Current Funds	-$51 272 775
Home Games Remaining	1
Avg. Attendance	7 655
Avg. Revenue/Game	$597 116
Projected Revenue	$597 116

Expenses

Pro Payroll	$53 957 833
Farm Payroll	$505 000
Prospect Fees	$27 000
Coach	$600 000
Games Remaining	3
Total Game Expenses	$6 886 229
Projected Expenses	$20 658 687
Projected Balance	-$71 334 346

Salary Commitment

Year: 7	$54 462 833
Year: 8	$34 754 833
Year: 9	$27 125 833
Year: 10	$17 000 000

Patrik Elias	6 000 000(7)
David Clarkson	5 425 000(2)
Martin Brodeur	5 200 000(6)
Scott Gomez	5 000 000(1)
Erik Rasmussen	4 500 000(1)
Brian Rafalski	4 200 000(1)
Brian Gionta	4 000 000(3)
Colin White	3 000 000(6)
John Madden	2 938 500(3)
Jamie Langenbrunner	2 800 000(5)
Paul Martin	2 000 000(1)
Sergei Brylin	1 520 000(3)
Richard Matvichuk	1 368 000(2)
Brad Lukowich	1 000 000(1)
Travis Zajac	984 000(3)
Jay Pandolfo	836 000(2)
Zach Parise	703 000(1)
Andy Greene	683 333(3)
Scott Clemmensen	450 000(1)
Jim Dowd	450 000(1)
Cam Janssen	450 000(1)
Michael Rupp	450 000(1)

Johnny Oduya

505 000(1)

Current Funds	-$55 755 952
Home Games Remaining	1
Avg. Attendance	7 986
Avg. Revenue/Game	$622 908
Projected Revenue	$622 908

Expenses

Pro Payroll	$39 099 833
Farm Payroll	$12 035 899
Prospect Fees	$15 000
Coach	$750 000
Games Remaining	3
Total Game Expenses	$6 487 592
Projected Expenses	$19 462 775
Projected Balance	-$74 595 819

Salary Commitment

Year: 7	$51 135 732
Year: 8	$33 890 932
Year: 9	$15 271 332
Year: 10	$3 475 000

Jaromir Jagr	8 360 000(3)
Brendan Shanahan	4 000 000(1)
Martin Straka	3 200 000(2)
Paul Mara	3 000 000(2)
Matt Cullen	2 875 000(4)
Marek Malik	2 500 000(2)
Michal Rozsival	2 100 000(2)
Michael Nylander	2 027 000(2)
Kevin Weekes	2 000 000(1)
Karel Rachunek	1 800 000(1)
Sean Avery	1 100 000(1)
Fedor Tyutin	988 000(2)
Alex Bourret	850 000(1)
Henrik Lundqvist	817 000(1)
Thomas Pock	645 333(3)
Marcel Hossa	600 000(1)
Brad Isbister	600 000(1)
Petr Prucha	550 000(1)
Ryan Callahan	550 000(3)
Daniel Girardi	537 500(2)

Sandis Ozolinsh	2 750 000(1)
Al Montoya	984 200(2)
Hugh Jessiman	942 400(2)
Greg Moore	710 000(2)
Brandon Dubinsky	633 000(3)
Jarkko Immonen	625 000(1)
Stephen Valiquette	618 000(2)
Dane Byers	600 000(4)
Blair Betts	593 333(3)
Jed Ortmeyer	551 800(1)
Hannu Pikkarainen	550 000(2)
David Liffiton	526 000(1)
Colton Orr	523 666(3)
Ryan Hollweg	491 000(3)
Jason Strudwick	475 000(1)
Nigel Dawes	462 500(2)

Current Funds	-$55 050 989
Home Games Remaining	2
Avg. Attendance	6 108
Avg. Revenue/Game	$476 385
Projected Revenue	$952 770

Expenses

Pro Payroll	$44 202 666
Farm Payroll	$6 793 000
Prospect Fees	$28 500
Coach	$600 000
Games Remaining	3
Total Game Expenses	$6 453 021
Projected Expenses	$19 359 062
Projected Balance	-$73 457 281

Salary Commitment

Year: 7	$50 995 666
Year: 8	$33 846 666
Year: 9	$20 653 666
Year: 10	$12 365 000

Alexei Yashin	7 415 000(5)
Bruno Gervais	4 625 000(2)
Rick Dipietro	4 500 000(15)
Miroslav Satan	4 375 000(2)
Ryan Smyth	3 500 000(1)
Brendan Witt	2 767 000(3)
Tom Poti	2 750 000(1)
Mike Sillinger	2 200 000(3)
Richard Zednik	1 976 000(1)
Jason Blake	1 558 000(1)
Shawn Bates	1 200 000(3)
Marc-Andre Bergeron	1 171 666(3)
Trent Hunter	1 000 000(1)
Chris Simon	1 000 000(1)
Viktor Kozlov	865 000(1)
Todd Simpson	700 000(2)
Randy Robitaille	600 000(1)
Sean Hill	600 000(1)
Mike Dunham	500 000(1)
Andy Hilbert	450 000(1)
Chris Campoli	450 000(1)

