|
Income
| Current Funds | $69,606,442 |
| Home Games Remaining | 0 |
| Avg. Attendance | 19,546 |
| Avg. Revenue/Game | $1,335,636 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $36,527,000 |
| Farm Payroll | $868,100 |
| Prospect Fees | $43,250 |
| Coach | $680,000 |
| Games Remaining | 0 |
| Total Game Expenses | $464,858 |
| Projected Expenses | $0,000 |
| Projected Balance | $69,606,442 |
Salary Commitment
| Year: 9 | $37,395,100 |
| Year: 10 | $31,799,100 |
| Year: 11 | $13,114,100 |
| Year: 12 | $7,555,000 |
|
Pro Payroll
| Mats Sundin | 9,000,000(2) |
| Pavol Demitra | 4,250,000(2) |
| Chris Osgood | 3,000,000(4) |
| Jan Hrdina | 2,200,000(4) |
| Cliff Ronning | 1,850,000(3) |
| Jaroslav Spacek | 1,600,000(1) |
| Alex Tanguay | 1,500,000(3) |
| David Legwand | 1,180,000(2) |
| Cory Sarich | 1,150,000(3) |
| Alexander Svitov | 1,130,000(4) |
| Manny Legace | 1,100,000(2) |
| Martin Skoula | 1,072,000(1) |
| Wayne Primeau | 990,000(4) |
| Bill Muckalt | 900,000(1) |
| Martin Havlat | 880,000(1) |
| Ladislav Nagy | 825,000(2) |
| Nik Antropov | 800,000(2) |
| Stanislav Neckar | 800,000(3) |
| Ossi Vaananen | 775,000(2) |
| Colin White | 650,000(1) |
| Andy Sutton | 575,000(2) |
| Nick Schultz | 300,000(1) |
|
Farm Payroll
| Rick Dipietro | 130,100(3) |
| Jaime Lundmark | 102,500(4) |
| Dan Fritsche | 90,000(4) |
| Hans Jonsson | 76,500(1) |
| Shane Endicott | 55,000(3) |
| Brandon Smith | 50,000(2) |
| Nikos Tselios | 50,000(1) |
| Colin Forbes | 50,000(2) |
| Jonas Andersson | 44,000(3) |
| Mike Weaver | 42,500(4) |
| Steve Washburn | 40,000(2) |
| Eric Landry | 40,000(2) |
| Stephen Weiss | 34,500(1) |
| Norm Maracle | 33,000(1) |
| Micki Dupont | 30,000(3) |
|