(As of Saturday, May 24 2003)

Quebec

ArenaQuebec Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$40,618,350
Home Games Remaining5
Avg. Attendance16,108
Avg. Revenue/Game$1,183,962
Projected Revenue$5,919,810

Expenses

Pro Payroll$48,032,500
Farm Payroll$1,270,000
Prospect Fees$4,500
Coach$550,000
Games Remaining13
Total Game Expenses$608,012
Projected Expenses$7,904,159
Projected Balance$38,634,001

Salary Commitment

Year: 2$49,302,500
Year: 3$26,605,000
Year: 4$16,245,000
Year: 5$6,145,000

Pro Payroll

Mike Modano 8,000,000(1)
Petr Sykora 5,500,000(4)
Derian Hatcher 4,000,000(3)
Joe Thornton 3,350,000(3)
Mike Vernon 2,750,000(2)
Mariusz Czerkawski 2,400,000(1)
Jason York 2,000,000(1)
Craig Conroy 1,900,000(1)
Fredrik Modin 1,850,000(2)
Glen Wesley 1,800,000(2)
Claude Lemieux 1,700,000(3)
Calle Johansson 1,500,000(2)
Dean Mcammond 1,300,000(1)
Anders Eriksson 1,250,000(1)
Tomas Holmstrom 1,150,000(1)
Rostislav Klesla 1,075,000(1)
Tomas Kloucek 1,000,000(1)
Roberto Luongo 907,500(2)
Ian Laperriere 850,000(1)
Aaron Gavey 750,000(1)
Antti-Jussi Niemi 700,000(1)
Mark Popovic 650,000(2)
Chris Kelly 600,000(2)
Scott Ferguson 550,000(4)
Kurt Sauer 500,000(3)


Farm Payroll

Nikita Alexeev 107,500(1)
Kristian Kudroc 102,500(1)
Andrew Raycroft 100,000(3)
Chris Nielsen 95,000(4)
Shannon Corcoran 80,000(3)
Greg Bourgeois 80,000(3)
Niklas Kronwall 70,000(2)
Brad DeFauw 65,000(2)
Dan Brck 60,000(3)
Igor Grigorenko 50,000(2)
Igor Knyazev 50,000(2)
Dick Simmons 50,000(3)
Kevin Sawyer 42,500(1)
Duane MacDonald 40,000(3)
Dan Bylsma 35,000(2)
Vladimir Korsunov 35,000(3)
Peter Podhradsky 35,000(3)
Vikho Parenteau 35,000(3)
Dave Karpa 35,000(1)
Chris Simon 35,000(1)
Aki Kujala 35,000(3)
Marc Chouinard 32,500(2)




Atlanta

ArenaPhillips Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$40,217,844
Home Games Remaining6
Avg. Attendance13,272
Avg. Revenue/Game$975,543
Projected Revenue$5,853,258

Expenses

Pro Payroll$43,580,000
Farm Payroll$1,541,000
Prospect Fees$6,000
Coach$650,000
Games Remaining11
Total Game Expenses$558,256
Projected Expenses$6,140,817
Projected Balance$39,930,285

Salary Commitment

Year: 2$45,121,000
Year: 3$20,163,500
Year: 4$6,375,000
Year: 5$1,000,000

Pro Payroll

Chris Chelios 5,500,000(1)
Peter Bondra 4,500,000(2)
Ron Francis 4,000,000(3)
Saku Koivu 3,800,000(2)
Mathieu Schneider 3,250,000(1)
Sergei Gonchar 3,200,000(1)
Sean Burke 2,750,000(1)
Sean O'Donnell 2,500,000(1)
Jere Lehtinen 2,450,000(1)
Arturs Irbe 2,300,000(2)
Marc Savard 1,950,000(2)
Ilya Kovalchuk 1,130,000(1)
Dany Heatley 1,075,000(1)
Yannick Tremblay 1,000,000(4)
Tomi Kallio 1,000,000(3)
Jay Pandolfo 750,000(1)
Murray Baron 700,000(1)
Lubos Bartecko 500,000(1)
Chris Clark 450,000(2)
Radoslav Suchy 425,000(2)
Derek MacKenzie 350,000(1)


Farm Payroll

Richard Smehlik 165,000(1)
Chris Tamer 125,000(2)
Jyrki Lumme 115,000(1)
Uwe Krupp 90,000(1)
Yuri Butsayev 85,000(1)
Andy Cloutier 80,000(3)
Daniel Tjarnqvist 75,000(1)
Dean Sylvester 75,000(1)
Ryan Johnson 68,500(2)
Kurtis Foster 65,000(2)
Jean-Pierre Vigier 62,500(1)
Ondrej Vujtek 60,000(3)
Sergei Shafikov 60,000(3)
Mark Hartigan 55,000(3)
Jeff Odgers 50,000(1)
Michael Garnett 50,000(3)
Andreas Karlsson 45,000(1)
Dallas Eakins 40,000(1)
Rob Zepp 40,000(2)
Frederic Cassivi 40,000(2)
Patrick Dwyer 35,000(3)
Vladislav Gainutdinov 35,000(3)
Andrei Skopintsev 25,000(2)




Boston

ArenaFleet Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$56,176,079
Home Games Remaining5
Avg. Attendance16,588
Avg. Revenue/Game$1,219,113
Projected Revenue$6,095,565

Expenses

Pro Payroll$44,210,000
Farm Payroll$1,479,310
Prospect Fees$18,000
Coach$775,000
Games Remaining14
Total Game Expenses$566,857
Projected Expenses$7,936,004
Projected Balance$54,335,640

Salary Commitment

Year: 2$45,689,310
Year: 3$29,334,500
Year: 4$14,320,000
Year: 5$7,850,000

Pro Payroll

Petr Nedved 4,200,000(2)
Alexei Zhamnov 4,000,000(1)
Jozef Stumpel 3,100,000(4)
Chris Osgood 3,000,000(2)
Scott Young 3,000,000(1)
Glen Murray 2,800,000(3)
Brian Savage 2,500,000(3)
Sergei Berezin 2,500,000(4)
Trevor Kidd 2,400,000(2)
Curtis Leschyshyn 2,100,000(1)
Keith Carney 2,100,000(2)
Rob Zamuner 2,000,000(1)
Kyle Calder 1,500,000(2)
Michal Sykora 1,300,000(4)
Stephane Yelle 1,200,000(1)
Raymond Giroux 950,000(4)
Stanislav Neckar 800,000(1)
Frantisek Kaberle 800,000(1)
Brad Lukowich 750,000(1)
Lubomir Sekeras 735,000(1)
Sergei Zholtok 725,000(1)
Marcel Goc 700,000(2)
P. Sykora 600,000(2)
Henrik Zetterberg 450,000(3)


Farm Payroll

Marty McInnis 150,000(1)
Mike Knuble 120,000(3)
Jesse Niinimaki 80,000(2)
John Grahame 70,000(3)
Ken Daneyko 70,000(2)
Ales Hemsky 65,000(3)
Jay McClement 60,000(2)
Aleksander Markov 60,000(3)
Evgeny Berdichevsky 60,000(3)
Pavel Kolarik 58,310(1)
Chris Mcalpine 50,000(2)
Jay Harrison 50,000(2)
Bruce Gardiner 50,000(2)
Darcy Kinney 50,000(3)
Peter Nyberg 50,000(3)
Joel Lundqvist 50,000(3)
Daniel Corso 49,500(2)
German Titov 45,000(3)
Chris Kelleher 40,000(2)
Andrei Plekhanov 40,000(3)
Heikki Ahokas 40,000(3)
Micki Dupont 36,500(1)
Jens Kusgrd 35,000(3)
Per Widing 35,000(3)
Timo Parssinen 35,000(2)
Alexander Giroux 30,000(2)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$54,317,411
Home Games Remaining5
Avg. Attendance14,142
Avg. Revenue/Game$1,039,451
Projected Revenue$5,197,255

Expenses

Pro Payroll$29,630,000
Farm Payroll$1,110,000
Prospect Fees$4,500
Coach$645,000
Games Remaining12
Total Game Expenses$382,799
Projected Expenses$4,593,585
Projected Balance$54,921,081

Salary Commitment

Year: 2$30,740,000
Year: 3$22,387,500
Year: 4$7,825,000
Year: 5$2,750,000

Pro Payroll

Sami Kapanen 2,800,000(2)
Daymond Langkow 2,750,000(4)
Martin Biron 2,500,000(3)
Geoff Sanderson 2,300,000(2)
Stu Barnes 2,200,000(2)
Chris Phillips 1,800,000(2)
Ethan Moreau 1,750,000(2)
Kevin Haller 1,600,000(1)
Jason Woolley 1,600,000(1)
Tom Poti 1,500,000(3)
Patrick Marleau 1,400,000(2)
Dimitri Kalinin 1,200,000(1)
Sheldon Keefe 1,000,000(1)
Peter Schaefer 900,000(1)
Jochen Hecht 825,000(1)
Steve Passmore 650,000(3)
Derek Roy 650,000(2)
Milan Bartovic 650,000(2)
Brian Campbell 645,000(1)
Norm Milley 550,000(2)
Henrik Tallinder 360,000(1)


