshenko 55,000(4)
Bradford Paul 55,000(4)
Korey Veldman 55,000(4)
Maxime Champoux 50,000(2)
Janne Sihvonen 45,000(1)
P.J. Axelsson 45,000(2)
Georges Laraque 40,000(2)
Pete Siefker 35,000(2)
Ziven Skoliak 35,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity30,000
Ticket Price$35.00


Income

Current Funds$76,345,122

Expenses

Pro Payroll$36,035,000
Farm Payroll$1,810,000
Prospect Fees$6,000
Coach$600,000
Games Remaining82
Total Game Expenses$468,915
Projected Expenses$38,451,000
Projected Balance$37,894,122

Salary Commitment

Year: 1$37,845,000
Year: 2$14,755,000
Year: 3$6,880,000
Year: 4$6,490,000

Pro Payroll

Sergei Gonchar 4,500,000(1)
Eric Daze 4,400,000(2)
Mike Comrie 3,500,000(1)
Ray Whitney 2,350,000(1)
Jason Spezza 2,250,000(1)
Brent Krahn 2,000,000(1)
Dustin Brown 1,800,000(4)
Jay Bouwmeester 1,625,000(1)
Eric Richard 1,600,000(2)
Viktor Wallin 1,400,000(1)
Alexei Smirnov 1,300,000(1)
Jiri Mikeska 1,300,000(4)
J-Sebastien Aubin 1,200,000(1)
Doug Turner 1,200,000(4)
Vitali Lobodin 1,000,000(4)
Rod Cassivi 1,000,000(2)
Brian McConnell 960,000(1)
Ryan O'Marra 950,000(4)
Alexander Polushin 900,000(1)
Kevin Shaw 800,000(1)


Farm Payroll

Sergei Shafikov 95,500(2)
Jan Jonsson 85,000(2)
Juan Robbinstaylor 80,000(3)
Jean-Sebastien Mabbott80,000(3)
Lukas Pipa 77,500(2)
Joonas Helasvuo 75,000(1)
Bengt Molin 75,000(2)
Jordan Schroder 75,000(4)
Brad Leeb 72,000(2)
Chris Jerrard 70,000(2)
Pavel Ryabykin 70,000(1)
Anders Wallin 70,000(2)
Åne Kohlund 65,000(3)
Samuli Huhtamo 65,000(2)
Evgeni Shirocky 65,000(2)
Bogdan Rafenski 65,000(3)
Jaime Palileo 60,000(1)
Radim Koblitz 60,000(1)
Sebastian Heidenfelder60,000(2)
John Ammerman 55,000(4)
Karol Suchy 55,000(4)
Kyle Otley 55,000(4)
Ilja Adavgayev 50,000(2)
Shaun Martinez 50,000(2)
Jim Pratt 50,000(3)
Viljami Myllyla 50,000(3)
Fila Gurdjiev 40,000(2)
Ivo Klapka 40,000(1)




Hartford

ArenaHartford Arena
Capacity26,000
Ticket Price$40.00


Income

Current Funds$61,523,486

Expenses

Pro Payroll$33,555,000
Farm Payroll$1,776,500
Prospect Fees$1,500
Coach$800,000
Games Remaining82
Total Game Expenses$440,646
Projected Expenses$36,133,000
Projected Balance$25,390,486

Salary Commitment

Year: 1$35,331,500
Year: 2$29,381,500
Year: 3$10,245,000
Year: 4$2,277,500

Pro Payroll

Olli Jokinen 3,750,000(3)
Mike Dunham 3,200,000(1)
Mike Leclerc 2,700,000(2)
Hal Gill 2,500,000(2)
Richard Lintner 2,250,000(2)
Yaroslav Shistyer 2,000,000(4)
Tommi Santala 1,650,000(2)
Shane Endicott 1,500,000(3)
Guy Lahache 1,300,000(2)
Jonas Johansson 1,230,000(3)
Andy Cloutier 1,200,000(2)
Cory Hoch 1,000,000(2)
Ryan Miller 1,000,000(3)
Greg Thomson 950,000(2)
Tomi Maki 950,000(2)
Brooks Orpik 925,000(1)
Andreas Erlands 925,000(2)
Oleg Zhebrovsky 925,000(2)
Kent Huskins 800,000(1)
Rob Gionet 800,000(2)
Evgeny Berdichevsky 700,000(1)
Ron Callahan 700,000(2)
Marc Couture 600,000(2)


Farm Payroll

Janos Vas 190,000(2)
Filip Kuba 165,000(1)
Chris Thorburn 97,500(2)
Colin Shields 97,500(3)
David Verner 92,500(4)
Chris Hodge 91,000(2)
Jens Kusgrd 85,000(3)
Håkon Olafsson 80,000(3)
Matt Lashoff 75,000(4)
Aki Kujala 75,000(4)
Adam Trnka 70,000(3)
Dimitri Patzold 68,000(2)
Dean Hatcher 65,000(1)
Josh Jo 60,000(2)
Mirko Zubik 55,000(1)
Heinz-Dieter Bohmann 50,000(3)
Manny Benning 40,000(2)
Kvetoslav Musil 40,000(1)
Tomas Haglund 35,000(3)
Paulo Huber 35,000(2)
Matt Maure 35,000(2)
Nate Dresser 35,000(2)
Albrecht Goellner 35,000(2)
Fedya Antonenko 35,000(3)
Kevin Luong 35,000(3)
Paul Bolduc 35,000(4)




Chicago

ArenaUnited Center
Capacity30,000
Ticket Price$40.00


Income

Current Funds$193,388,191

Expenses

Pro Payroll$42,000,000
Farm Payroll$1,478,000
Prospect Fees$7,500
Coach$750,000
Games Remaining67
Total Game Expenses$539,457
Projected Expenses$36,143,640
Projected Balance$157,244,551

Salary Commitment

Year: 1$43,478,000
Year: 2$37,338,000
Year: 3$23,255,000
Year: 4$17,300,000

Pro Payroll

Alexei Kovalev 6,000,000(2)
Evgeni Nabokov 4,000,000(2)
Jamie Lundmark 3,700,000(4)
Scott Gomez 3,485,000(3)
Jeff Jillson 2,500,000(4)
Marco Sturm 2,200,000(3)
Ty Starno 2,010,000(4)
Gregor Dementiev 1,985,000(4)
Ivan Ligachev 1,895,000(4)
Brian Boucher 1,850,000(2)
Mikhail Yakubov 1,700,000(1)
Tom Kroll 1,550,000(4)
Andrei Chistyakov 1,500,000(4)
Sergei Rodzianko 1,450,000(4)
Lars Jonsson 1,400,000(1)
Alex Perezhogin 1,075,000(2)
Joni Lindlof 800,000(1)
Rehor Havrda 750,000(1)
Igor Radulov 700,000(1)
Jussi Timonen 600,000(2)
Jamie Janney 500,000(1)
Michael Garnett 350,000(4)


Farm Payroll

Johan Nurkkela 88,000(2)
Andrew Cogliano 85,000(4)
Rostislav Olesz 80,000(2)
T.J. Oshie 75,000(4)
Maxim Lukyanov 75,000(2)
Valeri Porkhomovskiy 75,000(2)
Bernie Burns 70,000(3)
Andrej Meszaros 70,000(2)
Petteri Nokelainen 70,000(2)
Braydon Leopold 65,000(4)
Myrco Laplante 60,000(3)
Dan Chevalier 60,000(2)
Miroslav Novak 55,000(1)
Jim Jonhston 55,000(1)
Dave Norling 55,000(4)
Anton Babchuk 50,000(1)
Santeri Peltonen 50,000(1)
Andrew Gilchrist 50,000(3)
Harold Miller 45,000(4)
Ilkka Salonen 45,000(1)
Brent Fantin 45,000(3)
Alex Zydoc 45,000(3)
Bobby Carter 40,000(2)
Zigmund Rapach 35,000(4)
Naum Melamid 35,000(1)




Colorado

ArenaPepsi Center
Capacity28,000
Ticket Price$47.00


Income

Current Funds$82,891,057

Expenses

Pro Payroll$52,450,000
Farm Payroll$2,215,000
Prospect Fees$13,500
Coach$680,000
Games Remaining57
Total Game Expenses$675,104
Projected Expenses$38,480,909
Projected Balance$44,410,148

