Green Mountain Dreamers Investment Club            01/06/01
                           Valuation Statement as of January  5, 2001

                              FIRST BUY    SHARES     COST             PRICE PER    TOTAL  PERCENT  TOTAL  COMPOUND 
                              OR VALUATN   OWNED      PER        TOTAL   SHARE      VALUE     OF    RETURN  ANN. RET.
           SECURITY    TS DRP    DATE    THIS DATE   SHARE       COST  THIS DATE  THIS DATE  TOTAL  SINCE 01/01/99
      ============================================================================================================= 
      ADC Telecommunic   ADCT  01/01/99   296.000    8.5608    2534.00   17.0000    5032.00  11.6%  84.15%   35.45%
      Applied Material   AMAT  10/24/00    50.000   52.5600    2628.00   42.6875    2134.38   4.9% -18.86%  -64.86%
      BMC Software       BMCS  02/02/99    50.000   48.0800    2404.00   21.8125    1090.63   2.5% -54.68%  -33.71%
      Boston Scientifi    BSX  01/01/99    52.000   32.8750    1709.50   15.5625     809.25   1.9% -41.96%  -23.69%
      Cambridge Techno   CATP  06/08/99    60.000   17.3042    1038.25    2.6250     157.50   0.4% -84.87%  -69.74%
      Cisco Systems In   CSCO  12/07/99    60.000   51.0458    3062.75   36.6250    2197.50   5.1% -28.31%  -26.49%
      Diebold             DBD  10/05/99    50.000   23.5900    1179.50   33.1250    1656.25   3.8%  43.32%   33.24%
      EMC Corp            EMC  01/01/99   185.000   15.6604    2897.18   64.3750   11909.38  27.5% 195.15%   71.23%
      Gillette              G  01/01/99    35.000   45.2660    1584.31   33.6250    1176.88   2.7% -28.91%  -15.60%
      Global Industrie   GLBL  10/05/99   100.000    8.2013     820.13   12.6875    1268.75   2.9%  54.23%   41.27%
      Home Depot           HD  01/01/99   129.000   11.3516    1464.35   49.7500    6417.75  14.8%  22.59%   10.65%
      IDX Systems Corp   IDXC  03/02/99    40.000   27.8625    1114.50   26.0000    1040.00   2.4%  -6.89%   -3.79%
      MBNA Corp           KRB  01/01/99    50.000   15.0276     751.38   37.1875    1859.38   4.3%  52.84%   23.47%
      Newell Rubbermai    NWL  10/05/99    50.000   28.6526    1432.63   23.8750    1193.75   2.8% -14.17%  -11.47%
      Staples            SPLS  01/01/99    75.000   15.7751    1183.13   14.1250    1059.38   2.4% -51.50%  -30.21%
      Whole Foods Mark   WFMI  01/01/99    22.000   67.0882    1475.94   51.3125    1128.88   2.6%   6.07%    2.97%
      Worldcom           WCOM  06/27/00   100.000   39.0088    3900.88   18.4375    1843.75   4.3% -52.77%  -75.99%
                                                            ----------           ---------- ------
      Total Securities this Date                              31180.43             41975.41  96.8% ------   ------
      Returns for Securities Shown from First Buy or Valuation Date                                 13.41%    6.45%
      Security Returns from Start or Switchover to this Date                                        13.23%    6.37%
                                                                                                                       
      Cash on Hand - Bank                                         5.63                 5.63   0.0%
      Cash on Hand - Broker                                    1366.15              1366.15   3.2%
      Cash on Hand - Suspense                                     0.00                 0.00   0.0%
                                                            ----------           ---------- ------
      Total Cash Accounts this Date                            1371.78              1371.78   3.2%
                                                            ----------           ---------- ------
      Total Securities and Cash Accounts This Date            32552.21             43347.19 100.0%
                                                                                                                       
      Total number of Valuation Units to Date               2022.869785
      Value of Each Unit This Date                       $    21.429
      Number of Units Each $10.00 will Purchase                0.467

    Source: geocities.com/wallstreet/6615/gmd/valuation

               ( geocities.com/wallstreet/6615/gmd)                   ( geocities.com/wallstreet/6615)                   ( geocities.com/wallstreet)