Farm Payroll

Craig Johnson 130,000(3)
Peter Ratchuk 82,500(1)
Patrick Bartschi 80,000(3)
Jiri Novotny 70,000(2)
Mike Sullivan 65,000(3)
Jason Pominville 65,000(2)
Doug Janik 65,000(2)
Chris Thorburn 60,000(2)
Adam Mair 52,500(1)
Denis Hamel 52,500(2)
Jason Botterill 52,500(1)
Jiri Sip 50,000(3)
Jiri Piros 50,000(3)
Corey Schwab 50,000(3)
Ross Lupaschuk 40,000(2)
Keith Ballard 40,000(2)
Niko Kapanen 35,000(1)
Ryan Miller 35,000(2)
Denis Denisov 35,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$35.00


Income

Current Funds$48,990,503
Home Games Remaining7
Avg. Attendance12,951
Avg. Revenue/Game$951,916
Projected Revenue$6,663,412

Expenses

Pro Payroll$39,332,450
Farm Payroll$1,280,000
Prospect Fees$3,000
Coach$850,000
Games Remaining13
Total Game Expenses$505,676
Projected Expenses$6,573,791
Projected Balance$49,080,124

Salary Commitment

Year: 2$40,612,450
Year: 3$30,727,450
Year: 4$16,195,000
Year: 5$0,000

Pro Payroll

Chris Drury 4,500,000(3)
Jarome Iginla 4,000,000(3)
Vincent Damphousse 3,500,000(2)
Roman Turek 2,800,000(3)
Mike Comrie 2,500,000(2)
Darius Kasparaitis 2,500,000(2)
Scott Lachance 2,500,000(3)
Maxim Afinogenov 2,000,000(2)
Jeff O'Neill 1,750,000(1)
Jiri Dopita 1,400,000(3)
Mikael Renberg 1,300,000(1)
Toni Lydman 1,250,000(1)
Greg DeVries 1,200,000(1)
Kevyn Adams 1,142,450(2)
Martin Gelinas 1,100,000(1)
Denis Gauthier 1,000,000(1)
Aaron Ward 900,000(1)
Brent Krahn 800,000(2)
Eric Nystrom 800,000(2)
Jordan Leopold 650,000(2)
Blake Sloan 525,000(1)
Steve Begin 500,000(3)
Ryan Christie 365,000(1)
Jamie Wright 350,000(2)


Farm Payroll

Brad Werenka 145,000(1)
Turner Stevenson 105,000(1)
Paul Laus 100,000(1)
Niclas Havelid 80,000(2)
Eric Richard 80,000(3)
Blair Betts 65,000(2)
Brian McConnell 65,000(2)
Rod Cassivi 65,000(3)
Tomi Maki 50,000(3)
Yuri Trubachev 50,000(3)
Dmitri Volchenkov 50,000(3)
Ales Kotalik 45,000(1)
Levente Szuper 40,000(2)
Egor Shastin 40,000(2)
Roman Rozakov 40,000(3)
Pavel Nikolov 40,000(3)
Anders Wallin 40,000(3)
Davi Pipa 40,000(3)
Jan Jonsson 40,000(3)
Andrej Medvedev 35,000(1)
Steve Moore 35,000(1)
Mike Craig 30,000(1)




Hartford

ArenaHartford Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$53,597,866
Home Games Remaining7
Avg. Attendance11,594
Avg. Revenue/Game$852,141
Projected Revenue$5,964,987

Expenses

Pro Payroll$25,929,000
Farm Payroll$1,275,500
Prospect Fees$0,000
Coach$900,000
Games Remaining14
Total Game Expenses$342,738
Projected Expenses$4,798,329
Projected Balance$54,764,524

Salary Commitment

Year: 2$27,204,500
Year: 3$18,812,000
Year: 4$6,710,000
Year: 5$4,240,000

Pro Payroll

Ed Belfour 6,000,000(2)
Dwayne Hay 1,870,000(4)
Tyson Nash 1,400,000(1)
David Tanabe 1,300,000(3)
Andy McDonald 1,300,000(1)
Marek Malik 1,200,000(1)
Erik Cole 1,200,000(4)
Karel Rachunek 1,000,000(2)
Mark Bell 1,000,000(2)
Josef Vasicek 1,000,000(2)
Alyn Mccauley 900,000(1)
Matt Elich 900,000(1)
Kari Lehtonen 800,000(2)
Jeff Heerema 800,000(2)
Eric Messier 700,000(1)
Andrei Taratukhin 650,000(2)
Niclas Wallin 600,000(1)
Mike Zigomanis 600,000(2)
Tommy Westlund 575,000(4)
Marc Moro 500,000(4)
Richard Jackman 484,000(1)
J-Luc Grand-Pierre 450,000(3)
Joe Reekie 350,000(1)
Kent Manderville 350,000(1)


Farm Payroll

Oleg Zhebrovsky 70,000(3)
Maksim Zlov 70,000(3)
Andreas Erlands 70,000(3)
Yuri Pastukh 70,000(3)
Craig MacDonald 66,000(2)
Alexei Semenov 65,000(2)
Adrian Wichser 65,000(3)
Kamil Piros 63,500(1)
Jaroslav Svoboda 61,000(2)
Jrgen Tjrnqvist 60,000(3)
Svante Andersson 60,000(3)
Travis Roche 60,000(4)
Atvars Soldatov 50,000(3)
Nick Vincent 50,000(3)
Cam Ward 50,000(3)
Kevin Dineen 40,000(1)
Greg Kuznik 35,000(4)
Kay Whitmore 35,000(1)
Craig Billington 35,000(1)
Jesse Boulerice 35,000(1)
Nikos Tselios 35,000(3)
Taylor Beck 35,000(3)
Chris Jerrard 35,000(3)
Craig Adams 30,000(2)
Jeff Daniels 30,000(2)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$27,639,200
Home Games Remaining7
Avg. Attendance15,270
Avg. Revenue/Game$1,122,339
Projected Revenue$7,856,373

Expenses

Pro Payroll$37,108,333
Farm Payroll$1,195,000
Prospect Fees$13,500
Coach$750,000
Games Remaining14
Total Game Expenses$476,425
Projected Expenses$6,669,947
Projected Balance$28,825,626

Salary Commitment

Year: 2$38,303,333
Year: 3$33,883,333
Year: 4$19,018,333
Year: 5$8,985,000

Pro Payroll

Alexei Kovalev 5,000,000(3)
Patrik Elias 4,833,333(3)
Sergei Zubov 4,000,000(2)
Oleg Tverdovsky 3,000,000(2)
Evgeni Nabokov 3,000,000(4)
Brent Johnson 1,950,000(2)
Dainius Zubrus 1,850,000(4)
Michael Nylander 1,800,000(1)
Marco Sturm 1,600,000(4)
Cliff Ronning 1,400,000(2)
Scott Gomez 1,400,000(4)
Jeff Jillson 1,025,000(1)
Zdeno Ciger 900,000(1)
Lars Jonsson 800,000(2)
Steve Thomas 800,000(2)
Pavel Vorobiev 800,000(2)
Mikhail Yakubov 800,000(2)
Hans Jonsson 500,000(4)
Joe Rullier 500,000(2)
Steve Kelly 450,000(4)
Sylvain Cote 350,000(1)
Cory Cross 350,000(2)


Farm Payroll

Igor Korolev 150,000(1)
Steve Gainey 80,000(4)
Garry Valk 70,000(1)
Johan Nurkkela 70,000(3)
Chris Dingman 70,000(3)
Jonas Nordqvist 65,000(2)
Jean-Yves Leroux 60,000(3)
Nathan Dempsey 55,000(2)
Ryan Vandenbussche 55,000(1)
Steve Poapst 45,000(2)
Kent Huskins 45,000(2)
Igor Radulov 40,000(2)
Andy Sutton 35,000(4)
Peter Skudra 35,000(2)
Yan Golubovsky 35,000(4)
Robert Kron 35,000(1)
Chris Hajt 35,000(4)
Paul Ranheim 35,000(1)
Brett Harkins 30,000(2)
Brett Hauer 30,000(2)
Sean Pronger 30,000(2)
Chris Mason 30,000(2)
Jeremy Stevenson 30,000(2)
Jan Caloun 30,000(2)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$36,422,127
Home Games Remaining6
Avg. Attendance14,126
Avg. Revenue/Game$1,097,696
Projected Revenue$6,586,176

Expenses

Pro Payroll$34,444,870
Farm Payroll$1,521,000
Prospect Fees$13,500
Coach$680,000
Games Remaining14
Total Game Expenses$447,065
Projected Expenses$6,258,917
Projected Balance$36,749,386

Salary Commitment

Year: 2$35,965,870
Year: 3$26,562,370
Year: 4$14,810,000
Year: 5$9,750,000

Pro Payroll

Bryan Smolinski 4,600,000(4)
Andrew Cassels 3,200,000(1)
Bret Hedican 3,000,000(5)
Milan Hejduk 2,900,000(1)
Eric Lindros 2,100,000(2)
Mattias Norstrom 2,000,000(3)
Oleg Saprykin 1,950,000(2)
Hal Gill 1,800,000(2)
Andrei Nikolishin 1,575,000(3)
Andrei Markov 1,300,000(2)
Sean Brown 1,300,000(4)
Dan Blackburn 1,130,000(1)
Pavel Datsyuk 1,100,000(3)
Chad Kilger 1,024,870(2)
Bryce Salvador 850,000(4)
Ron Hainsey 800,000(2)
Daniel Cleary 750,000(1)
Alexander Frolov 700,000(2)
Marc Denis 650,000(1)
Jordan Krestanovich 610,000(2)
Yuri Babenko 500,000(2)
Brian Willsie 385,000(2)
Valeri Kamensky 220,000(1)