Arron Asham	950 000(1)
Deron Quint	950 000(3)
Jeff Tambellini	833 000(2)
Radek Martinek	700 000(2)
Freddy Meyer	525 000(2)
Joel Bouchard	500 000(1)
Wade Dubielewicz	497 500(2)
Allan Rourke	475 000(2)
Richard Park	462 500(2)
Steve Regier	450 000(4)
Drew Fata	450 000(1)

Current Funds	-$40 701 152
Home Games Remaining	1
Avg. Attendance	8 129
Avg. Revenue/Game	$604 280
Projected Revenue	$604 280

Expenses

Pro Payroll	$31 347 100
Farm Payroll	$4 271 000
Prospect Fees	$27 000
Coach	$800 000
Games Remaining	2
Total Game Expenses	$4 555 638
Projected Expenses	$9 111 275
Projected Balance	-$49 208 147

Salary Commitment

Year: 7	$35 618 100
Year: 8	$14 026 500
Year: 9	$7 209 000
Year: 10	$5 375 000

Sergei Gonchar	5 375 000(4)
Daniel Briere	5 000 000(1)
Bryan Berard	2 500 000(1)
Mark Recchi	2 280 000(1)
Gary Roberts	2 250 000(1)
Jocelyn Thibault	1 500 000(1)
Ryan Malone	1 375 000(2)
Marc-Andre Fleury	1 295 000(2)
Georges Laraque	1 200 000(2)
Nils Ekman	1 100 000(1)
Evgeni Malkin	984 000(3)
Ryan Whitney	900 600(1)
Sidney Crosby	850 000(2)
Jordan Staal	850 000(3)
Alexander Svitov	800 000(1)
Marcel Goc	787 500(2)
Josef Melichar	750 000(1)
Robert Scuderi	550 000(1)
Michel Ouellet	500 000(1)
Kristopher Letang	500 000(1)

Jarkko Ruutu	1 150 000(2)
Eric Cairns	589 000(1)
Tim Brent	522 000(1)
Joel Kwiatkowski	500 000(1)
Ronald Petrovicky	450 000(1)
Alain Nasreddine	450 000(1)
Chris Thorburn	450 000(1)
Mark Eaton	160 000(2)

Current Funds	-$51 390 704
Home Games Remaining	1
Avg. Attendance	6 031
Avg. Revenue/Game	$470 418
Projected Revenue	$470 418

Expenses

Pro Payroll	$72 385 233
Farm Payroll	$1 630 367
Prospect Fees	$27 000
Coach	$500 000
Games Remaining	3
Total Game Expenses	$9 317 825
Projected Expenses	$27 953 475
Projected Balance	-$78 873 761

Salary Commitment

Year: 7	$74 015 600
Year: 8	$50 916 600
Year: 9	$43 798 200
Year: 10	$16 592 833

Steve Reinprecht	20 000 000(3)
Mark Stuart	9 424 000(1)
Petr Kalus	5 850 000(1)
Matt Lashoff	5 850 000(1)
Marc Savard	5 000 000(4)
Patrice Bergeron	4 750 000(5)
Shane Doan	4 355 333(6)
Glen Murray	4 150 000(3)
Aaron Ward	2 750 000(2)
P.J. Axelsson	1 850 000(3)
Zbynek Michalek	1 250 000(4)
Andrew Ference	1 237 500(4)
Tim Thomas	1 100 000(3)
Matt Carle	942 400(2)
Shean Donovan	925 000(2)
Stanislav Chistov	800 000(2)
Milan Michalek	706 500(2)
Hannu Toivonen	532 000(2)
Mark Mowers	462 500(2)
Jeremy Reich	450 000(1)

Joey MacDonald	550 000(1)
Petr Tenkrat	525 000(1)
Bobby Allen	450 000(1)
Andrew Alberts	105 367(3)

Current Funds	-$46 387 716
Home Games Remaining	1
Avg. Attendance	6 680
Avg. Revenue/Game	$521 066
Projected Revenue	$521 066

Expenses

Pro Payroll	$52 978 566
Farm Payroll	$3 741 500
Prospect Fees	$25 500
Coach	$800 000
Games Remaining	3
Total Game Expenses	$7 193 196
Projected Expenses	$21 579 587
Projected Balance	-$67 446 237