Salary Commitment

Year: 1$54,665,000
Year: 2$42,355,000
Year: 3$17,195,000
Year: 4$16,345,000

Pro Payroll

Pavel Bure 10,000,000(2)
Eric Lindros 6,500,000(2)
Andrei Markov 2,800,000(1)
Oleg Saprykin 2,500,000(1)
Andrei Taratukhin 2,200,000(2)
Pavel Datsyuk 2,150,000(2)
Dion Phaneuf 2,000,000(4)
Dan Blackburn 2,000,000(4)
Nikita Alexeev 2,000,000(4)
Vlatislav Kralic 1,900,000(4)
Marc-Antoine Pouliot 1,800,000(4)
Michal Barinka 1,700,000(4)
Alexander Frolov 1,600,000(1)
Ron Hainsey 1,600,000(1)
Derek Roy 1,500,000(1)
Matt McDougall 1,500,000(4)
Daniel Sdergren 1,450,000(2)
Ruslan Fedotenko 1,450,000(4)
Tony Hlund 1,150,000(2)
Dan Spang 1,000,000(2)
Jordan Krestanovich 1,000,000(1)
Andreas Jamtin 900,000(4)
Johnny Boychuk 900,000(1)
John Erskine 850,000(3)


Farm Payroll

Anatoli Barishnikov 900,000(4)
Maxime Ouellet 125,000(1)
Denis Shvidki 110,000(1)
Brendan Bell 110,000(4)
Edward Hearn 85,000(4)
Daniel Cleary 75,000(2)
Lorenzo Vindigni 75,000(1)
Vann Yuhas 65,000(2)
Leonid Krechin 65,000(1)
Ivan Astapkovich 60,000(2)
Wayne Herbert 50,000(2)
Nicklas Moring 50,000(2)
Mats Malmgren 50,000(2)
Henrik Walso 40,000(2)
Marc Letendre 40,000(2)
Dominik Holubka 35,000(2)
Brian Bertoldi 35,000(2)
Rico Spilling 35,000(2)
Duvie Westcott 35,000(1)
Shane Shurety 35,000(2)
Dwayne Hay 35,000(2)
Adam Rolfe 35,000(2)
Aleksei Nikulin 35,000(2)
Lubos Bures 35,000(2)




North Star

ArenaNationwide Arena
Capacity22,000
Ticket Price$40.00


Income

Current Funds$102,037,426

Expenses

Pro Payroll$40,425,000
Farm Payroll$1,370,000
Prospect Fees$10,500
Coach$900,000
Games Remaining77
Total Game Expenses$520,799
Projected Expenses$40,101,506
Projected Balance$61,935,920

Salary Commitment

Year: 1$41,760,000
Year: 2$26,850,000
Year: 3$15,435,000
Year: 4$14,855,000

Pro Payroll

Martin Brodeur 6,950,000(2)
Martin Skoula 3,500,000(4)
Ryan Getzlaf 3,300,000(4)
Daymond Langkow 3,200,000(1)
Mark Stuart 2,100,000(4)
Danny Fritsche 2,100,000(4)
Konstantin Kamensky 2,000,000(4)
Fedor Tyutin 1,800,000(1)
Stanislav Chistov 1,800,000(1)
Frantisek Lukes 1,650,000(1)
Igor Knyazev 1,600,000(4)
Andrej Nedorost 1,500,000(1)
Steven Pearce 1,450,000(2)
Michael Ryan 1,100,000(2)
Donald Maclean 1,000,000(1)
Aaron Johnson 975,000(1)
Cam Barker 800,000(2)
Brantt Pratt 800,000(1)
Tim Jackman 750,000(1)
Savva Shkadov 650,000(1)
Felix Potvin 500,000(1)
Ivan Novoseltsev 500,000(2)
Greg Niedermayer 400,000(3)


Farm Payroll

Duane Boisvert 150,000(2)
Kenndal McArdle 85,000(4)
Vincent Grier 85,000(4)
Sergei Troshchinsky 85,000(2)
Marek Zagrapan 85,000(4)
Dimitri Afanasenkov 80,000(1)
Grady Simpson 75,000(1)
Pavel Nikulin 75,000(1)
Jeffrey Aoki 70,000(3)
Dick Simmons 65,000(2)
Joe Sater 65,000(2)
Brasse Lovgren 65,000(3)
Sebastien Caron 65,000(2)
Brad Moran 55,000(1)
Rob Berehowsky 50,000(2)
Teppo Jarvela 50,000(2)
Hugo Trottier 50,000(2)
Magne Hakansson 45,000(3)
Tommy Blomqvist 35,000(0)
Nazer Potapovitch 35,000(2)




Dallas

ArenaAmerican Center
Capacity29,000
Ticket Price$50.00


Income

Current Funds$147,279,002

Expenses

Pro Payroll$50,360,000
Farm Payroll$1,195,000
Prospect Fees$4,500
Coach$900,000
Games Remaining77
Total Game Expenses$639,750
Projected Expenses$49,260,750
Projected Balance$98,018,252

Salary Commitment

Year: 1$51,555,000
Year: 2$39,235,000
Year: 3$24,905,000
Year: 4$11,630,000

Pro Payroll

Jere Lehtinen 6,400,000(2)
Ed Jovanovski 4,750,000(3)
Shane Doan 4,500,000(2)
Roberto Luongo 4,350,000(3)
Arsi Piispanen 2,560,000(4)
Karel Rachunek 2,500,000(3)
Radim Vrbata 2,500,000(4)
Jakub Cutta 2,400,000(4)
Michal Handzus 2,000,000(1)
Ryan Suter 1,800,000(4)
Marcel Goc 1,750,000(1)
Martin Samuelsson 1,650,000(1)
Ilya Nikulin 1,450,000(1)
Pavel Vorobiev 1,325,000(1)
Igor Mirnov 1,300,000(3)
Jason Bacashihua 1,250,000(1)
Vojtech Novotney 1,100,000(4)
Yuri Pastukh 1,100,000(2)
Brad Ralph 1,075,000(2)
Max Kondratiev 1,000,000(2)
Martin Cibak 1,000,000(4)
Cory Sarich 950,000(1)
Antti Miettinen 800,000(1)
Marian Cisar 450,000(1)
Lubomir Visnovsky 400,000(1)


Farm Payroll

Denis Istomin 75,000(4)
Justin Abdelkader 75,000(4)
M-J Boettcher 70,000(3)
Dave Bolland 70,000(2)
Raimo Turku 65,000(1)
Martin Cipollone 65,000(3)
Illya Kruskov 65,000(4)
Charles Poitras 60,000(2)
Meyer Hanschirik 60,000(3)
Fredek Shabanov 55,000(1)
Kyle Hardwick 55,000(4)
Brian Janssens 50,000(3)
Patrick Strand 50,000(2)
Tim Horne 50,000(1)
Espen Ronnqvist 45,000(1)
Frederik Mednick 45,000(3)
Habord Rask 45,000(3)
Juha Helenius 40,000(1)
Matt Foy 40,000(1)
Valentin Peregudov 40,000(3)
Rainer Wiens 40,000(2)
Marian Hurtaj 35,000(2)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$47,779,307

Expenses

Pro Payroll$35,647,500
Farm Payroll$1,521,000
Prospect Fees$21,000
Coach$780,000
Games Remaining75
Total Game Expenses$463,043
Projected Expenses$34,728,201
Projected Balance$13,051,106

Salary Commitment

Year: 1$37,168,500
Year: 2$29,658,500
Year: 3$10,507,500
Year: 4$7,555,000

Pro Payroll

Owen Nolan 4,000,000(2)
Ivan Majesky 3,400,000(2)
Martin Lapointe 2,300,000(2)
Tomas Kopecky 1,650,000(1)
Braydon Coburn 1,600,000(4)
Nikita Korovkin 1,550,000(3)
Tuomo Ruutu 1,500,000(1)
Konstantin Butkovsky 1,450,000(4)
Ruslan Zainullin 1,402,500(3)
Joakim Lindstrom 1,380,000(2)
Curtis Sanford 1,220,000(2)
Mike Cammalleri 1,200,000(1)
Ilja Kurenoy 1,150,000(4)
Valtteri Filppula 1,100,000(2)
Anton Volchenkov 1,000,000(4)
Barry Sahlstein 1,000,000(4)
Ben Eager 975,000(2)
Jeff Taffe 900,000(2)
Cole Jarrett 900,000(1)
Fred Dang 875,000(4)
Peter Beck 875,000(2)
Bengt Dalmann 845,000(2)
Michael Morton 800,000(1)
Lou Evans 750,000(1)
Jari Tolsa 725,000(2)
Igor Suldesova 600,000(2)
Petr Prucha 500,000(1)