Farm Payroll

Stephane Fiset 198,000(1)
Garth Snow 110,000(1)
Denis Shvidki 102,500(2)
Todd Gill 80,000(1)
Jeff Shantz 80,000(1)
Mike Komisarek 80,000(2)
Marek Svatos 70,000(2)
Doug Lynch 65,000(2)
Maris Fledmanis 65,000(3)
Alexander Polushin 60,000(2)
Johnny Boychuk 60,000(2)
Rob Shearer 50,000(2)
Anthony Aquino 50,000(2)
Daniel Sdergren 50,000(3)
Cory Hoch 50,000(3)
Bryan Muir 49,000(1)
Brett Clark 45,000(2)
Serge Aubin 45,000(3)
John Erskine 36,500(1)
Bill Houlder 35,000(3)
Brad Chartrand 35,000(3)
Scott Pellerin 35,000(3)
Kip Miller 35,000(3)
Bob Corkum 35,000(3)




Columbus

ArenaNationwide Arena
Capacity20,000
Ticket Price$25.00


Income

Current Funds$53,826,679
Home Games Remaining4
Avg. Attendance14,293
Avg. Revenue/Game$751,496
Projected Revenue$3,005,984

Expenses

Pro Payroll$18,985,000
Farm Payroll$1,035,000
Prospect Fees$15,000
Coach$780,000
Games Remaining12
Total Game Expenses$253,841
Projected Expenses$3,046,098
Projected Balance$53,786,565

Salary Commitment

Year: 2$20,020,000
Year: 3$10,290,000
Year: 4$2,245,000
Year: 5$870,000

Pro Payroll

Ron Tugnutt 2,400,000(1)
Ulf Dahlen 1,600,000(2)
Travis Green 1,400,000(1)
Jaroslav Spacek 1,300,000(1)
Ben Clymer 1,300,000(1)
P.J. Axelsson 1,000,000(1)
Michal Grosek 800,000(1)
Stanislav Chistov 800,000(2)
Tony Hrkac 800,000(1)
Rick Nash 800,000(2)
Pascal Leclaire 800,000(2)
Denis Grebeshkov 700,000(2)
Ilya Nikulin 650,000(2)
Andrej Nedorost 610,000(2)
Jamie Allison 575,000(3)
Barret Jackman 500,000(2)
Pascal Rheaume 500,000(1)
Fedor Tyutin 450,000(2)
Matt Davidson 450,000(4)
Tommi Santala 450,000(3)
J-F Labbe 400,000(2)
Jussi Jokinen 350,000(2)
Jody Shelley 350,000(4)


Farm Payroll

Steven Pearce 80,000(3)
Bengt Molin 80,000(3)
Dimitri Afanasenkov 70,000(4)
Tim Jackman 65,000(2)
Greg Thomson 65,000(3)
Sergei Troshchinsky 65,000(3)
Donald Maclean 60,000(1)
Alexei Shkotov 60,000(2)
Jiri Hudler 60,000(2)
Mathieu Darche 60,000(1)
Tomas Fleischmann 60,000(3)
Jakub Koreis 60,000(2)
Brad Moran 55,000(2)
Joakim Lindstrom 50,000(2)
Radim Bicanek 40,000(1)
David Ling 35,000(2)
Derrick Walser 35,000(1)
Luke Sellars 35,000(1)




Dallas

ArenaAmerican Center
Capacity20,000
Ticket Price$39.00


Income

Current Funds$36,094,107
Home Games Remaining4
Avg. Attendance13,552
Avg. Revenue/Game$1,116,836
Projected Revenue$4,467,344

Expenses

Pro Payroll$25,390,000
Farm Payroll$1,427,500
Prospect Fees$6,000
Coach$650,000
Games Remaining12
Total Game Expenses$335,043
Projected Expenses$4,020,512
Projected Balance$36,540,939

Salary Commitment

Year: 2$26,817,500
Year: 3$15,232,500
Year: 4$10,155,000
Year: 5$1,000,000

Pro Payroll

Theoren Fleury 4,250,000(1)
Jan Hrdina 2,100,000(3)
Kevin Weekes 1,700,000(3)
Kimmo Timonen 1,700,000(3)
Patrick Lalime 1,600,000(1)
Mike Ribeiro 1,400,000(2)
Colin White 1,400,000(3)
Steven Reinprecht 1,200,000(3)
Mike Fisher 1,100,000(1)
Zdeno Chara 1,100,000(1)
Barrettt Heisten 1,050,000(1)
Vitaly Vishnevski 975,000(2)
Alexei Smirnov 800,000(2)
Jamie Lundmark 800,000(2)
Nick Schultz 700,000(1)
Oleg Kvasha 650,000(1)
Jamal Mayers 650,000(4)
Jaroslav Modry 600,000(1)
Garnet Evelby 500,000(2)
Riku Hahl 415,000(1)
Jonathan Hedstrom 350,000(3)
Ville Peltonen 350,000(4)


Farm Payroll

Kiril Safronov 82,500(2)
Alexander Svitov 80,000(2)
Dale Lapointe 80,000(3)
Rob Dimaio 80,000(1)
Martin Vagner 75,000(3)
Luca Cereda 70,000(2)
Jason Bacashihua 70,000(2)
Michael Ryan 70,000(3)
Jim Slater 65,000(2)
Richard Roy 65,000(3)
Ondrej Korinek 65,000(3)
Tomas Kurka 60,000(2)
Dan Jancexski 60,000(3)
Dan Ellis 60,000(3)
Chris Heid 50,000(2)
Jakub Klepis 50,000(2)
Pavel Ryabykin 50,000(3)
Kerry Ferland 50,000(3)
Dmitri Bernatavichus 50,000(3)
Janos Vas 45,000(3)
Tony Tuzzolino 40,000(1)
Viktor Wallin 40,000(2)
Antti Miettinen 35,000(2)
Adam Burt 35,000(3)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$37.00


Income

Current Funds$16,420,352
Home Games Remaining6
Avg. Attendance11,940
Avg. Revenue/Game$927,862
Projected Revenue$5,567,172

Expenses

Pro Payroll$54,315,000
Farm Payroll$602,500
Prospect Fees$4,500
Coach$450,000
Games Remaining13
Total Game Expenses$675,268
Projected Expenses$8,778,488
Projected Balance$13,209,036

Salary Commitment

Year: 2$54,917,500
Year: 3$30,017,500
Year: 4$19,922,500
Year: 5$8,557,500

Pro Payroll

John LeClair 9,000,000(3)
Brian Leetch 8,680,000(1)
Keith Tkachuk 8,300,000(1)
Steve Yzerman 6,500,000(4)
Brett Hull 3,500,000(1)
Nikolai Khabibulin 3,500,000(2)
Brenden Morrow 1,950,000(2)
Niklas Sundstrom 1,400,000(1)
Kirk Maltby 1,250,000(2)
Olli Jokinen 1,200,000(4)
Fredrik Olausson 950,000(2)
Richard Lintner 900,000(1)
Espen Knutsen 870,000(1)
Jason Williams 800,000(1)
Mathieu Dandenault 800,000(3)
Maxim Kuznetsov 750,000(4)
Pasi Nurminen 630,000(2)
Xavier Delisle 550,000(2)
Curtis Sanford 450,000(3)
Stephane Robidas 425,000(3)
Patrick Boileau 410,000(1)
Matt Bradley 400,000(2)
Duvie Westcott 400,000(2)
Tomas Plihal 350,000(2)
Dmitry Bykov 350,000(3)


Farm Payroll

Brad Tapper 107,500(4)
Tomas Kopecky 65,000(2)
Drew MacIntyre 60,000(3)
Ruslan Zainullin 50,000(2)
Valtteri Filppula 50,000(3)
Trevor Daley 40,000(3)
David Hale 40,000(3)
Miroslav Blatak 40,000(3)
Sean Avery 40,000(1)
Jari Tolsa 40,000(3)
Par Backer 35,000(3)
Andreas Jamtin 35,000(3)




Edmonton

ArenaSkyreach Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$15,651,683
Home Games Remaining8
Avg. Attendance18,431
Avg. Revenue/Game$1,161,198
Projected Revenue$9,289,584

Expenses

Pro Payroll$54,771,500
Farm Payroll$1,127,000
Prospect Fees$10,500
Coach$725,000
Games Remaining13
Total Game Expenses$690,659
Projected Expenses$8,978,561
Projected Balance$15,962,706

