MCGILL ARA PROPOSED BUDGET W/ CONFERENCE
|
DESCRIPTION |
|
|
REVENUE |
|
|
300 |
samosa/bake sales |
|
(@ $50 per sale x 3 sales/semester). |
|
|
250 |
benefit concert |
|
250 |
Festivus! Party |
|
2500 |
conference registration fees |
|
(@ $10 each x 250 attendees). |
|
|
500 |
outside funding and donations for the conference |
|
3800 |
TOTAL REVENUE |
|
EXPENSES |
|
|
300 |
photocopies (@ $.05/pg): |
|
200 copies of 5 anti-racist info-sheets |
|
|
250 flyers for 4 events & actions |
|
|
500 copies of a 16-page 8.5x11 ARA zine |
|
|
360 |
ARA Hotline rental (@ $30/month x 12 months) |
|
144 |
rental of 2 maildrops |
|
(1 for public contact, 1 private drop for intelligence |
|
|
research on the racist right, @ $6 month x 12 months). |
|
|
100 |
ARA business cards, letterhead, envelopes |
|
50 |
CD-ROMs, computer disks, video and audio tape |
|
165 |
mail-outs |
|
(3 per year to 100 addresses @ $.55 ea.). |
|
|
100 |
supplies (poles, canvas, and paint for banners, etc. |
|
400 |
transportation |
|
(to bring ARA McGill members to 4 regional anti-racist |
|
|
events per year @ $100 per event for vehicle rental and |
|
|
gas). |
|
|
600 |
event advertising |
|
$300 for 1/4-pg. ad in McGill Daily & Tribune for December |
|
|
Festivus! Party |
|
|
$300 for 1 ad in HOUR for 7/3/01 anti-racist concert |
|
|
250 |
speakers' fees |
|
(to bring 2 speakers on racism, sexism and/or |
|
|
homophobia and the struggle against them to the McGill |
|
|
community, w/ an honorarium of $125 each). |
|
|
404 |
website design, development and costs |
|
$53.50 for 1-year domain name registration |
|
|
$165 for server space for 1 year @ $13.75/month. |
|
|
$185.50 - video transfers, content translation and web |
|
|
design assistance. |
|
|
7722 |
8th Annual ARA Network Conference |
|
$3750 - for 5 meals per attendee @ $3/meal x 250 attendees |
|
|
$1000 - rental of warehouse/loft space for "crash" space |
|
|
at $500/day x 2 days. |
|
|
$700 - rental of Thompson House x 2 days. |
|
|
$470 - rental of 5 workshop spaces x 2 days. |
|
|
$350 - printing of conference programmes, posters and |
|
|
promotional materials. |
|
|
$300 - rental of 6 walkie-talkies for conference volunteers and |
|
|
security. |
|
|
$286 - rental of minivan to transport equipment, food and people |
|
|
to and from the conference site. |
|
|
$250 - honorarium for keynote speaker. |
|
|
$250 - travel expenses for keynote speaker. |
|
|
$66 - rental of TV/VCR for 3 workshops x 2 days @ $11 ea. |
|
|
10595 |
TOTAL EXPENSES |
|
-3800 |
LESS TOTAL REVENUE |
|
6795 |
TOTAL REQUESTED FROM QPIRG |
MCGILL ARA PROPOSED BUDGET W/OUT CONFERENCE
|
DESCRIPTION |
||||
|
REVENUE |
||||
|
300 |
samosa/bake sales |
|||
|
(@ $50 per sale x 3 sales/semester). |
||||
|
250 |
benefit concert |
|||
|
250 |
Festivus! Party |
|||
|
800 |
TOTAL REVENUE |
|||
|
EXPENSES |
||||
|
300 |
photocopies (@ $.05/pg): |
|||
|
200 copies of 5 anti-racist info-sheets |
||||
|
250 flyers for 4 events & actions |
||||
|
500 copies of a 16-page 8.5x11 ARA zine |
||||
|
360 |
ARA Hotline rental (@ $30/month x 12 months) |
|||
|
144 |
rental of 2 maildrops |
|||
|
(1 for public contact, 1 private drop for intelligence |
||||
|
research on the racist right, @ $6 month x 12 months). |
||||
|
100 |
ARA business cards, letterhead, envelopes |
|||
|
50 |
CD-ROMs, computer disks, video and audio tape |
|||
|
165 |
mail-outs |
|||
|
(3 per year to 100 addresses @ $.55 ea.). |
||||
|
100 |
supplies (poles, canvas, and paint for banners, etc. |
|||
|
400 |
transportation |
|||
|
(to bring ARA McGill members to 4 regional anti-racist |
||||
|
events per year @ $100 per event for vehicle rental and |
||||
|
gas). |
||||
|
600 |
event advertising |
|||
|
$300 for 1/4-pg. ad in McGill Daily & Tribune for December |
||||
|
Festivus! Party |
||||
|
$300 for 1 ad in HOUR for 7/3/01 anti-racist concert |
||||
|
250 |
speakers' fees |
|||
|
(to bring 2 speakers on racism, sexism and/or |
||||
|
homophobia and the struggle against them to the McGill |
||||
|
community, w/ an honorarium of $125 each). |
||||
|
404 |
website design, development and costs |
|||
|
$53.50 for 1-year domain name registration |
||||
|
$165 for server space for 1 year @ $13.75/month. |
||||
|
$185.50 - video transfers, content translation and web |
||||
|
design assistance. |
||||
|
2873 |
TOTAL EXPENSES |
|||
|
-800 |
LESS TOTAL REVENUE |
|||
|
2073 |
TOTAL REQUESTED FROM QPIRG |