Farm Payroll

Petr Tenkrat 130,000(2)
Nicklas Bergfors 95,000(4)
Aleksei Bushchan 92,500(2)
Corey Housley 85,000(4)
Joel Lundqvist 80,000(2)
Drew MacIntyre 80,000(2)
Ales Hemsky 79,000(2)
David James 76,000(2)
Warren Moog 75,000(1)
Willis Gretzky 75,000(1)
Darcy Kinney 72,500(2)
Rick Berry 70,000(2)
Tom Bernard 65,000(4)
Todd Barnes 65,000(4)
Paul Chelios 60,000(1)
Randy Jackson 60,000(2)
Dale Keller 56,000(2)
Micheal Venturi 55,000(4)
Miroslav Cejanek 45,000(4)
Les Stemkowski 35,000(2)
Manuel Chu 35,000(4)
John Draker 35,000(4)




Edmonton

ArenaSkyreach Centre
Capacity22,000
Ticket Price$42.00


Income

Current Funds$97,781,688

Expenses

Pro Payroll$41,050,000
Farm Payroll$1,154,500
Prospect Fees$6,000
Coach$750,000
Games Remaining82
Total Game Expenses$523,909
Projected Expenses$42,960,500
Projected Balance$54,821,188

Salary Commitment

Year: 1$42,204,500
Year: 2$22,728,000
Year: 3$13,403,000
Year: 4$9,423,000

Pro Payroll

Wade Redden 5,000,000(2)
Sami Kapanen 4,250,000(1)
Mark Parrish 3,000,000(2)
David Tanabe 2,675,000(1)
Scott Puppa 2,200,000(4)
Mathieu Biron 2,000,000(3)
Nik Antropov 2,000,000(1)
Kevin Weekes 2,000,000(1)
Eric Nystrom 1,800,000(3)
Jeff Carter 1,750,000(4)
Krystofer Kolanos 1,650,000(4)
Jonas Andersson 1,500,000(4)
David Aebischer 1,350,000(1)
Jussi Jokinen 1,300,000(1)
Scott Hannan 1,200,000(1)
Konstantin Rudenko 1,100,000(4)
Maxime Daigneault 1,000,000(1)
M. Grenier 975,000(1)
Jiri Hudler 900,000(1)
Micki Dupont 900,000(4)
Kjril Levev 700,000(2)
Frantisek Klingenberg 550,000(1)
Matt Green 500,000(1)
Bryce Plunkett 400,000(2)
Brendan Witt 350,000(1)


Farm Payroll

Michael Litvak 88,000(4)
Jeff Halpern 85,000(2)
Francois Allison 85,000(4)
Stefan Kosik 80,000(1)
Roger Keepnews 75,000(1)
Jeff Droulin-Deslaurie71,500(1)
Mike Green 70,000(2)
Erik Parmander 70,000(2)
Patrice Bergeron 65,000(1)
Brent Whisler 65,000(1)
Trevor Roberts 50,000(3)
Derek Spring 50,000(3)
Tim Koldenhoven 45,000(4)
Florian Wamser 45,000(3)
Sheldon Keefe 35,000(3)
Martin St. Louis 35,000(4)
Alexander Drozdetsky 35,000(4)
Bernie Garrison 35,000(4)
Oleg Nahirny 35,000(1)
Zigmund Bukna 35,000(1)




Florida

ArenaNational Center
Capacity23,500
Ticket Price$40.00


Income

Current Funds$54,502,219

Expenses

Pro Payroll$54,425,000
Farm Payroll$1,172,500
Prospect Fees$12,000
Coach$1,150,000
Games Remaining73
Total Game Expenses$692,189
Projected Expenses$50,529,799
Projected Balance$3,972,420

Salary Commitment

Year: 1$55,597,500
Year: 2$35,047,500
Year: 3$26,110,000
Year: 4$12,290,000

Pro Payroll

Alexei Yashin 9,000,000(3)
Paul Kariya 8,650,000(1)
Bryan McCabe 4,500,000(2)
Olaf Kolzig 4,400,000(1)
Kristian Huselius 4,000,000(2)
Maxim Afinogenov 3,025,000(4)
Eric Staal 2,700,000(4)
Artem Chubarov 2,250,000(3)
Egor Shastin 2,200,000(4)
Michal Rozsival 1,750,000(1)
Evgeny Korolev 1,500,000(4)
Michel Ouellet 1,450,000(1)
Zigmund Haltuch 1,400,000(4)
Guillaume Lefebvre 1,400,000(3)
Kamil Piros 1,150,000(4)
Milan Bartovic 1,000,000(1)
Rastislav Stana 850,000(1)
Rene Vydareny 800,000(1)
Darryl Norek 800,000(3)
Anthony Aquino 750,000(1)
Christian Backman 500,000(1)
Anders Eriksson 350,000(1)


Farm Payroll

Konstantin Gorbushin 190,000(2)
Ryan Hollweg 90,000(2)
Toni Koivisto 75,000(3)
Alain Smith 72,500(2)
Christopher Englbrecht70,000(3)
Jared Hummel 65,000(4)
Jerôme Sauvestre 55,000(4)
Joel Briske 50,000(3)
Mike Johnson 50,000(1)
Bialek Kludinski 50,000(3)
Ales Vrabel 50,000(2)
Patrick Duffy 45,000(4)
Derian McGyver 45,000(4)
Gumme Thorsen 45,000(3)
Nicholas Bader 45,000(3)
Sylvain Charbonneau 35,000(2)
Dino Patterson 35,000(4)
Aarne Kammonen 35,000(4)
Paul D'Amato 35,000(4)
Alejandro Hembree 35,000(3)




Islanders

ArenaNassau Coliseum
Capacity26,000
Ticket Price$35.00


Income

Current Funds$64,943,453

Expenses

Pro Payroll$52,725,000
Farm Payroll$1,820,000
Prospect Fees$9,000
Coach$650,000
Games Remaining75
Total Game Expenses$673,220
Projected Expenses$50,491,463
Projected Balance$14,451,990

Salary Commitment

Year: 1$54,545,000
Year: 2$43,215,000
Year: 3$30,625,000
Year: 4$30,435,000

Pro Payroll

Dany Heatley 6,200,000(4)
Ilya Kovalchuk 6,200,000(4)
Rostislav Klesla 6,200,000(4)
Keith Primeau 5,200,000(2)
Patrick Lalime 3,250,000(1)
Raffi Torres 3,000,000(4)
Marc-Andre Fleury 2,500,000(4)
Thomas Vanek 2,500,000(4)
Denis Grebeshkov 2,000,000(1)
Patrik Stefan 1,900,000(2)
Chris Kelly 1,850,000(1)
Greg Bourgeois 1,750,000(2)
Eric Reitz 1,600,000(1)
Mattias Weinhandl 1,600,000(1)
Neil Crockett 1,500,000(4)
Ivan Khomutov 1,475,000(4)
Andrej Gorban 1,250,000(2)
Jrgen Tjrnqvist 1,050,000(2)
Arron Asham 950,000(2)
Brendan Orr 750,000(1)


Farm Payroll

Konstantin Sadykov 120,000(4)
Martin Hanzal 85,000(4)
Roman Tzerko 85,000(4)
Dan Bertram 85,000(4)
Sean Bergenheim 85,000(1)
Ron Heisten 80,000(4)
Trent Hunter 80,000(1)
Marek Schwarz 80,000(2)
Chris VandeVelde 75,000(4)
Alexandre Picard 65,000(2)
Justin Underhill 65,000(1)
Joel Stevens 65,000(3)
Valeri Rasolko 65,000(3)
Oscar Hedman 65,000(2)
Scott Bleeker 65,000(2)
Brian Beaupre 65,000(4)
Lars Leafblad 65,000(4)
Ryan Parent 65,000(4)
Mark Thiele 65,000(4)
Lee Miller 60,000(3)
Joel Stepp 50,000(1)
Baltabek Matitina 40,000(2)
Lukas Trnka 35,000(4)
Hannu Toivonen 35,000(2)
Evzen Klimt 35,000(2)
Scott Preston 35,000(2)
Topi Merimaa 35,000(4)
Teijo Nieminen 35,000(2)
Raimo Merimaa 35,000(2)




LA Kings

ArenaStaples Center
Capacity20,000
Ticket Price$32.00


Income

Current Funds$27,348,949

Expenses

Pro Payroll$43,385,000
Farm Payroll$1,190,500
Prospect Fees$16,500
Coach$800,000
Games Remaining82
Total Game Expenses$553,561
Projected Expenses$45,392,000
Projected Balance-$18,043,051