Salary Commitment

Year: 2$55,898,500
Year: 3$41,365,421
Year: 4$37,087,921
Year: 5$20,517,921

Pro Payroll

Joe Sakic 9,832,727(4)
Rob Blake 9,285,194(4)
Doug Weight 9,000,000(3)
Scott Stevens 4,152,579(1)
Ryan Smyth 3,250,000(3)
Daniel Alfredsson 3,000,000(1)
Jocelyn Thibault 2,600,000(1)
Kyle Mclaren 2,000,000(2)
Eric Brewer 1,600,000(3)
Jason Smith 1,525,000(3)
Todd Marchant 1,400,000(4)
Mike Leclerc 1,250,000(1)
Georges Laraque 1,000,000(1)
Shjon Podein 950,000(3)
Marty Reasoner 800,000(1)
Chuck Kobasew 800,000(2)
Josh Green 726,000(1)
Anton Volchenkov 700,000(2)
Tuomas Nissinen 500,000(2)
Radim Vrbata 400,000(1)


Farm Payroll

Ivan Huml 350,000(1)
Jani Rita 72,500(1)
Karel Pilar 67,500(2)
Jeff Droulin-Deslaurie65,000(2)
Bobby Allen 60,000(2)
Tommi Frederick 50,000(3)
Mikael Myrvold 50,000(3)
Ales Pisa 50,000(2)
Igor Kasik 40,000(3)
Jussi Markannen 40,000(1)
Ryan Flinn 36,000(1)
Jonas Andersson 36,000(1)
Mike Jefferson 35,000(1)
Brad Ralph 35,000(1)
Sergei Brovin 35,000(3)
Richar Cerny 35,000(3)
Lubos Hubl 35,000(3)
Konstantin Rudenko 35,000(2)




Florida

ArenaNational Center
Capacity19,500
Ticket Price$32.00


Income

Current Funds$42,050,924
Home Games Remaining7
Avg. Attendance13,615
Avg. Revenue/Game$914,870
Projected Revenue$6,404,090

Expenses

Pro Payroll$34,535,000
Farm Payroll$1,989,500
Prospect Fees$16,500
Coach$1,150,000
Games Remaining13
Total Game Expenses$459,646
Projected Expenses$5,975,402
Projected Balance$42,479,612

Salary Commitment

Year: 2$36,524,500
Year: 3$18,974,000
Year: 4$11,511,500
Year: 5$6,020,000

Pro Payroll

Nicklas Lidstrom 8,500,000(1)
Kristian Huselius 3,500,000(4)
Luke Richardson 2,600,000(2)
Igor Ulanov 2,000,000(1)
Mike Sillinger 1,750,000(1)
Jani Hurme 1,600,000(4)
Manny Legace 1,300,000(3)
Petr Tenkrat 1,300,000(3)
Todd Harvey 1,300,000(1)
Branislav Mezei 1,200,000(3)
Greg Johnson 1,200,000(2)
Pierre Dagenais 850,000(4)
Lance Pitlick 800,000(2)
Tyler Wright 750,000(1)
Tie Domi 750,000(2)
Marcus Nilson 725,000(1)
Lukas Krajicek 725,000(2)
Niklas Hagman 650,000(1)
Jim Campbell 635,000(1)
Andrej Podkonicky 550,000(3)
Petr Buzek 550,000(1)
Ivan Majesky 500,000(3)
Byron Ritchie 400,000(2)
Eric Beaudoin 400,000(2)


Farm Payroll

Mike Richter 400,000(1)
Mike Keane 150,000(1)
Stephane Matteau 110,000(2)
Stephen Weiss 107,500(2)
Adam Graves 90,000(2)
Jay Bouwmeester 80,000(2)
Philippe Malenfant 80,000(3)
Gregg Naumenko 71,500(3)
Lance Ward 70,000(3)
Serge Payer 70,000(4)
Vyacheslav Prokhorov 65,000(3)
Fred Duff 65,000(3)
David Morrosset 65,000(3)
Lou Evans 60,000(3)
Kiel McLeod 60,000(2)
Josh Olson 60,000(2)
Chris Mcallister 57,500(1)
Wade Flaherty 55,000(2)
Martin Nolet 50,000(3)
Jeff Toms 45,000(1)
Grant Naud 40,000(3)
Rob Globke 40,000(3)
Ryan Jardine 38,000(1)
Toni Koivisto 35,000(3)
Scott Fankhouser 25,000(2)




Islanders

ArenaNassau Coliseum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$22,900,672
Home Games Remaining6
Avg. Attendance13,344
Avg. Revenue/Game$980,774
Projected Revenue$5,884,644

Expenses

Pro Payroll$55,000,000
Farm Payroll$1,635,500
Prospect Fees$18,000
Coach$710,000
Games Remaining11
Total Game Expenses$699,555
Projected Expenses$7,695,104
Projected Balance$21,090,212

Salary Commitment

Year: 2$56,635,500
Year: 3$29,702,000
Year: 4$7,832,000
Year: 5$70,000

Pro Payroll

Pavel Bure 10,000,000(2)
Chris Pronger 9,500,000(1)
Patrick Roy 8,500,000(1)
Pierre Turgeon 6,000,000(3)
Kenny Jonsson 3,000,000(2)
Steve Rucchin 2,000,000(1)
Mark Parrish 2,000,000(2)
Adrian Aucoin 1,600,000(1)
Jason Wiemer 1,300,000(2)
Shawn Bates 1,200,000(2)
Scott Hannan 1,100,000(2)
Rick Dipietro 1,075,000(1)
Raffi Torres 1,075,000(1)
Taylor Pyatt 1,025,000(1)
Dave Scatchard 1,000,000(2)
Todd Warriner 950,000(3)
Jason Spezza 800,000(2)
Arron Asham 550,000(1)
Sven Butenschon 550,000(2)
Radek Martinek 550,000(1)
Mattias Weinhandl 500,000(2)
Evgeny Korolev 375,000(1)
Dick Tarnstrom 350,000(1)


Farm Payroll

Brian Holzinger 170,000(3)
Alexander Selivanov 160,000(3)
Ryan Tobler 82,000(3)
Juraj Kolnik 80,000(1)
Yannic Seidenberg 80,000(3)
Josef Boumedienne 80,000(2)
Johan Holmqvist 70,000(4)
Sean Bergenheim 70,000(2)
Pontus Deijfen 65,000(3)
James Patrick 65,000(1)
Jamie Rivers 55,000(2)
Konstantin Gorbushin 50,000(3)
Jason Blake 50,000(1)
Marko Tuomainen 50,000(3)
Alexander Kharitonov 50,000(1)
Jim Cummins 50,000(2)
Franz Nielson 50,000(2)
Marko Kiprusoff 47,500(1)
Jason Podollan 41,000(1)
Bob Bolonchuk 40,000(3)
Joakim Morger 40,000(3)
Sergei Stepanov 40,000(3)
C. Stillman 40,000(2)
Brad Topping 40,000(2)
Trent Hunter 35,000(2)
Les Stemkowski 35,000(3)




LA Kings

ArenaStaples Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$34,427,102
Home Games Remaining8
Avg. Attendance11,195
Avg. Revenue/Game$822,869
Projected Revenue$6,582,952

Expenses

Pro Payroll$33,300,000
Farm Payroll$1,181,000
Prospect Fees$12,000
Coach$925,000
Games Remaining13
Total Game Expenses$431,927
Projected Expenses$5,615,049
Projected Balance$35,395,005

Salary Commitment

Year: 2$34,481,000
Year: 3$22,475,500
Year: 4$13,740,500
Year: 5$2,665,000

Pro Payroll

Felix Potvin 4,200,000(3)
Martin Rucinsky 3,750,000(2)
Martin Straka 3,750,000(2)
Cory Stillman 3,500,000(3)
Vyacheslav Kozlov 2,400,000(1)
Bob Boughner 2,000,000(1)
Rob Niedermayer 2,000,000(1)
Nelson Emerson 1,900,000(1)
Nicholas Boynton 1,750,000(4)
Ilja Bryzgalov 875,000(1)
Jason Ward 850,000(4)
Guy Lahache 800,000(3)
Jason Strudwick 750,000(3)
Hnat Domenichelli 750,000(3)
Jimmie Olvestad 650,000(1)
Shawn Heins 600,000(1)
Jared Aulin 600,000(2)
Vladimir Orszagh 525,000(1)
Joe Corvo 500,000(2)
Dan Lacouture 400,000(1)
Andreas Lilja 400,000(1)
Dmitri Pogonin 350,000(3)


Farm Payroll

Vaclav Nedorost 97,500(1)
Timo Helbling 80,000(3)
Beat Forster 80,000(3)
Alexander Korolyuk 75,000(1)
Martin Gyllenson 70,000(3)
Todd Hoover 70,000(3)
Joakim Srnblad 70,000(3)
Ruslan Bakhmutov 70,000(3)
Pascal Leverman 70,000(3)
Benjamin Simon 65,000(4)
Jacques Tucker 65,000(3)
Matt Pettinger 60,500(3)
Jaroslav Bednar 50,000(2)
Nolan Pratt 50,000(2)
Alexey Volkov 50,000(3)
Michael Farrell 48,000(1)
Maxime Sliz 40,000(3)
Blake Bellefeuille 35,000(1)
David Evans 35,000(2)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$55,846,437
Home Games Remaining6
Avg. Attendance11,972
Avg. Revenue/Game$879,764
Projected Revenue$5,278,584

Expenses

Pro Payroll$30,590,000
Farm Payroll$1,386,500
Prospect Fees$7,500
Coach$850,000
Games Remaining12
Total Game Expenses$400,415
Projected Expenses$4,804,976
Projected Balance$56,320,045

