Green Mountain Dreamers Investment Club            05/10/00
                             Valuation Statement as of May  5, 2000

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/97
      ============================================================================================================= 
      ADC Telecommunic   ADCT  03/07/97   148.000   17.1216    2534.00   63.1250    9342.50  19.5% 434.23%   69.88%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   44.2500    2212.50   4.6%  -8.06%   -6.48%
      Boston Scientifi    BSX  09/17/97    52.000   32.8750    1709.50   26.5625    1381.25   2.9% -19.32%   -7.84%
      Cambridge Techno   CATP  06/08/99    60.000   17.3042    1038.25    9.8125     588.75   1.2% -43.43%  -46.57%
      Cisco Systems In   CSCO  12/07/99    60.000   51.0458    3062.75   67.7500    4065.00   8.5%  32.62%   98.85%
      Diebold             DBD  10/05/99    50.000   23.5900    1179.50   31.8750    1593.75   3.3%  36.34%   70.16%
      EMC Corp            EMC  12/10/97    80.000   14.0288    1122.30  137.0000   10960.00  22.9% 874.40%  158.10%
      Gillette              G  09/15/98    35.000   45.2660    1584.31   34.0625    1192.19   2.5% -23.22%  -14.90%
      Global Industrie   GLBL  10/05/99   100.000    8.2013     820.13   13.0000    1300.00   2.7%  58.03%  119.18%
      Home Depot           HD  01/10/97   129.000   11.3516    1464.35   53.3125    6877.31  14.3% 375.01%   59.99%
      IDX Systems Corp   IDXC  03/02/99    40.000   27.8625    1114.50   20.5000     820.00   1.7% -26.59%  -23.09%
      MBNA Corp           KRB  10/06/98    50.000   15.0276     751.38   24.5625    1228.13   2.6%  65.86%   37.75%
      Newell Rubbermai    NWL  10/05/99    50.000   28.6526    1432.63   26.0000    1300.00   2.7%  -8.05%  -13.40%
      Staples            SPLS  03/17/98    75.000   15.7751    1183.13   17.0625    1279.69   2.7%   7.93%    3.64%
      Whole Foods Mark   WFMI  04/20/98    22.000   67.0882    1475.94   43.0000     946.00   2.0% -36.01%  -19.64%
                                                            ----------           ---------- ------
      Total Securities this Date                              22876.67             45087.07  94.0% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                268.72%   48.23%
      Security Returns from Start or Switchover to this Date                                       210.95%   40.80%
                                                                                                                       
      Cash on Hand - Bank                                         5.63                 5.63   0.0%
      Cash on Hand - Broker                                    2847.26              2847.26   5.9%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                            2852.89              2852.89   6.0%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            25729.56             47939.96 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               1802.351077
      Value of Each Unit This Date                       $    26.599
      Number of Units Each $10.00 will Purchase                0.376

    Source: geocities.com/wallstreet/6615/gmd

               ( geocities.com/wallstreet/6615)                   ( geocities.com/wallstreet)