Salary Commitment

Year: 7	$56 720 066
Year: 8	$42 362 066
Year: 9	$20 187 966
Year: 10	$14 787 966

Wade Redden	6 500 000(2)
Tom Preissing	6 000 000(1)
Dany Heatley	5 000 000(2)
Jason Spezza	4 500 000(2)
Daniel Alfredsson	4 372 166(6)
Martin Gerber	3 700 000(3)
Chris Phillips	3 440 800(5)
Mike Comrie	3 000 000(1)
Joe Corvo	2 625 000(4)
Anton Volchenkov	2 250 000(4)
Peter Schaefer	2 100 000(4)
Mike Fisher	1 500 000(2)
Chris Neil	1 100 000(3)
Oleg Saprykin	1 064 000(1)
Antoine Vermette	1 000 000(2)
Andrej Meszaros	984 200(2)
Patrick Eaves	942 400(2)
Ray Emery	925 000(1)
Dean Mcammond	725 000(1)
Chris Kelly	725 000(1)
Christoph Schubert	525 000(1)

Jeff Glass	625 000(2)
Tomas Kudelka	600 000(3)
Josh Hennessy	552 500(2)
Brian McGrattan	525 000(2)
Lawrence Nycholat	475 000(1)
Kelly Guard	469 000(1)
Danny Bois	450 000(1)
Jeff Heerema	45 000(2)

Current Funds	-$37 779 595
Home Games Remaining	2
Avg. Attendance	6 560
Avg. Revenue/Game	$511 719
Projected Revenue	$1 023 438

Expenses

Pro Payroll	$41 980 633
Farm Payroll	$2 405 633
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	3
Total Game Expenses	$5 613 408
Projected Expenses	$16 840 225
Projected Balance	-$53 596 382

Salary Commitment

Year: 7	$44 386 266
Year: 8	$34 738 166
Year: 9	$27 971 666
Year: 10	$10 700 000

Marty Turco	5 700 000(4)
Andrei Markov	5 000 000(5)
Saku Koivu	4 750 000(3)
Jere Lehtinen	3 591 333(3)
Steve Sullivan	3 200 000(3)
Radek Bonk	2 394 000(1)
Jean-Pierre Dumont	2 250 000(2)
Scott Hannan	2 204 000(1)
Michael Ryder	2 200 000(1)
Francis Bouillon	1 875 000(3)
Mike Grier	1 775 000(3)
Brian Campbell	1 500 000(2)
Steve Begin	1 057 000(3)
Mike Komisarek	946 800(1)
Guillaume Latendresse	850 000(3)
Yanic Perreault	700 000(1)
Mark Streit	600 000(2)
Jaroslav Halak	487 500(2)
Eric Perrin	450 000(1)
Tomas Plekanec	450 000(1)

Tony Salmelainen	700 000(2)
Maxim Lapierre	563 000(2)
Ramzi Abid	475 000(2)
Janne Niinimaa	250 800(1)
Jassen Cullimore	191 000(2)
Mathieu Dandenault	173 333(3)
Jean-Sebastien Aubin	52 500(1)

Current Funds	-$44 895 898
Home Games Remaining	2
Avg. Attendance	7 374
Avg. Revenue/Game	$575 172
Projected Revenue	$1 150 344

Expenses

Pro Payroll	$50 552 499
Farm Payroll	$7 720 000
Prospect Fees	$16 500
Coach	$600 000
Games Remaining	3
Total Game Expenses	$7 361 125
Projected Expenses	$22 083 375
Projected Balance	-$65 828 929

Salary Commitment

Year: 7	$58 272 499
Year: 8	$45 673 499
Year: 9	$34 170 999
Year: 10	$5 438 000

Jason Pominville	10 330 000(3)
Patrick Marleau	4 250 000(2)
Maxim Afinogenov	3 333 000(3)
Jaroslav Spacek	3 333 000(3)
Chris Drury	3 154 000(1)
Tim Connolly	2 900 000(3)
Toni Lydman	2 875 000(4)
Ryan Miller	2 666 666(3)
Teppo Numminen	2 600 000(1)
Henrik Tallinder	2 563 000(4)
Jochen Hecht	2 350 000(2)
Ales Kotalik	2 333 333(3)
Dmitri Kalinin	2 000 000(2)
Dainius Zubrus	1 850 000(1)
Christian Ehrhoff	850 000(2)
Phil Kessel	850 000(3)
Paul Gaustad	712 500(2)
Derek Roy	627 000(1)
Ty Conklin	525 000(1)
Lee Stempniak	450 000(1)