Salary Commitment

Year: 1$44,575,500
Year: 2$29,830,500
Year: 3$9,415,000
Year: 4$2,215,000

Pro Payroll

Brian Rafalski 6,000,000(2)
Jeremy Roenick 5,250,000(1)
Kyle Mclaren 2,500,000(1)
Jamie Storr 2,100,000(2)
Jimmie Olvestad 1,900,000(4)
Rhett Warrener 1,850,000(1)
Frantisek Kaberle 1,750,000(1)
Matt Pettinger 1,700,000(2)
Pascal Leverman 1,575,000(2)
Fred Brathwaite 1,500,000(1)
Blake Bellefeuille 1,300,000(3)
Joakim Srnblad 1,300,000(2)
Matt Elich 1,275,000(3)
Levente Szuper 1,250,000(2)
Vaclav Nedorost 1,200,000(3)
Martin Gyllenson 1,135,000(2)
Andrej Podkonicky 1,100,000(1)
Richard Jackman 1,100,000(2)
Jacques Tucker 1,050,000(2)
Vladimir Gorbunov 1,000,000(3)
Dale Lapointe 1,000,000(2)
Marek Posmyk 1,000,000(2)
Hubert Moldovan 930,000(3)
Kelvin McAndrew 770,000(2)
Kip Brennan 750,000(3)
Jaromir Castka 600,000(3)
Ville Nieminen 500,000(1)


Farm Payroll

Alexandre Vincent 95,000(4)
Ondrej Korinek 90,000(2)
Maxime Sliz 88,000(2)
Keith Janssens 82,500(2)
Tibor Bondra 80,000(1)
Aatu Takko 75,000(4)
Anthony Spilling 65,000(2)
Radman Hulek 60,000(3)
Anthony Audette 60,000(1)
Wyatt Cole 60,000(1)
Matthew Goode 55,000(4)
Alexey Volkov 55,000(1)
Jarkko Peltola 50,000(3)
Kim Amundsen 45,000(4)
Dominic Knott 45,000(4)
Timo Kuoppala 40,000(1)
Keith Van Sickle 40,000(2)
Fzeldis Piacek 35,000(3)
Elmar Hengst 35,000(2)
Serik Nazarbayev 35,000(2)




Minnesota

ArenaXcel Energy Center
Capacity24,000
Ticket Price$35.00


Income

Current Funds$65,134,024

Expenses

Pro Payroll$53,380,000
Farm Payroll$1,428,500
Prospect Fees$7,500
Coach$850,000
Games Remaining82
Total Game Expenses$678,854
Projected Expenses$55,666,000
Projected Balance$9,468,024

Salary Commitment

Year: 1$54,808,500
Year: 2$37,310,000
Year: 3$11,195,000
Year: 4$9,475,000

Pro Payroll

Peter Forsberg 8,500,000(2)
Marian Gaborik 6,250,000(2)
Roman Hamrlik 4,200,000(1)
Janne Niinimaa 3,800,000(2)
Ryan Smyth 3,800,000(1)
Manny Fernandez 2,750,000(2)
Pierre-Marc Bouchard 2,500,000(2)
Steven Reinprecht 2,000,000(2)
Jiri Fischer 1,800,000(1)
Denis Glebov 1,690,000(4)
Nathan Baker 1,450,000(4)
Rickard Wallin 1,450,000(1)
Maksim Zlov 1,400,000(3)
Eric Newson 1,350,000(4)
Robert Nilsson 1,300,000(4)
Michel Riesen 1,290,000(4)
Tomas Troliga 1,250,000(1)
Nikita Subbotin 1,200,000(4)
Kirill Koltsov 1,150,000(1)
Marc Cavosie 1,100,000(1)
Davi Pipa 875,000(1)
Kei Moritani 800,000(1)
Tuuka Rask 750,000(4)
Peter Beddoes 725,000(1)


Farm Payroll

Garret Bourgeois 95,000(4)
Wayne Courtnall 82,500(1)
Andre Turgeon 80,000(3)
Viktor Dryndin 75,000(4)
Karol Wjokowski 75,000(4)
Reto von Arx 70,000(2)
Stanislav Balastik 65,000(3)
Zdenek Belohlawek 65,000(1)
Larry Anderson 60,000(1)
Mikhail Nazarov 60,000(2)
T.J Forand 60,000(2)
Jim Shikenjanski 55,000(4)
Trent Trombly 55,000(4)
Russ LaBelle 51,000(1)
Alex Bobb 50,000(3)
Cedric Arsenault 50,000(2)
Johannes Helenius 45,000(1)
Sobeslav Viber 45,000(1)
Juhani Takala 45,000(3)
Ygger Hallberg 45,000(3)
Finn Abel 45,000(4)
Ian Adramsky 45,000(4)
Anders Klinge 40,000(2)
Maxmilian Dousa 35,000(2)
Mirko Kasparek 35,000(3)




Montreal

ArenaMolson Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$55,896,232

Expenses

Pro Payroll$44,700,000
Farm Payroll$1,350,000
Prospect Fees$15,000
Coach$485,000
Games Remaining82
Total Game Expenses$567,683
Projected Expenses$46,550,000
Projected Balance$9,346,232

Salary Commitment

Year: 1$46,050,000
Year: 2$38,320,000
Year: 3$18,980,000
Year: 4$16,605,000

Pro Payroll

Todd Bertuzzi 5,650,000(2)
Glen Murray 4,750,000(2)
Vincent Lecavalier 4,250,000(4)
Jean-Pierre Dumont 3,500,000(2)
Brent Johnson 2,500,000(4)
Branislav Mezei 2,000,000(4)
Tomas Kloucek 1,700,000(4)
Ratislav Divisek 1,500,000(4)
Barret Jackman 1,500,000(1)
Ronald Petrovicky 1,500,000(1)
Igor Protopopov 1,500,000(4)
Andrew Raycroft 1,500,000(2)
Kevin Lyman 1,450,000(4)
Jay Henderson 1,300,000(1)
Nikos Spicer 1,250,000(4)
Matt Higgins 1,150,000(2)
Mark Smith 1,100,000(2)
Olivier Michaud 1,100,000(3)
Roman Rozakov 1,100,000(2)
Jesse Wallin 1,100,000(3)
Jeff Heerema 1,000,000(1)
Steve Ott 1,000,000(1)
Josef Balej 950,000(1)
Trevor Daley 350,000(2)


Farm Payroll

Chris Higgins 100,000(4)
Matt Murley 100,000(1)
Jay McClement 90,000(1)
Jan Tomajko 90,000(4)
Dennis Nyberg 90,000(4)
Vladimir Tomlin 85,000(3)
Dan Brck 80,000(2)
Michael Tyson 65,000(1)
Claude Albano 65,000(1)
Jarkko Meronen 65,000(1)
Vladimir Karklins 65,000(4)
Nic Poeschek 60,000(1)
Kirill Bizony 60,000(2)
Brandon Cannon 55,000(4)
Keith Brooks 55,000(4)
Samuel Molander 50,000(2)
Per Knippel 50,000(2)
Ricardo Oiler 45,000(3)
William Sato 45,000(3)
Patrick McLennan 35,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity25,000
Ticket Price$45.00


Income

Current Funds$117,141,204

Expenses

Pro Payroll$49,600,000
Farm Payroll$1,370,000
Prospect Fees$10,500
Coach$1,000,000
Games Remaining75
Total Game Expenses$633,909
Projected Expenses$47,543,140
Projected Balance$69,598,064

Salary Commitment

Year: 1$50,970,000
Year: 2$36,165,000
Year: 3$9,385,000
Year: 4$9,125,000

Pro Payroll

Scott Hartnell 5,500,000(2)
Steve Mccarthy 4,000,000(2)
David Legwand 3,800,000(2)
Denis Arkhipov 3,000,000(2)
Harold Druken 3,000,000(2)
Dan Hamhuis 2,750,000(1)
Martin Erat 2,500,000(4)
Nikolai Zherdev 2,500,000(4)
Todd White 2,200,000(2)
Jim Gilmore 2,100,000(4)
Jani Hurme 2,000,000(1)
Henrik Lundqvist 2,000,000(1)
Adam Foote 2,000,000(1)
Petr Kucharcik 1,800,000(2)
Magnus Kahnberg 1,750,000(1)
Patrick Doiron 1,500,000(2)
Aaron Willis 1,500,000(4)
Brett Lysak 1,250,000(1)
Scottie Upshall 1,200,000(1)
Jonas Malm 900,000(2)
Patrick Levens 800,000(1)
Alexander Ovechkin 800,000(2)
Jan Lasak 750,000(1)


Farm Payroll

Bryan Allen 200,000(4)
Jimmy Denisoff 130,000(4)
Jordin Tootoo 90,000(2)
Valtteri Uusitalo 85,000(4)
Adam Hall 80,000(1)
Tyler Arnason 80,000(1)
David Spurk 70,000(3)
Samuel Curry 65,000(2)
Antti-Jussi Saarikoski65,000(4)
Lorne Larose 60,000(3)
Scott Cole 55,000(1)
Edward Flannery 50,000(3)
Erik Topelius 50,000(2)
Andrew Coderre 50,000(1)
Antti Aaltonen 45,000(3)
Aatu Pietila 45,000(4)
Josef Riefenstahl 40,000(2)
Vladimir Saganek 40,000(1)
Tobbe Malmer 35,000(3)
Karsten Malz 35,000(2)