Salary Commitment

Year: 2$31,976,500
Year: 3$21,750,000
Year: 4$17,370,000
Year: 5$9,000,000

Pro Payroll

Bobby Holik 9,000,000(4)
Manny Fernandez 2,200,000(3)
Marian Gaborik 2,200,000(3)
Pavel Trnka 1,500,000(3)
Jiri Fischer 1,450,000(2)
Bates Battaglia 1,350,000(2)
Bill Muckalt 1,250,000(1)
Filip Kuba 1,200,000(3)
Jonathan Girard 1,150,000(1)
Sergei Brylin 1,050,000(1)
Michel Riesen 925,000(1)
Andy Hilbert 825,000(1)
Shawn Horcoff 750,000(1)
Mike Mottau 750,000(1)
Wes Walz 750,000(1)
Willie Mitchell 700,000(1)
Richard Park 690,000(1)
Jonathan Cheechoo 650,000(2)
Ladislav Benysek 600,000(2)
Brad Brown 575,000(1)
Jim Dowd 525,000(1)
Martin Gerber 500,000(3)


Farm Payroll

Jason Marshall 97,500(1)
Pierre-Marc Bouchard 80,000(3)
Daniel Larsson 80,000(3)
Mikko Koivu 80,000(2)
Viktor Dryndin 65,000(3)
Josh Harding 65,000(2)
Sylvain Blouin 55,000(3)
Derek Gustafson 54,000(1)
Stephane Veilleux 50,000(3)
Adam Rolfe 50,000(3)
Tommy Blomqvist 50,000(3)
Russ LaBelle 50,000(3)
Tobias Stephen 50,000(3)
Kelly Buchberger 50,000(1)
Jeff Finley 50,000(1)
Patrick Dwyer 50,000(3)
Reto von Arx 40,000(3)
Mikhail Nazarov 40,000(3)
Peter Reynolds 40,000(2)
Marc Cavosie 40,000(2)
Zybnek Michalek 40,000(2)
Ron Callahan 40,000(3)
Larry Anderson 35,000(3)
Matt Foy 35,000(3)
Kevin Stevens 35,000(1)
Rickard Wallin 35,000(2)
Eric Reitz 30,000(2)




Montreal

ArenaMolson Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$51,066,996
Home Games Remaining5
Avg. Attendance15,670
Avg. Revenue/Game$1,151,850
Projected Revenue$5,759,250

Expenses

Pro Payroll$53,728,333
Farm Payroll$1,398,050
Prospect Fees$13,500
Coach$550,000
Games Remaining13
Total Game Expenses$679,145
Projected Expenses$8,828,884
Projected Balance$47,997,362

Salary Commitment

Year: 2$55,126,383
Year: 3$26,302,500
Year: 4$11,895,000
Year: 5$4,250,000

Pro Payroll

Scott Niedermayer 5,500,000(3)
Owen Nolan 5,250,000(1)
Rod Brind'Amour 4,250,000(4)
Luc Robitaille 4,000,000(1)
Darryl Sydor 3,200,000(2)
Donald Audette 3,000,000(2)
Eric Weinrich 2,800,000(1)
Yanic Perreault 2,800,000(1)
Patrice Brisebois 2,500,000(2)
Randy Mckay 2,175,000(1)
Jeff Hackett 2,000,000(2)
Stephane Quintal 1,950,000(1)
Jose Theodore 1,650,000(3)
Vincent Lecavalier 1,500,000(2)
Drake Berehowsky 1,450,000(1)
Scott Thornton 1,425,000(1)
Michal Handzus 1,333,333(1)
Karl Dykhuis 1,200,000(1)
Mathieu Garon 1,100,000(1)
Andreas Dackell 1,000,000(2)
Oleg Petrov 1,000,000(1)
Dave Andreychuk 870,000(1)
Bill Lindsay 700,000(2)
Sergei Krivokrasov 600,000(1)
Brent Sopel 475,000(2)


Farm Payroll

Joe Juneau 180,000(1)
Patrick Poulin 85,000(1)
Jesse Wallin 82,000(1)
Marek Posmyk 82,000(1)
Patrick Traverse 73,750(1)
Alex Perezhogin 70,000(3)
Gino Odjick 70,000(1)
Vladimir Tomlin 70,000(3)
Matt Higgins 69,300(1)
Craig Darby 65,000(1)
Duncan Milroy 65,000(3)
Josef Balej 50,000(3)
Tomas Plekanec 50,000(3)
Matthieu Descoteaux 45,000(1)
Martti Jarventie 43,500(1)
Eric Landry 40,000(1)
Nic Poeschek 40,000(3)
Pavel Vyhlidal 40,000(3)
Jan Tomajko 40,000(3)
Vladimir Zaitsev 35,000(3)
Dennis Nyberg 35,000(3)
Martin Grenier 35,000(1)
Olivier Michaud 32,500(2)




Winnipeg

ArenaWinnipeg Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$61,916,377
Home Games Remaining8
Avg. Attendance10,440
Avg. Revenue/Game$767,405
Projected Revenue$6,139,240

Expenses

Pro Payroll$24,322,500
Farm Payroll$1,511,250
Prospect Fees$12,000
Coach$800,000
Games Remaining13
Total Game Expenses$324,948
Projected Expenses$4,224,326
Projected Balance$63,831,291

Salary Commitment

Year: 2$25,833,750
Year: 3$21,122,500
Year: 4$16,570,000
Year: 5$2,135,000

Pro Payroll

Scott Hartnell 3,500,000(3)
Steve Mccarthy 2,750,000(3)
David Legwand 2,200,000(3)
Denis Arkhipov 2,000,000(3)
Andy Delmore 1,750,000(2)
Harold Druken 1,750,000(3)
Cale Hulse 1,300,000(3)
Denis Pederson 1,017,500(1)
Vitali Yachmenev 950,000(4)
Dan Hamhuis 800,000(2)
Karlis Skrastins 800,000(4)
Tomas Vokoun 800,000(1)
Jere Karalahti 750,000(1)
Scottie Upshall 700,000(2)
Andreas Johansson 700,000(3)
Clarke Wilm 675,000(1)
Cameron Mann 605,000(1)
Martin Erat 525,000(1)
Henrik Lundqvist 400,000(2)
Magnus Kahnberg 350,000(2)


Farm Payroll

Stu Grimson 110,000(1)
Petr Kucharcik 80,000(3)
Mark Eaton 80,000(4)
Tuomo Ruutu 80,000(2)
Pavel Skrbek 75,000(4)
Marian Cisar 70,000(4)
Patrick Doiron 65,000(3)
Jonas Andersson 65,000(2)
Greg Classen 60,000(4)
Brett Lysak 60,000(2)
Andrew Hutchinson 60,000(2)
Tomas Slovak 60,000(2)
Petr Hubacek 55,000(4)
Tyler Arnason 55,000(2)
Jonas Malm 50,000(3)
Adam Hall 50,000(2)
Jan Lasak 47,500(2)
Wyatt Smith 45,000(4)
Peter Smrek 42,500(1)
Pascal Trepanier 40,000(2)
Jordin Tootoo 40,000(3)
Jukka Hentunen 40,000(1)
Nick Smith 39,000(1)
Robert Schnabel 39,000(1)
Francis Bouillon 35,750(1)
Michael Leighton 35,000(2)
Domenic Pittis 32,500(1)




New Jersey

ArenaContinental Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$32,851,062
Home Games Remaining7
Avg. Attendance12,742
Avg. Revenue/Game$936,540
Projected Revenue$6,555,780

Expenses

Pro Payroll$28,163,250
Farm Payroll$1,800,000
Prospect Fees$22,500
Coach$625,000
Games Remaining13
Total Game Expenses$373,302
Projected Expenses$4,852,924
Projected Balance$34,553,918

Salary Commitment

Year: 2$29,963,250
Year: 3$16,818,000
Year: 4$4,180,000
Year: 5$2,200,000

Pro Payroll

Robert Reichel 3,750,000(2)
Joe Nieuwendyk 3,500,000(2)
Valeri Bure 2,600,000(1)
Steve Shields 2,000,000(1)
Steve Heinze 1,750,000(1)
John Madden 1,500,000(1)
Mike Johnson 1,500,000(1)
Lee Goren 1,200,000(1)
Jassen Cullimore 1,200,000(4)
Miikka Kiprusoff 1,000,000(4)
Stacy Roest 1,000,000(2)
Ruslan Salei 950,000(1)
Shane Hnidy 850,000(3)
Nik Antropov 820,000(2)
Stephen Guolla 800,000(2)
Andrei Zyuzin 750,000(2)
Steve Montador 700,000(2)
Daniel Tkaczuk 700,000(3)
Ben Knopp 500,000(2)
Jason Chimera 450,000(1)
Eric Belanger 393,250(1)
Sergei Varlamov 250,000(1)


