Revenue
Membership Fees ($10 x 25)					$500.00
Per Meeting Charges ($5 x 25 x 2)					$250.00
Non-Member Charges Per Meeting ($10 x 5 x 2)					$100.00
	Total Personal Cost					$850.00
	Total Personal Cost per Meeting					$212.50	23.61%
JCM Assigned Funds					$1,000.00
	Total Request Per Meeting					$250.00	27.78%
Total					$1,850.00
Expenses
30 Cigars x $25 per meeting					$1,500.00
Alcohol for 2 Meetings					$300.00
Room Around					$50.00
Total					$1,850.00
	Total per Meeting					$900.00