New Jersey

ArenaScott Stevens Arena
Capacity22,000
Ticket Price$40.00


Income

Current Funds$43,540,999

Expenses

Pro Payroll$50,785,000
Farm Payroll$930,000
Prospect Fees$13,500
Coach$625,000
Games Remaining82
Total Game Expenses$638,457
Projected Expenses$52,353,500
Projected Balance-$8,812,501

Salary Commitment

Year: 1$59,715,000
Year: 2$44,790,000
Year: 3$13,215,000
Year: 4$3,065,000

Pro Payroll

Jason Smith 8,000,000(2)
Sean Burke 6,600,000(2)
Petr Sykora 5,500,000(2)
Patrik Elias 5,500,000(3)
Brian Rolston 3,500,000(1)
Oleg Tverdovsky 3,200,000(1)
Dan McGillis 3,100,000(3)
Sergei Brylin 2,500,000(1)
Jeff Friesen 2,500,000(2)
Colin White 2,250,000(2)
John Madden 2,000,000(1)
Sean Brown 1,980,000(1)
Mike Rupp 1,750,000(2)
Bill Guerin 1,700,000(2)
Zach Parise 1,600,000(4)
Raymond Giroux 1,550,000(3)
Alexander Mogilny 1,510,000(1)
Ari Ahonen 1,250,000(2)
Christian Berglund 1,200,000(2)
Aleksander Suglobov 835,000(4)
David Hale 760,000(2)


Farm Payroll

Sheldon Souray 150,000(1)
Brendan Shanahan 65,000(2)
Jaroslav Modry 50,000(1)
Doug Gilmour 35,000(1)
Willie Mitchell 35,000(4)
Jiri Bicek 35,000(4)
Joe Nieuwendyk 35,000(4)
Valeri Zelepukin 35,000(4)
Mike Peluso 35,000(4)
Dave Andreychuk 35,000(4)
Corey Schwab 35,000(4)
Sean O'Donnell 35,000(4)
Bob Corkum 35,000(4)
Brad Bombardir 35,000(4)
Scott Clemmensen 35,000(4)
Brian Gionta 35,000(4)
Alexander Karpovtsev 35,000(4)
Jay Pandolfo 35,000(4)
Chris Mcalpine 35,000(4)
Pascal Rheaume 35,000(4)
Randy Mckay 35,000(4)
Eric Weinrich 35,000(4)




Ottawa

ArenaCorel Centre
Capacity22,000
Ticket Price$37.00


Income

Current Funds$72,470,028

Expenses

Pro Payroll$51,485,000
Farm Payroll$1,678,250
Prospect Fees$9,000
Coach$850,000
Games Remaining70
Total Game Expenses$658,808
Projected Expenses$46,116,555
Projected Balance$26,353,473

Salary Commitment

Year: 1$53,163,250
Year: 2$23,818,250
Year: 3$9,348,500
Year: 4$1,755,000

Pro Payroll

Chris Drury 5,500,000(1)
Miroslav Satan 4,550,000(2)
Sergei Samsonov 3,750,000(2)
Manny Legace 3,500,000(2)
Mike Rathje 3,300,000(1)
Alex Tanguay 3,000,000(1)
Adrian Aucoin 2,500,000(1)
Kris Beech 2,300,000(1)
Richard Matvichuk 2,100,000(2)
Vojtech Polak 2,045,000(3)
Vaclav Pletka 2,000,000(1)
Bobby Holik 2,000,000(1)
Milan Michalek 1,825,000(3)
Nick Schultz 1,700,000(3)
Yanick Lehoux 1,600,000(1)
Keith Ballard 1,575,000(3)
Darius Kasparaitis 1,500,000(1)
Steve Eminger 1,450,000(1)
Patrick O'Sullivan 1,440,000(4)
Teemu Sainomaa 1,200,000(1)
Carlo Colaiacovo 1,150,000(1)
Michael Schutte 800,000(1)
Tony Amonte 350,000(1)
Craig Andersson 350,000(1)


Farm Payroll

Tyler Bouck 120,000(3)
Dmitri Ivanov 118,500(3)
Greg Watson 99,750(2)
Maris Fledmanis 95,000(2)
Ondrej Pavelec 95,000(4)
Tomas Fleischmann 85,000(2)
Steve Bernardin 80,000(1)
Andrew Ladd 80,000(2)
Ole Kristian Tollefsen80,000(3)
Jack Skille 75,000(4)
Gerald Cloutier 70,000(3)
Pierre Dagenais 70,000(2)
Kyle Chipchura 70,000(2)
A.J. Thelen 70,000(2)
Matt Bertrand 60,000(3)
Jan Bahoc 60,000(1)
Brian McInnis 55,000(1)
Joaquin Dior 55,000(4)
Corey Otley 55,000(1)
Daniel Paille 50,000(1)
Adam Barcone 45,000(4)
Karl Perozzi 45,000(1)
Emeril Jahns 45,000(4)




Philly

ArenaFirst Union Center
Capacity25,000
Ticket Price$37.00


Income

Current Funds$108,862,109

Expenses

Pro Payroll$45,310,000
Farm Payroll$1,310,000
Prospect Fees$0,000
Coach$750,000
Games Remaining71
Total Game Expenses$577,683
Projected Expenses$41,015,488
Projected Balance$67,846,621

Salary Commitment

Year: 1$50,620,000
Year: 2$29,890,000
Year: 3$21,665,000
Year: 4$3,935,000

Pro Payroll

Simon Gagne 6,000,000(3)
Saku Koivu 5,200,000(3)
Jose Theodore 3,500,000(1)
Mattias Ohlund 3,500,000(2)
Mike York 3,250,000(1)
Tim Connolly 2,850,000(1)
Eric Chouinard 2,750,000(3)
Ossi Vaananen 2,750,000(1)
Mike Fisher 2,500,000(4)
Ben Knopp 2,000,000(1)
Rico Fata 1,850,000(3)
Peter Svoboda 1,650,000(3)
Martin Vagner 1,585,000(2)
Jan Bulis 1,400,000(1)
Jim Slater 1,300,000(1)
J-F Damphousse 1,300,000(1)
Mike Komisarek 1,250,000(1)
Christian Ehrhoff 1,200,000(4)
Adrian Wichser 1,175,000(2)
Fredrik Sjostrom 1,100,000(2)
Keith Sacco 650,000(1)
Svante Andersson 550,000(2)


Farm Payroll

Mike Van Ryn 115,000(1)
Mark Theidor 80,000(4)
Bart Ford 80,000(3)
Josh Harding 70,000(1)
Travis Fleury 70,000(3)
Zdeno Tama 65,000(1)
Alex Kangas 65,000(4)
Cenek Cernin 65,000(1)
Rosario Ruggeri 60,000(2)
Jrgen Hjelm 55,000(2)
Felix Nussiumberg 50,000(2)
Dennis Seidenberg 50,000(1)
Wolf Rasmussen 50,000(3)
Rocky Rainier 45,000(4)
Viggo Helland 45,000(4)
Alexander Ortner 45,000(1)
Tom Brashear 45,000(3)
Mike Recchi 40,000(2)
Talgat Jourchenko 40,000(2)
Vesa Valtonen 35,000(2)
Boris Tokarev 35,000(2)
Martial Arvia 35,000(1)
Vinnie Faustino 35,000(1)
Patrik Goren 35,000(3)




Phoenix

ArenaAmerica West Center
Capacity24,000
Ticket Price$45.00


Income

Current Funds$76,389,197

Expenses

Pro Payroll$46,790,000
Farm Payroll$1,878,750
Prospect Fees$6,000
Coach$825,000
Games Remaining82
Total Game Expenses$603,655
Projected Expenses$49,499,750
Projected Balance$26,889,447

Salary Commitment

Year: 1$48,668,750
Year: 2$28,378,750
Year: 3$14,593,750
Year: 4$4,060,000

Pro Payroll

Jaromir Jagr 11,000,000(1)
Doug Weight 4,500,000(3)
Brendan Morrison 4,500,000(2)
Dan Cloutier 4,000,000(2)
Mike Ribeiro 2,500,000(3)
Ladislav Nagy 2,500,000(1)
Miroslav Kibic 2,350,000(4)
Andrew Ference 1,600,000(2)
Brent Sopel 1,550,000(1)
Miroslav Zalesak 1,500,000(1)
Jason Williams 1,500,000(3)
Matthew Spiller 1,350,000(1)
Kurt Sauer 1,300,000(2)
Taras Bergman 1,250,000(4)
Justin Papineau 1,200,000(1)
Kyle Rossiter 1,000,000(3)
Brad Winchester 900,000(1)
Tobias Stephen 840,000(2)
Michael Nylander 600,000(2)
Viktor Kozlov 450,000(3)
Yuri Babenko 400,000(2)


