Green Mountain Dreamers Investment Club            09/12/00
                          Valuation Statement as of September  8, 2000

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/97
      ============================================================================================================= 
      ADC Telecommunic   ADCT  03/07/97   296.000    8.5608    2534.00   35.6250   10545.00  19.7% 496.85%   66.43%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   24.2500    1212.50   2.3% -49.62%  -34.87%
      Boston Scientifi    BSX  09/17/97    52.000   32.8750    1709.50   18.6875     971.75   1.8% -43.24%  -17.33%
      Cambridge Techno   CATP  06/08/99    60.000   17.3042    1038.25    6.1250     367.50   0.7% -64.69%  -56.40%
      Cisco Systems In   CSCO  12/07/99    60.000   51.0458    3062.75   63.8750    3832.50   7.1%  25.03%   34.40%
      Diebold             DBD  10/05/99    50.000   23.5900    1179.50   28.9375    1446.88   2.7%  24.61%   26.75%
      EMC Corp            EMC  12/10/97   160.000    7.0144    1122.30   96.5000   15440.00  28.8%1272.69%  159.57%
      Gillette              G  09/15/98    35.000   45.2660    1584.31   30.6875    1074.06   2.0% -30.45%  -16.74%
      Global Industrie   GLBL  10/05/99   100.000    8.2013     820.13   12.7500    1275.00   2.4%  54.99%   60.34%
      Home Depot           HD  01/10/97   129.000   11.3516    1464.35   52.9375    6828.94  12.7% 372.62%   52.85%
      IDX Systems Corp   IDXC  03/02/99    40.000   27.8625    1114.50   16.8750     675.00   1.3% -39.57%  -28.17%
      MBNA Corp           KRB  10/06/98    50.000   15.0276     751.38   36.6875    1834.38   3.4% 148.53%   60.48%
      Newell Rubbermai    NWL  10/05/99    50.000   28.6526    1432.63   26.0000    1300.00   2.4%  -7.34%   -7.89%
      Staples            SPLS  03/17/98    75.000   15.7751    1183.13   16.0625    1204.69   2.2%   1.61%    0.64%
      Whole Foods Mark   WFMI  04/20/98    22.000   67.0882    1475.94   51.5000    1133.00   2.1% -23.37%  -10.55%
      Worldcom           WCOM  06/27/00   100.000   39.0088    3900.88   29.9375    2993.75   5.6% -23.30%  -73.49%
                                                            ----------           ---------- ------
      Total Securities this Date                              26777.55             52134.95  97.2% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                274.59%   43.45%
      Security Returns from Start or Switchover to this Date                                       221.34%   37.56%
                                                                                                                       
      Cash on Hand - Bank                                         5.63                 5.63   0.0%
      Cash on Hand - Broker                                    1469.30              1469.30   2.7%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                            1474.93              1474.93   2.8%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            28252.48             53609.88 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               1856.849356
      Value of Each Unit This Date                       $    28.871
      Number of Units Each $10.00 will Purchase                0.346

    Source: geocities.com/wallstreet/6615/gmd/valuation

               ( geocities.com/wallstreet/6615/gmd)                   ( geocities.com/wallstreet/6615)                   ( geocities.com/wallstreet)