Farm Payroll

Alexander Karpovtsev 280,000(1)
Steve Duchesne 150,000(2)
Stephane Richer 90,000(1)
Marcel Hossa 80,000(2)
Brian Finley 80,000(2)
Ari Ahonen 75,000(3)
Christian Berglund 72,500(1)
Brian Gionta 70,500(2)
Mike Weaver 70,000(2)
Stanislav Gron 70,000(2)
Josef Melichar 67,500(1)
Sergei Nemchinov 65,000(2)
Jim Mckenzie 60,000(2)
Ken Sutton 52,500(2)
Petr Pospisil 50,000(3)
Dave Lowry 50,000(2)
Richard Scott 42,000(1)
Vadim Velichkov 40,000(3)
Stanislav Plasek 40,000(3)
Randy Jackson 40,000(3)
Marc Couture 40,000(3)
Mattias Timander 40,000(3)
Mikael Karlsson 35,000(3)
Chris Hodge 35,000(3)
Kurt Hannigan 35,000(3)
Dwayne Roloson 35,000(2)
Jamie Mclennan 35,000(2)




Ottawa

ArenaCorel Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$48,120,026
Home Games Remaining7
Avg. Attendance15,296
Avg. Revenue/Game$1,124,283
Projected Revenue$7,869,981

Expenses

Pro Payroll$51,600,000
Farm Payroll$1,072,500
Prospect Fees$3,000
Coach$850,000
Games Remaining12
Total Game Expenses$652,750
Projected Expenses$7,833,000
Projected Balance$48,157,007

Salary Commitment

Year: 2$52,672,500
Year: 3$43,045,000
Year: 4$22,630,000
Year: 5$2,085,000

Pro Payroll

Curtis Joseph 8,000,000(3)
Sergei Fedorov 4,800,000(3)
Adam Foote 4,100,000(2)
Michael Peca 4,000,000(2)
Wade Redden 3,500,000(3)
Miroslav Satan 3,250,000(1)
Radek Bonk 2,600,000(2)
Richard Matvichuk 2,500,000(3)
Derek Morris 2,200,000(2)
Alex Tanguay 2,000,000(2)
Magnus Arvedson 1,700,000(2)
Marian Hossa 1,550,000(3)
Rhett Warrener 1,500,000(1)
Martin Havlat 1,350,000(1)
Todd Simpson 1,175,000(1)
Mika Noronen 1,100,000(2)
Ivan Novoseltsev 1,100,000(4)
Mike Van Ryn 1,025,000(2)
Petr Schastlivy 900,000(4)
Todd White 900,000(1)
Tim Gleason 700,000(2)
Benoit Brunet 650,000(1)
Jeff Ulmer 600,000(1)
Chris Neil 400,000(2)


Farm Payroll

Jason Doig 85,000(4)
Brian Pothier 80,000(2)
Tom Barrasso 70,000(1)
Matthieu Chouinard 70,000(2)
Greg Watson 65,000(2)
Shaone Morrisonn 60,000(3)
Daniel Paille 60,000(2)
Simon Lajeunesse 60,000(2)
Teemu Sainomaa 60,000(2)
Shaun Van-Allen 55,000(1)
Joel Briske 50,000(3)
Brian Bertoldi 50,000(3)
Antoine Vermette 50,000(2)
Chris Bala 45,000(2)
Alexei Kaygorodov 40,000(2)
Josh Langfeld 39,000(1)
Joel Kwiatkowski 38,500(1)
Kris Newbury 35,000(3)
Billy Thompson 30,000(2)
Jan Bahoc 30,000(2)




Philly

ArenaFirst Union Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$44,126,848
Home Games Remaining7
Avg. Attendance15,796
Avg. Revenue/Game$1,161,072
Projected Revenue$8,127,504

Expenses

Pro Payroll$50,935,000
Farm Payroll$1,296,000
Prospect Fees$0,000
Coach$900,000
Games Remaining14
Total Game Expenses$647,939
Projected Expenses$9,071,146
Projected Balance$43,183,206

Salary Commitment

Year: 2$52,231,000
Year: 3$32,795,000
Year: 4$28,070,000
Year: 5$10,100,000

Pro Payroll

Jeremy Roenick 8,500,000(3)
Tony Amonte 6,000,000(3)
Mark Recchi 5,000,000(1)
Simon Gagne 4,000,000(4)
Jason Arnott 3,500,000(4)
Eric Desjardins 3,000,000(3)
Dan McGillis 2,800,000(1)
Ray Whitney 2,600,000(4)
Chris Therien 2,000,000(1)
Richard Zednik 1,800,000(2)
Craig Rivet 1,500,000(1)
Doug Gilmour 1,500,000(1)
Justin Williams 1,300,000(1)
Donald Brashear 1,250,000(1)
Jan Bulis 1,100,000(1)
Roman Cechmanek 1,000,000(2)
Sheldon Souray 925,000(1)
Kim Johnsson 800,000(1)
Pavel Brendl 750,000(1)
Vaclav Pletka 700,000(2)
Marty Murray 460,000(2)
Robert Esche 450,000(2)


Farm Payroll

Shayne Corson 225,000(1)
Joni Pitkanen 80,000(2)
Sebastien Bordeleau 77,000(1)
Martin Krayzel 70,000(3)
Todd Fedoruk 65,000(1)
Brad Winchester 65,000(2)
Radovan Somik 60,000(3)
Dmitri Gallyamov 60,000(3)
David Harlock 57,500(1)
Tomas Divisek 50,000(1)
Alexander Drozdetsky 50,000(2)
Patrick Sharp 50,000(2)
Guillaume Lefebvre 36,500(1)
Bernd Bruckler 35,000(3)
Roman Malek 35,000(3)
Jim Vandemeer 35,000(3)
Nikita Korovkin 35,000(3)
Jussi Timonen 35,000(3)
Rosario Ruggeri 35,000(3)
Colin Shields 35,000(3)
Dennis Seidenberg 35,000(2)
Antero Niittymaki 35,000(2)
Jrgen Hjelm 35,000(3)




Phoenix

ArenaAmerica West Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$42,713,888
Home Games Remaining7
Avg. Attendance12,066
Avg. Revenue/Game$886,922
Projected Revenue$6,208,454

Expenses

Pro Payroll$21,935,000
Farm Payroll$1,330,000
Prospect Fees$0,000
Coach$825,000
Games Remaining14
Total Game Expenses$293,780
Projected Expenses$4,112,927
Projected Balance$44,809,415

Salary Commitment

Year: 2$23,265,000
Year: 3$18,107,500
Year: 4$9,575,000
Year: 5$0,000

Pro Payroll

Daniel Briere 2,500,000(3)
Viktor Kozlov 2,200,000(3)
Danil Markov 2,000,000(3)
Ossi Vaananen 1,500,000(2)
Paul Mara 1,500,000(2)
Rico Fata 1,300,000(3)
Krystofer Kolanos 1,075,000(1)
Ladislav Nagy 1,000,000(2)
Ruslan Fedotenko 1,000,000(1)
Joffrey Lupul 800,000(2)
Landon Wilson 800,000(1)
Paul Healey 750,000(3)
Alexei Mikhnov 700,000(2)
Lubomir Visnovsky 700,000(1)
Bruno St-Jacques 600,000(1)
Branko Radivojevic 575,000(2)
Mikael Tellqvist 500,000(2)
Kyle Rossiter 475,000(1)
Jason Jaspers 410,000(1)
Miroslav Zalesak 400,000(2)
Stefan Liv 400,000(2)
Willie Levesque 400,000(2)
Michael Schutte 350,000(2)


Farm Payroll

Brad May 100,000(2)
Patrick Desrochers 97,500(1)
Fredrik Sjostrom 80,000(3)
Ben Eager 80,000(3)
Justin Papineau 67,500(2)
Martin Podlesak 65,000(3)
Alexander Tatarinov 65,000(3)
Andrei Nazarov 60,000(2)
Francois Allison 60,000(3)
Taras Bergman 60,000(3)
Tero Matta 60,000(2)
Matthew Spiller 60,000(3)
Kyle Wanvig 50,000(2)
Bengt Dalmann 50,000(3)
Jeff Taffe 50,000(3)
Martin Grenier 50,000(3)
Dave LeNeveu 50,000(3)
Beat Forstar 50,000(3)
Frantisek Lukes 35,000(2)
Niko Dimitrakos 35,000(2)
Niklas Olsn 35,000(3)
Goran Bezina 35,000(3)
Josh Blackburn 35,000(3)




Pittsburgh

ArenaMellon Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$28,609,181
Home Games Remaining6
Avg. Attendance13,196
Avg. Revenue/Game$969,952
Projected Revenue$5,819,712

Expenses

Pro Payroll$44,835,000
Farm Payroll$1,843,875
Prospect Fees$7,500
Coach$675,000
Games Remaining14
Total Game Expenses$577,578
Projected Expenses$8,086,088
Projected Balance$26,342,805

Salary Commitment

Year: 2$46,678,875
Year: 3$25,707,375
Year: 4$14,185,000
Year: 5$3,750,000

Pro Payroll

Mario Lemieux 6,000,000(3)
Martin Lapointe 5,250,000(2)
Mark Messier 5,000,000(1)
Jeff Friesen 3,750,000(4)
Boris Mironov 3,300,000(3)
Alexei Zhitnik 3,250,000(1)
Mike Ricci 2,500,000(2)
Marcus Ragnarsson 2,000,000(1)
Jamie Langenbrunner 1,900,000(1)
Janne Laukkanen 1,675,000(1)
Aaron Miller 1,600,000(1)
Aki Berg 1,200,000(1)
J-Sebastien Aubin 950,000(2)
Erik Rasmussen 900,000(1)
Johan Hedberg 900,000(1)
Michal Rozsival 900,000(2)
Ryan Whitney 800,000(2)
Michal Sivek 700,000(3)
Shean Donovan 625,000(1)
Per Svartvadet 575,000(1)
Shane Willis 560,000(1)
Ville Nieminen 500,000(2)