Farm Payroll

Ilja Bryzgalov 125,000(2)
Juri Malkov 110,000(4)
Chris Nielsen 100,000(3)
Mike Morris 100,000(2)
Morgan Olsn 95,000(4)
Willie Levesque 93,750(3)
Art Vande Lae 85,000(4)
Del Hull 80,000(3)
Goran Bezina 80,000(1)
François Yaacoub 70,000(3)
Risto Vaananen 65,000(1)
Eric Olimb 65,000(4)
Tomas Vokoun 62,500(3)
Tristan Lidster 60,000(2)
Niklas Olsn 60,000(4)
Mikael Tellqvist 60,000(3)
Roman Susen 55,000(1)
Evgeni Shastin 50,000(2)
Blair Simon 50,000(2)
Danny Drake 50,000(1)
Mark Gilbert 45,000(4)
Miloslav Nahorny 45,000(3)
Alexei Piskun 40,000(2)
Marc Brain 40,000(2)
Nicklas Kalling 40,000(2)
Wendell Dupuis 40,000(2)
D'Arcy Poulin 40,000(1)
Dale Koppl 37,500(3)
Barry Jackson 35,000(3)




Pittsburgh

ArenaMellon Arena
Capacity28,000
Ticket Price$35.00


Income

Current Funds$81,953,353

Expenses

Pro Payroll$41,870,000
Farm Payroll$1,187,600
Prospect Fees$4,500
Coach$650,000
Games Remaining82
Total Game Expenses$533,074
Projected Expenses$43,712,100
Projected Balance$38,241,253

Salary Commitment

Year: 1$43,057,600
Year: 2$24,180,000
Year: 3$16,305,000
Year: 4$7,480,000

Pro Payroll

Zigmund Palffy 7,200,000(3)
Milan Hejduk 5,000,000(1)
Roman Cechmanek 3,500,000(1)
Johan Hedberg 2,950,000(2)
Barry Tallackson 1,850,000(4)
Zdenek Kutlak 1,700,000(4)
Michal Sivek 1,425,000(2)
Jean-Eves Lambert 1,315,000(3)
Jason Jaspers 1,285,000(4)
Ryan Jardine 1,280,000(2)
Ryan Whitney 1,250,000(1)
Niklas Hagman 1,225,000(4)
Alexander Svitov 1,200,000(1)
Joni Pitkanen 1,200,000(1)
Matthew Wight 1,125,000(4)
Ryan Buchly 1,120,000(2)
Tero Matta 975,000(1)
Branko Radivojevic 950,000(1)
Konstantin Koltsov 900,000(1)
Tomas Skuta 895,000(2)
Colby Armstrong 825,000(1)
Jakub Koreis 800,000(1)
Doug Lynch 800,000(1)
Krystof Zomack 600,000(1)
Daniel Fernholm 500,000(1)


Farm Payroll

Justin Mapletoft 170,000(3)
Bobby Ryan 95,000(4)
Yuri Saavidov 75,000(4)
Nicholas Wetzel 65,000(1)
Urho Aikio 65,000(2)
Richard Chovanec 60,000(3)
Heinrich Baruch 60,000(1)
Chris Heid 57,600(1)
Otmar Svozil 55,000(1)
Paul Haglund 55,000(1)
Jaroslav Shikolenko 50,000(2)
Darby Richards 50,000(2)
Noah Welch 50,000(1)
Ladislav Vojtus 45,000(4)
Ryszard Siudowski 45,000(4)
Jon Falk 45,000(3)
Elias Larsson 40,000(2)
Jamie Anderson 35,000(4)
Alberto Shen 35,000(1)
Jeb Bengston 35,000(3)




Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds$51,853,035

Expenses

Pro Payroll$26,165,000
Farm Payroll$1,685,000
Prospect Fees$6,000
Coach$650,000
Games Remaining82
Total Game Expenses$347,634
Projected Expenses$28,506,000
Projected Balance$23,347,035

Salary Commitment

Year: 1$28,800,000
Year: 2$19,690,000
Year: 3$12,905,000
Year: 4$8,495,000

Pro Payroll

Jeff Woywitka 2,500,000(1)
Mike Commodore 2,000,000(1)
Kris Newbury 1,900,000(3)
Michael Selby 1,500,000(4)
Aleksander Markov 1,250,000(2)
Alexei Stonkus 1,250,000(4)
Darcy Hordichuk 1,250,000(2)
Ales Kotalik 1,200,000(3)
Fred Duff 1,200,000(4)
Anton Primakov 1,150,000(4)
Francois Bureau 1,050,000(4)
Alexei Ponikarovsky 1,000,000(1)
Anze Kopitar 1,000,000(4)
Pontus Deijfen 975,000(4)
Mike Brown 950,000(2)
Jeff Becnel 900,000(3)
Kurtis Foster 900,000(1)
Trent Hernandez 865,000(1)
Alvaro Montoya 800,000(2)
Magnus Akerlund 700,000(2)
Shawn Collymore 625,000(2)
Vladimir Zaitsev 600,000(2)
Jean Sweeney 550,000(1)
Vladislav Esveev 500,000(1)
Dominic Moore 500,000(1)


Farm Payroll

Denis Gauthier 220,000(2)
Daniel Larsson 110,000(4)
Jeff Cowan 100,000(1)
Tommy Scatchard 95,000(4)
Shannon Corcoran 92,500(2)
Timo Helbling 80,000(2)
Kerry Ferland 75,000(1)
Tommi Kulmala 70,000(3)
Dan Hinote 70,000(1)
Mily Shabanov 65,000(3)
Paul Ranger 65,000(4)
Johan Holmqvist 65,000(3)
Garth Murray 62,500(2)
T.J. Larochelle 60,000(2)
Jack Descoteaux 60,000(2)
Per Widing 55,000(3)
Frank Axelsson 55,000(4)
Marcus Jonasen 50,000(1)
Stanislaus Krisak 50,000(3)
Gerik Adamoski 45,000(4)
Ken Gagner 35,000(3)
Daniel Mashayekh 35,000(2)
Steve Montador 35,000(3)
Ralph Marois 35,000(3)




San Jose

ArenaCompaq Center
Capacity22,000
Ticket Price$37.00


Income

Current Funds$45,069,001

Expenses

Pro Payroll$52,140,000
Farm Payroll$1,153,000
Prospect Fees$4,500
Coach$750,000
Games Remaining60
Total Game Expenses$659,116
Projected Expenses$39,546,951
Projected Balance$5,522,050

Salary Commitment

Year: 1$53,293,000
Year: 2$41,310,500
Year: 3$13,500,000
Year: 4$9,900,000

Pro Payroll

Markus Naslund 7,800,000(2)
Pavol Demitra 6,500,000(2)
Steve Sullivan 4,000,000(1)
Daniel Briere 3,550,000(1)
Jocelyn Thibault 3,500,000(2)
Nicholas Boynton 2,640,000(2)
Alexei Semenov 2,200,000(4)
Jonathan Girard 2,200,000(4)
Henrik Zetterberg 1,700,000(2)
Sasha Goc 1,675,000(4)
Pavel Brendl 1,600,000(3)
Pavel Divisek 1,535,000(2)
Tuomas Nissinen 1,500,000(4)
Rey Mahan 1,400,000(4)
Vadim Alexandrei 1,400,000(3)
Stephen Weiss 1,350,000(1)
Shaone Morrisonn 1,200,000(1)
Martin Krayzel 1,125,000(2)
Yuri Trubachev 1,050,000(2)
Oleg Jantovsky 865,000(2)
Scott Parker 800,000(2)
Oleg Stefanshyn 800,000(4)
Rami Nyberg 750,000(1)
John-Michael Liles 500,000(1)
Matthew Lombardi 500,000(1)


Farm Payroll

Antti Urpula 90,000(2)
Tomas Plekanec 87,500(1)
Vesa Tuulola 70,000(3)
Henry Theberge 70,000(3)
Hildegard Molin 67,500(2)
Casey Vasicek 65,000(3)
Hans Tangen 50,000(3)
Gustav Borofka 50,000(3)
Sergey Komarov 50,000(2)
Valeriy Gamow 50,000(3)
Bertram Alfonsson 50,000(3)
Evgeny Tribuntsovs 48,000(2)
Hubert Ouradou 45,000(1)
Petr Chara 45,000(4)
Lubomir Hossa 45,000(4)
Pat Duchovny 45,000(3)
Bruno Girard 45,000(3)
Jonas Cederland 40,000(2)
Samuli Hassinen 35,000(4)
Tomek Haapaniemi 35,000(3)
Karly Nyblad 35,000(3)
Sami Skriko 35,000(3)




St Louis

ArenaSavvis Center
Capacity26,000
Ticket Price$40.00


Income

Current Funds$142,549,849

Expenses

Pro Payroll$47,630,000
Farm Payroll$1,410,000
Prospect Fees$4,500
Coach$1,150,000
Games Remaining77
Total Game Expenses$612,128
Projected Expenses$47,133,860
Projected Balance$95,415,989

Salary Commitment

Year: 1$49,040,000
Year: 2$23,735,000
Year: 3$19,845,000
Year: 4$16,890,000

Pro Payroll

Radek Bonk 4,250,000(1)
Adam Deadmarsh 4,000,000(1)
Justin Williams 3,500,000(4)
Sandis Ozolinsh 2,850,000(1)
Henrik Tallinder 2,500,000(3)
Rick Dipietro 2,500,000(4)
Manny Malhotra 2,500,000(4)
Tuomas Pihlman 2,230,000(4)
Rick Nash 2,200,000(1)
Tim Gleason 2,000,000(1)
Riku Hahl 2,000,000(4)
Dimitri Kalinin 2,000,000(2)
Marat Gamov 2,000,000(4)
Erik Cole 1,800,000(2)
Matt Cullen 1,650,000(1)
Pascal Leclaire 1,600,000(1)
Lukas Krajicek 1,500,000(1)
Vladimir Korsunov 1,500,000(4)
Igor Grigorenko 1,450,000(1)
Garnet Evelby 1,350,000(1)
Jakub Klepis 1,250,000(1)
Eric Beaudoin 1,000,000(1)


Farm Payroll

Gilbert Brule 100,000(4)
Cam Ward 90,000(2)
Guillaume Latendresse 85,000(4)
Luc Bourdon 85,000(4)
Franz Kafka 75,000(4)
David Gardner 75,000(4)
Pavol Dragan 70,000(3)
Tomas Ahlquist 70,000(3)
Benedikt Mueller 65,000(1)
David Walsø 65,000(3)
Rostislav Nyemcz 65,000(1)
William Chernik 60,000(3)
Mark Yagudayev 60,000(3)
Pat Morissette 60,000(3)
Danny Syvret 55,000(4)
Sasha Safronov 45,000(4)
Vincenc Salajova 40,000(1)
Andrei Zyuzin 35,000(4)
Shawn Horcoff 35,000(4)
Pavel Trnka 35,000(4)
Chris Gratton 35,000(3)
Jason Ward 35,000(4)
Joe Corvo 35,000(3)
Niko Dimitrakos 35,000(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity27,500
Ticket Price$43.00


Income

Current Funds$88,707,453

Expenses

Pro Payroll$47,829,000
Farm Payroll$1,620,000
Prospect Fees$6,000
Coach$800,000
Games Remaining65
Total Game Expenses$612,866
Projected Expenses$39,836,280
Projected Balance$48,871,173

Salary Commitment

Year: 1$49,449,000
Year: 2$42,834,000
Year: 3$16,055,000
Year: 4$10,460,000

Pro Payroll

Jason Allison 6,250,000(2)
Marian Hossa 6,100,000(2)
Nikolai Khabibulin 5,850,000(2)
Martin Havlat 4,250,000(4)
Brad Stuart 4,000,000(2)
Matthew Stajan 3,250,000(3)
Brian Campbell 3,200,000(4)
Andreas Holmqvist 2,000,000(1)
Brian Willsie 1,530,000(1)
Chuck Kobasew 1,500,000(1)
Francis Lessard 1,450,000(2)
Alexei Mikhnov 1,400,000(1)
Beat Forstar 1,400,000(2)
Olli Malmivaara 1,300,000(4)
Dave LeNeveu 1,100,000(3)
Andrei Fedotov 999,000(2)
Marek Tomanek 800,000(3)
Gerard Dicaire 750,000(4)
Sergei Varlamov 350,000(4)
Eric Belanger 350,000(4)


Farm Payroll

Andy Delmore 150,000(1)
Joe Sakic 130,000(2)
Kiril Safronov 100,000(2)
Jason Doig 100,000(3)
Benoit Pouliot 95,000(4)
Mike Mottau 90,000(2)
Herman Giroux 85,000(3)
Dmitri Kazionov 75,000(2)
Gaylen Byker 75,000(4)
Claude Kuntar 75,000(2)
Derek Gustafson 65,000(2)
Alex Bourret 55,000(4)
Jeff Batista 50,000(3)
Peter Talman 50,000(2)
Vladimir Galtchenyuk 40,000(2)
Dean Mcammond 35,000(2)
Shane Willis 35,000(3)
Maxim Kuznetsov 35,000(3)
Ivan Ciernik 35,000(2)
Niko Kapanen 35,000(3)
Ricardo Machado 35,000(3)
Mathieu Darche 35,000(1)
Michael Leighton 35,000(4)
Ivan Marszalek 35,000(2)
Antti Paronen 35,000(3)
Jan Holub 35,000(3)




Toronto

ArenaAir Canada Centre
Capacity24,000
Ticket Price$45.00


Income

Current Funds$79,068,421

Expenses

Pro Payroll$55,350,000
Farm Payroll$2,037,500
Prospect Fees$6,000
Coach$710,000
Games Remaining73
Total Game Expenses$708,579
Projected Expenses$51,726,287
Projected Balance$27,342,134

Salary Commitment

Year: 1$57,387,500
Year: 2$39,307,500
Year: 3$22,700,000
Year: 4$4,880,000

Pro Payroll

Jarome Iginla 6,200,000(2)
Michael Peca 5,000,000(1)
Brad Richards 4,400,000(3)
Tommy Salo 4,350,000(1)
Derek Morris 4,200,000(3)
Zdeno Chara 3,500,000(2)
Eric Brewer 3,300,000(3)
Kyle Calder 3,000,000(1)
Chris Phillips 2,500,000(3)
Mats Sundin 2,000,000(2)
Derian Hatcher 1,950,000(1)
Mark Bell 1,850,000(2)
Alexei Shkotov 1,800,000(3)
Trevor Graham 1,750,000(4)
Ruslan Bakhmutov 1,600,000(2)
Evegeny Konstantinov 1,500,000(4)
Antoine Vermette 1,500,000(1)
Joe Rullier 1,450,000(1)
Jaroslav Svoboda 1,100,000(3)
Eric Guillemette 1,100,000(4)
Tim Brent 800,000(2)
Michael Ryder 500,000(1)


Farm Payroll

Miikka Kiprusoff 190,000(2)
Joey Tetarenko 170,000(2)
Jochen Hecht 150,000(2)
Robin Johnson 120,000(3)
Curtis Brown 120,000(1)
Wes Esche 90,000(4)
Russ Van Hout 90,000(4)
Eduard Lazarenko 85,000(4)
P. Sykora 80,000(1)
Carl Berenson 80,000(4)
Sebastien Centomo 80,000(1)
Nikolai Borshevsky 77,500(2)
Viktor Alexandrov 70,000(2)
Matt Niskanen 65,000(4)
Ben Wildeboer 65,000(4)
Sven Bernstein 60,000(3)
Timothy Hurton 55,000(4)
Otto Anderman 50,000(3)
Marek Zidlicky 50,000(1)
Jean-Luc Kurvers 50,000(3)
Adam Ayre 50,000(3)
Jethro Cicmil 50,000(3)
Miroslav Klimkoski 50,000(3)
Pavel Kardapoltsev 45,000(3)
Sylvestre Pronovost 45,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity28,000
Ticket Price$37.00


Income

Current Funds$101,274,815

Expenses

Pro Payroll$42,175,000
Farm Payroll$1,715,000
Prospect Fees$16,500
Coach$950,000
Games Remaining82
Total Game Expenses$547,030
Projected Expenses$44,856,500
Projected Balance$56,418,315

Salary Commitment

Year: 1$43,890,000
Year: 2$30,675,000
Year: 3$26,140,000
Year: 4$18,170,000

Pro Payroll

Paul Martin 7,500,000(4)
Pavel Skrbek 5,000,000(3)
Marc Savard 3,350,000(1)
Niklas Kronwall 2,400,000(3)
Henrik Sedin 2,275,000(1)
Matt Cooke 2,000,000(1)
Martin Podlesak 1,650,000(2)
Oleg Khudorozkin 1,500,000(4)
Pascal Dupuis 1,500,000(4)
Martin Stillman 1,500,000(4)
Vendelin Karaba 1,500,000(4)
Dmitri Fedorsky 1,500,000(4)
Dmitri Dolgikh 1,475,000(4)
Vyacheslav Prokhorov 1,300,000(2)
Lukas Mensator 1,275,000(1)
Mikko Koivu 1,200,000(1)
Rob Globke 1,150,000(2)
Mark Rycroft 1,050,000(1)
Artem Potemkin 1,000,000(4)
Denis Grot 1,000,000(1)
Darrell Hay 650,000(1)
Teemu Selanne 400,000(4)