Farm Payroll

Lyle Odelein 240,000(1)
Milan Kraft 135,000(3)
Kris Beech 120,000(2)
Jamie Pushor 115,000(1)
Shane Endicott 100,000(1)
Mike Wilson 82,500(1)
Brooks Orpik 80,000(2)
Wayne Primeau 75,000(1)
Konstantin Koltsov 70,000(2)
Robbie Tallas 60,375(2)
Tomas Skuta 60,000(3)
Matt Murley 60,000(2)
Ryan Buchly 60,000(3)
Ed Lapointe 60,000(3)
Toby Petersen 53,000(1)
Bert Robertsson 51,750(2)
Colby Armstrong 50,000(2)
Sebastien Caron 50,000(2)
Tom Kostopoulos 41,500(1)
Eric Meloche 41,000(1)
Rich Parent 40,250(2)
Aleksei Nikulin 40,000(3)
Carl Toews 40,000(3)
Michel Ouellet 40,000(2)
Ryan Malone 40,000(3)
Toni Dahlman 38,500(1)




Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$28.00


Income

Current Funds$23,768,547
Home Games Remaining7
Avg. Attendance16,007
Avg. Revenue/Game$941,099
Projected Revenue$6,587,693

Expenses

Pro Payroll$45,291,680
Farm Payroll$2,812,000
Prospect Fees$15,000
Coach$750,000
Games Remaining14
Total Game Expenses$595,960
Projected Expenses$8,343,433
Projected Balance$22,012,807

Salary Commitment

Year: 2$51,453,680
Year: 3$30,239,180
Year: 4$16,869,180
Year: 5$9,490,000

Pro Payroll

Mats Sundin 7,500,000(4)
Brendan Shanahan 6,000,000(1)
Sandis Ozolinsh 5,000,000(2)
Martin Brodeur 4,705,680(3)
Vladimir Malakhov 3,500,000(2)
Steve Sullivan 3,000,000(1)
Janne Niinimaa 2,700,000(1)
Bryan Berard 2,000,000(2)
Scott Mellanby 1,800,000(1)
Scott Walker 1,600,000(1)
Jonas Hoglund 1,500,000(4)
Boyd Devereaux 1,450,000(1)
Vaclav Prospal 1,300,000(1)
Andrew Brunette 1,150,000(1)
Jeff Woywitka 700,000(2)
Jarno Kultanen 700,000(2)
Mike Brown 675,000(3)
Brad Larsen 623,500(3)
Mikael Samuelsson 525,000(2)
Scott Parker 522,500(1)
Mike Commodore 500,000(2)
David Aebischer 450,000(1)
Nils Ekman 390,000(1)
Jeff Cowan 350,000(4)


Farm Payroll

Byron Dafoe 1,100,000(3)
Bryan Marchment 280,000(1)
Peter Popovic 160,000(2)
Andrei Kovalenko 120,000(1)
Sylvain Lefebvre 90,000(1)
Joe Sacco 90,000(2)
Rick Tocchet 85,000(2)
Roman Lyashenko 80,000(1)
Darby Hendrickson 72,500(1)
David James 65,000(3)
Kyle Freadrich 60,000(2)
Garth Murray 50,000(3)
Patrick Aufiero 50,000(3)
Aaron Johnson 50,000(2)
Vlad Chebaturkin 50,000(1)
Josh Holden 45,000(1)
Dale Purinton 42,500(1)
Jack Descoteaux 40,000(3)
Martin Cibak 37,000(1)
Ryan Hollweg 35,000(3)
Shawn Collymore 35,000(3)
Jiri Bicek 35,000(1)
Bryan Adams 35,000(4)
Kirby Law 35,000(4)
Dale Clarke 35,000(4)
Francis Belanger 35,000(4)




San Jose

ArenaCompaq Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$21,003,325
Home Games Remaining5
Avg. Attendance14,166
Avg. Revenue/Game$1,041,160
Projected Revenue$5,205,800

Expenses

Pro Payroll$51,110,000
Farm Payroll$1,139,500
Prospect Fees$6,000
Coach$1,150,000
Games Remaining14
Total Game Expenses$651,287
Projected Expenses$9,118,012
Projected Balance$17,091,113

Salary Commitment

Year: 2$52,249,500
Year: 3$34,454,000
Year: 4$19,295,000
Year: 5$1,500,000

Pro Payroll

Olaf Kolzig 6,000,000(3)
Pavol Demitra 5,500,000(3)
Alexander Mogilny 5,500,000(2)
Teppo Numminen 4,750,000(1)
Brian Rolston 3,300,000(2)
Roman Hamrlik 2,900,000(1)
Eric Daze 2,800,000(1)
Anson Carter 2,800,000(2)
Mike York 2,000,000(2)
Mike Rathje 2,000,000(1)
Jamie Storr 2,000,000(3)
Radek Dvorak 1,900,000(3)
Adam Oates 1,800,000(1)
Curtis Brown 1,500,000(4)
Philippe Boucher 1,300,000(3)
Pavel Kubina 850,000(1)
Steve Staios 850,000(1)
Matt Johnson 750,000(1)
Pascal Dupuis 700,000(2)
John Jakopin 635,000(2)
Mark Smith 525,000(1)
Andrew Ference 400,000(1)
Petr Cajanek 350,000(3)


Farm Payroll

Mike Morris 75,000(3)
Martin Samuelsson 70,000(2)
Jason Labarbera 69,000(1)
Evegeny Konstantinov 65,000(1)
Dan Spang 60,000(3)
Lukas Pipa 50,000(3)
Nikolai Borshevsky 50,000(3)
Dan Focht 44,000(2)
Jon DiSalvatore 40,000(3)
Pavel Divisek 40,000(3)
Christian Ehrhoff 40,000(2)
EduaIvanov Tolstiks 40,000(3)
Dimitri Patzold 40,000(3)
Kip Brennan 36,500(1)
Evgeny Tribuntsovs 35,000(3)
Sylvain Charbonneau 35,000(3)
Eric Westrum 35,000(2)
Jim Fahey 35,000(2)
Oleg Jantovsky 35,000(3)
Dale Keller 35,000(3)
Alain Smith 35,000(3)
Aleksei Bushchan 35,000(3)
Peter Beck 35,000(3)
Hildegard Molin 35,000(3)
Duane Boisvert 35,000(3)
Herman Giroux 35,000(3)




St Louis

ArenaSavvis Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$42,808,480
Home Games Remaining7
Avg. Attendance11,489
Avg. Revenue/Game$844,455
Projected Revenue$5,911,185

Expenses

Pro Payroll$49,623,500
Farm Payroll$507,500
Prospect Fees$9,000
Coach$800,000
Games Remaining10
Total Game Expenses$621,220
Projected Expenses$6,212,195
Projected Balance$42,507,470

Salary Commitment

Year: 2$50,131,000
Year: 3$28,770,000
Year: 4$16,740,000
Year: 5$10,000,000

Pro Payroll

Jason Allison 5,500,000(1)
Keith Primeau 5,000,000(1)
Bryan McCabe 4,100,000(4)
Adam Deadmarsh 4,000,000(4)
Robert Svehla 3,000,000(2)
Mike Dunham 2,600,000(2)
Sergei Samsonov 2,525,000(3)
Dallas Drake 2,500,000(1)
Dmitry Yushkevich 2,200,000(2)
Brad Stuart 2,000,000(3)
Robyn Regehr 1,950,000(2)
Brad Isbister 1,900,000(4)
Patrik Stefan 1,750,000(3)
Darren McCarty 1,500,000(1)
Tomas Kaberle 1,250,000(1)
Kris Draper 1,150,000(1)
Manny Malhotra 1,072,500(1)
Eric Chouinard 1,000,000(1)
Peter Svoboda 1,000,000(2)
Samuel Pahlsson 800,000(1)
Alexei Morozov 726,000(1)
Antti Laaksonen 475,000(1)
J-F Damphousse 450,000(2)
Jay Henderson 425,000(2)
Tom Koivisto 400,000(3)
Ronald Petrovicky 350,000(1)


Farm Payroll

Boyd Gordon 75,000(2)
Jonas Johansson 70,000(2)
Tim Brent 65,000(3)
Jean-Luc Pelletier 60,000(2)
Tomas Troliga 50,000(2)
Maxime Daigneault 40,000(2)
Robin Johnson 40,000(2)
Francis Lessard 37,500(1)
Nolan Schaefer 35,000(2)
Justin Mapletoft 35,000(2)




Tampa Bay

ArenaIce Palace
Capacity19,500
Ticket Price$35.00


Income

Current Funds$47,459,831
Home Games Remaining8
Avg. Attendance11,854
Avg. Revenue/Game$871,315
Projected Revenue$6,970,520

Expenses

Pro Payroll$40,770,000
Farm Payroll$802,500
Prospect Fees$9,000
Coach$800,000
Games Remaining13
Total Game Expenses$516,848
Projected Expenses$6,719,018
Projected Balance$47,711,333