Farm Payroll

R.J. Umberger 145,000(3)
Alexander Auld 100,000(2)
Brett Skinner 95,000(3)
Jonathan Coffey 85,000(4)
Jean LaPerriere 80,000(3)
Tyson Maure 80,000(3)
Ivan Nepriayev 80,000(2)
Kari Herttuainen 75,000(2)
Alexei Tezikov 75,000(1)
Fabiyan Shikolenko 60,000(3)
Greg Kurvers 60,000(3)
Tom Galipeau 60,000(1)
Rich Niewendyke 55,000(4)
Tarek Visheau 55,000(4)
Michael Smolinski 55,000(4)
Ipati Salei 50,000(1)
Markus Juusten 50,000(2)
Colin Hemingway 50,000(1)
Viljami Uusikartano 50,000(3)
Samuel Lindberg 50,000(2)
Fedor Fedorov 50,000(1)
Boyd Eastwood 45,000(4)
Kyle Christou 45,000(1)
Kimmo Anttila 45,000(1)
Daniel Plourde 40,000(2)
Brian Blanchard 40,000(1)
Wes Piro 40,000(2)




Washington

ArenaMoosehead Arena
Capacity22,000
Ticket Price$30.00


Income

Current Funds$41,335,313

Expenses

Pro Payroll$33,930,000
Farm Payroll$1,713,500
Prospect Fees$1,500
Coach$775,000
Games Remaining82
Total Game Expenses$444,146
Projected Expenses$36,420,000
Projected Balance$4,915,313

Salary Commitment

Year: 1$35,643,500
Year: 2$24,223,500
Year: 3$16,103,500
Year: 4$9,803,500

Pro Payroll

Peter Smrek 3,500,000(4)
Alexander Semin 2,500,000(3)
Steve Bernier 2,250,000(4)
Curtis Joseph 2,000,000(1)
Vitaly Vishnevski 2,000,000(2)
Toni Lydman 2,000,000(2)
Dainius Zubrus 1,900,000(1)
Pavel Kubina 1,900,000(1)
Jay Mckee 1,700,000(3)
Juraj Kolnik 1,500,000(4)
Lumir Vokoun 1,415,000(4)
Ivan Huml 1,250,000(2)
Jani Rita 1,225,000(3)
Nolan Yonkman 1,200,000(1)
Jim Vandemeer 1,200,000(2)
Kyle Marshall 1,050,000(1)
Toby Petersen 990,000(2)
Jarret Stoll 950,000(1)
Alexander Steen 900,000(1)
Miika Lahti 750,000(1)
Albert Maksimov 750,000(4)
Jimmy Lanham 650,000(3)
Chris Hajt 350,000(2)


Farm Payroll

Bates Battaglia 160,000(1)
Dan Jancexski 150,000(1)
Randy Robitaille 140,000(1)
J-Luc Grand-Pierre 120,000(2)
Stefon Hornsby 100,000(4)
Sergei Brovin 88,500(4)
Marc Staal 85,000(4)
Robbie Schremp 80,000(2)
Roar Ramsfjell 80,000(3)
Herbert Santner 80,000(3)
Manny Cage 80,000(2)
Slavomir Sporck 75,000(1)
Jan Vik 65,000(1)
Octavio Potier 65,000(3)
Travis Zajac 60,000(4)
Thom Trechford 55,000(4)
Valeri Bure 50,000(2)
Roman Tvrdon 50,000(1)
Christoph Baumann 45,000(1)
Adam Kusik 45,000(1)
Franz Nielson 40,000(1)




Carolina

Arena
Capacity16,009
Ticket Price$35.00


Income

Current Funds$60,170,232

Expenses

Pro Payroll$23,082,500
Farm Payroll$2,749,500
Prospect Fees$3,000
Coach$500,000
Games Remaining82
Total Game Expenses$321,159
Projected Expenses$26,335,000
Projected Balance$33,835,232

Salary Commitment

Year: 1$25,832,000
Year: 2$17,172,000
Year: 3$9,463,000
Year: 4$8,563,000

Pro Payroll

Roman Turek 2,900,000(2)
Milan Kraft 2,250,000(2)
Aki Berg 1,600,000(1)
Jonathan Cheechoo 1,600,000(1)
Oleg Kvasha 1,430,000(2)
Vladimir Bytchkov 1,260,000(4)
Adrian Foster 1,257,500(4)
Xavier Magiersky 1,030,000(4)
Sidney Crosby 1,000,000(4)
Freddy Wesson 975,000(4)
Chris Neil 950,000(1)
Deron Quint 900,000(1)
Jason Pominville 900,000(1)
Robert Schnabel 800,000(4)
Vladimir Brozobohaty 780,000(4)
Peter Schaefer 700,000(4)
Joakim Edbom 600,000(1)
Miroslav Cop 600,000(2)
Tomas Slovak 600,000(1)
Wade Belak 600,000(3)
John Grahame 350,000(1)


Farm Payroll

Rob Blake 800,000(1)
Lee Goren 180,000(1)
Ed Lapointe 120,000(3)
Sergei Fedorov 99,000(2)
EduaIvanov Tolstiks 95,500(4)
Jakub Kindl 95,000(4)
J-P Levasseur 95,000(4)
Brian Lee 95,000(4)
Jakub Vojta 85,000(4)
Jussi Rita 80,000(3)
Rey Cody 80,000(1)
Lauri Tukonen 80,000(2)
Martin Nolet 75,000(4)
Sergei Shirokov 75,000(4)
Karsten Hoch 70,000(2)
Jeff Schultz 70,000(2)
Jonne Kapanen 65,000(3)
Alexei Vyrov 60,000(2)
Vikho Parenteau 60,000(2)
Ruslan Salei 55,000(2)
Mariusz Abrahamowicz 50,000(1)
Daren Secord 50,000(4)
Jan Kubista 50,000(1)
Jakub Porte 50,000(4)
Sandy Pearson 45,000(4)
Josh Olson 35,000(3)
Petr Buzek 35,000(2)




Anaheim

ArenaAnaheim Pond
Capacity19,000
Ticket Price$41.00


Income

Current Funds$30,250,807

Expenses

Pro Payroll$43,225,000
Farm Payroll$1,814,000
Prospect Fees$0,000
Coach$450,000
Games Remaining82
Total Game Expenses$554,744
Projected Expenses$45,489,000
Projected Balance-$15,238,193

Salary Commitment

Year: 1$46,539,000
Year: 2$23,614,000
Year: 3$22,039,000
Year: 4$5,489,000

Pro Payroll

Mike Modano 6,750,000(1)
Scott Niedermayer 4,900,000(1)
Petr Cajanek 4,125,000(3)
Tomas Kaberle 3,300,000(3)
Dmitri Razin 2,500,000(4)
Marty Turco 2,500,000(1)
Josef Vasicek 2,500,000(3)
Kim Johnsson 2,300,000(3)
Daniel Sedin 2,100,000(3)
Vaclav Prospal 2,000,000(1)
Walter Choy 1,500,000(4)
Joffrey Lupul 1,500,000(1)
Ron Tugnutt 1,500,000(1)
Nathan Smith 1,450,000(1)
Bruno St-Jacques 1,450,000(3)
Blair Betts 1,135,000(2)
Dmitriy Nosov 1,050,000(4)
Richard Roy 965,000(1)
Andrew Hutchinson 850,000(1)
Peter Reynolds 350,000(3)


Farm Payroll

Bryan Berard 310,000(3)
Danil Markov 250,000(2)
Jason Chimera 150,000(2)
Carey Price 95,000(4)
Bob Bolonchuk 80,000(4)
Axel Sahlstein 80,000(3)
Nick Vincent 75,000(1)
Steve Kariya 75,000(1)
Mikael Karlsson 74,000(4)
Olaf Sandelin 65,000(1)
Jeff Dubay 55,000(4)
Tommi Frederick 55,000(1)
Cesar Grillo 55,000(4)
Ben Eaves 50,000(1)
Sergei Zinovjev 50,000(1)
Dan Ellis 50,000(1)
Yannick Seligman 45,000(4)
Jani Tukio 45,000(1)
Milos Morosick 45,000(1)
James Thomas 40,000(2)
Brent Beaurivage 35,000(4)
Marc Richard 35,000(3)