Salary Commitment

Year: 2$41,572,500
Year: 3$33,015,000
Year: 4$18,910,000
Year: 5$7,700,000

Pro Payroll

Paul Kariya 11,000,000(3)
Teemu Selanne 6,500,000(5)
Sean Hill 2,500,000(1)
Shawn Mceachern 2,500,000(2)
J-S Giguere 2,250,000(2)
Brad Richards 2,000,000(2)
Shane Doan 2,000,000(1)
Chris Gratton 2,000,000(2)
Tim Connolly 1,400,000(2)
Phil Housley 1,400,000(2)
Mathieu Biron 1,200,000(4)
Grant Marshall 1,020,000(1)
Damian Rhodes 750,000(2)
Darcy Hordichuk 700,000(1)
Cory Sarich 650,000(2)
Deron Quint 625,000(1)
Gordie Dwyer 600,000(1)
Andreas Holmqvist 600,000(2)
Joey Tetarenko 575,000(1)
Scott Nichol 500,000(1)


Farm Payroll

Maxime Ouellet 102,500(2)
Stebe Eminger 80,000(2)
Tony Hlund 70,000(3)
Claude Kuntar 65,000(3)
Kaspars Astashenko 62,500(2)
Steve Webb 55,000(2)
Owen Fussey 50,000(2)
Yanick Lehoux 50,000(2)
Eric Boulton 45,000(2)
Dmitri Kazionov 40,000(3)
Kirill Koltsov 40,000(2)
P.J. Stock 37,500(1)
Dennis Packard 35,000(3)
Zac Bierk 35,000(2)
Eric Bertrand 35,000(2)




Toronto

ArenaAir Canada Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$17,583,345
Home Games Remaining8
Avg. Attendance12,838
Avg. Revenue/Game$943,675
Projected Revenue$7,549,400

Expenses

Pro Payroll$29,567,000
Farm Payroll$1,432,500
Prospect Fees$3,000
Coach$585,000
Games Remaining14
Total Game Expenses$385,213
Projected Expenses$5,392,988
Projected Balance$19,739,757

Salary Commitment

Year: 2$30,999,500
Year: 3$16,017,500
Year: 4$11,050,000
Year: 5$2,460,000

Pro Payroll

Zigmund Palffy 6,000,000(1)
Brian Boucher 2,700,000(3)
Jon Klemm 2,500,000(1)
Jay Mckee 2,300,000(3)
Jiri Slegr 2,100,000(3)
Martin Skoula 1,800,000(4)
Marty Turco 1,600,000(2)
Darcy Tucker 1,375,000(1)
Rem Murray 1,125,000(1)
Jean-Pierre Dumont 1,000,000(1)
Zdenek Kutlak 900,000(1)
Wade Belak 802,000(1)
Brad Boyes 700,000(2)
Mark Rycroft 650,000(3)
Alexei Ponikarovsky 600,000(4)
Mike Cammalleri 600,000(2)
Dan Hinote 550,000(2)
Daniel Sedin 512,500(1)
Henrik Sedin 512,500(2)
Mike Rupp 500,000(3)
Alexander Khavanov 450,000(1)
Martin St. Louis 290,000(2)


Farm Payroll

Claude Lapointe 140,000(2)
Tom Fitzgerald 90,000(2)
Trevor Letowski 90,000(1)
Kirk Muller 80,000(1)
David Vyborny 70,000(3)
Steve Ott 70,000(2)
Valentin Peregudov 60,000(3)
Jonathan Sim 60,000(4)
Carlo Colaiacovo 60,000(2)
Peter Worrell 55,000(1)
Cole Jarrett 50,000(2)
Christian Chartier 50,000(3)
Ramzi Abid 50,000(2)
Tomas Malec 50,000(2)
Alexander Steen 50,000(2)
Matthew Stajan 50,000(2)
Brendan Bell 50,000(3)
Maxim Galanov 47,500(1)
Christian Laflamme 45,000(1)
Sebastien Centomo 40,000(2)
Antti Urpula 40,000(3)
Markus Seikola 35,000(2)
Kyle Wellwood 35,000(3)
Max Kondratiev 35,000(3)
Rastislav Stana 30,000(2)




Vancouver

ArenaGeneral Motors Place
Capacity20,000
Ticket Price$35.00


Income

Current Funds$49,333,316
Home Games Remaining5
Avg. Attendance15,219
Avg. Revenue/Game$1,118,542
Projected Revenue$5,592,710

Expenses

Pro Payroll$48,750,000
Farm Payroll$1,337,375
Prospect Fees$7,500
Coach$950,000
Games Remaining9
Total Game Expenses$622,498
Projected Expenses$5,602,486
Projected Balance$49,323,540

Salary Commitment

Year: 2$50,087,375
Year: 3$26,668,875
Year: 4$15,230,000
Year: 5$6,415,000

Pro Payroll

Peter Forsberg 11,000,000(1)
Al MacInnis 5,500,000(1)
Markus Naslund 4,000,000(2)
Ed Jovanovski 3,500,000(4)
Brendan Morrison 2,000,000(3)
Dan Cloutier 2,000,000(2)
Mike Grier 2,000,000(2)
Mattias Ohlund 2,000,000(2)
Trevor Linden 2,000,000(3)
Todd Bertuzzi 2,000,000(1)
Jan Hlavac 1,900,000(3)
Sami Salo 1,500,000(3)
Matthew Barnaby 1,350,000(1)
Darren Van Impe 1,300,000(4)
Dmitri Khristich 1,200,000(3)
Artem Chubarov 900,000(1)
Trent Klatt 900,000(4)
Milan Hnilicka 800,000(1)
Mats Lindgren 800,000(1)
Tyler Bouck 650,000(4)
Sasha Goc 600,000(1)
Matt Cooke 450,000(2)
Lukas Mensator 400,000(2)


Farm Payroll

Bryan Allen 97,500(1)
Alexander Auld 85,000(2)
Jeff Farkas 80,000(1)
Nolan Baumgartner 80,000(1)
Justin Kurtz 72,500(1)
Morgan Olsn 70,000(3)
R.J. Umberger 70,000(2)
Nathan Smith 70,000(2)
Steve Kariya 65,000(4)
Andre Roy 52,500(1)
Kari Herttuainen 50,000(3)
Jan Lehmann 50,000(3)
Rene Vydareny 50,000(2)
Herbert Vasiljevs 47,500(1)
Jaroslav Obsut 45,000(3)
Fedor Fedorov 45,000(2)
Jarkko Ruutu 44,000(2)
Evgeny Gladskikh 40,000(2)
Denis Grot 40,000(2)
Alexei Tezikov 39,875(2)
Brad Leeb 38,500(1)
Colin Hemingway 35,000(2)
Brett Skinner 35,000(2)
Darrell Hay 35,000(2)




Washington

ArenaMCI Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$28,441,568
Home Games Remaining8
Avg. Attendance15,632
Avg. Revenue/Game$1,148,923
Projected Revenue$9,191,384

Expenses

Pro Payroll$53,330,000
Farm Payroll$1,159,500
Prospect Fees$6,000
Coach$750,000
Games Remaining13
Total Game Expenses$673,726
Projected Expenses$8,758,433
Projected Balance$28,874,519

Salary Commitment

Year: 2$54,489,500
Year: 3$44,430,000
Year: 4$35,982,500
Year: 5$30,380,000

Pro Payroll

Jaromir Jagr 11,000,000(6)
Bill Guerin 9,000,000(4)
Alexei Yashin 9,000,000(8)
Tommy Salo 3,000,000(2)
Robert Lang 2,900,000(3)
Brian Rafalski 2,500,000(1)
Gary Roberts 1,700,000(2)
Brendan Witt 1,600,000(2)
Steve Konowalchuk 1,525,000(1)
Patric Kjellberg 1,250,000(2)
Ken Klee 1,100,000(1)
Vaclav Varada 1,100,000(3)
Fred Brathwaite 1,050,000(1)
Matt Cullen 1,000,000(1)
Brad Ference 980,000(4)
Jeff Halpern 950,000(1)
Stephen Peat 775,000(3)
Jakub Cutta 725,000(1)
Reto Von Arx 550,000(3)
Randy Robitaille 525,000(1)
Eric Cairns 400,000(4)
Rick Berry 375,000(2)
Ivan Ciernik 325,000(1)


Farm Payroll

Brian Sutherby 97,500(1)
Rene Corbet 95,000(2)
Dan Boyle 80,000(3)
Alexander Semin 80,000(2)
Trent Whitfield 77,500(3)
Andrei Fedotov 70,000(3)
Adam Munro 70,000(2)
Chris Ferraro 57,500(2)
Nolan Yonkman 51,000(1)
Rob Gionet 50,000(3)
Colin Forbes 50,000(1)
Glen Metropolit 45,000(2)
Dean Melanson 45,000(2)
J-F Fortin 43,500(1)
Todd Rohloff 42,500(1)
Peter Ferraro 40,000(1)
Chris Corrinet 40,000(2)
Benoit Hogue 35,000(1)
Joni Lindlof 30,000(2)
Ivan Nepriayev 30,000(2)
Sebastien Charpentier 30,000(2)