Marek Zagrapan	850 000(2)
Dan Paille	760 000(1)
Clarke MacArthur	687 000(3)
Adam Mair	675 000(1)
Andrej Sekera	675 000(3)
Michael Funk	625 000(3)
Dylan Hunter	517 000(1)
Adam Dennis	508 000(3)
Nathan Paetsch	495 000(1)
Patrick Kaleta	492 000(3)
Mark Mancari	490 000(2)
Michael Ryan	450 000(1)
Timo Helbling	450 000(1)
Andrew Peters	46 000(1)

Current Funds	-$34 200 576
Home Games Remaining	2
Avg. Attendance	9 062
Avg. Revenue/Game	$628 956
Projected Revenue	$1 257 912

Expenses

Pro Payroll	$44 168 449
Farm Payroll	$4 105 833
Prospect Fees	$30 000
Coach	$750 000
Games Remaining	4
Total Game Expenses	$6 131 785
Projected Expenses	$24 527 141
Projected Balance	-$57 469 805

Salary Commitment

Year: 7	$48 274 282
Year: 8	$41 022 282
Year: 9	$28 812 282
Year: 10	$20 244 950

Mats Sundin	6 170 000(2)
Bryan McCabe	5 750 000(5)
Pavel Kubina	5 000 000(4)
Tomas Kaberle	4 250 000(5)
Darcy Tucker	2 719 200(5)
Michael Peca	2 500 000(1)
Mark Bell	2 166 666(3)
Hal Gill	2 075 000(3)
Andrew Raycroft	2 000 000(3)
Alexei Ponikarovsky	1 760 000(4)
Nik Antropov	1 702 333(3)
Jeff O'Neill	1 500 000(1)
Vesa Toskala	1 375 000(2)
Carlo Colaiacovo	902 000(1)
Matthew Stajan	875 000(2)
Kyle Wellwood	875 000(2)
Alexander Steen	820 000(2)
Ian White	765 750(4)
Bates Battaglia	500 000(1)
John Pohl	462 500(2)

Ben Ondrus	800 000(1)
Wade Belak	650 000(2)
Simon Gamache	550 000(1)
Boyd Devereaux	533 333(3)
Travis Green	500 000(1)
Kris Newbury	495 000(2)
Andy Wozniewski	487 500(2)
Chad Kilger	90 000(3)

Current Funds	-$32 546 744
Home Games Remaining	2
Avg. Attendance	11 593
Avg. Revenue/Game	$904 254
Projected Revenue	$1 808 508

Expenses

Pro Payroll	$43 948 000
Farm Payroll	$1 860 600
Prospect Fees	$30 000
Coach	$900 000
Games Remaining	4
Total Game Expenses	$5 842 325
Projected Expenses	$23 369 300
Projected Balance	-$54 107 536

Salary Commitment

Year: 7	$45 808 600
Year: 8	$28 300 000
Year: 9	$12 575 000
Year: 10	$6 375 000

Marian Hossa	6 500 000(2)
Ilya Kovalchuk	6 375 000(4)
Bobby Holik	4 250 000(2)
Keith Tkachuk	3 800 000(1)
Alexei Zhitnik	3 500 000(3)
Niclas Havelid	2 700 000(3)
Steve Rucchin	2 125 000(2)
Greg DeVries	2 052 000(1)
Vyacheslav Kozlov	2 014 000(1)
Andy Sutton	2 000 000(1)
Kari Lehtonen	1 850 000(2)
Eric Belanger	1 300 000(1)
Johan Hedberg	1 000 000(2)
Pascal Dupuis	798 000(1)
Steve Mccarthy	775 000(1)
Garnet Exelby	684 000(1)
Jonathan Sim	610 000(1)
Shane Hnidy	600 000(1)
Jean-Pierre Vigier	515 000(1)
Eric Boulton	500 000(1)

Jim Slater	900 600(1)
Brad Larsen	485 000(1)
Derek MacKenzie	475 000(1)

Current Funds	-$39 430 887
Home Games Remaining	1
Avg. Attendance	7 062
Avg. Revenue/Game	$550 862
Projected Revenue	$550 862

Expenses

Pro Payroll	$44 356 867
Farm Payroll	$3 897 000
Prospect Fees	$24 000
Coach	$800 000
Games Remaining	3
Total Game Expenses	$6 134 733
Projected Expenses	$18 404 200
Projected Balance	-$57 284 225

Salary Commitment

Year: 7	$48 253 867
Year: 8	$38 388 867
Year: 9	$28 451 367
Year: 10	$12 800 000

Brad Richards	7 800 000(5)
Vincent Lecavalier	7 166 700(3)
Martin StLouis	5 000 000(5)
Dan Boyle	3 625 000(2)
Filip Kuba	3 000 000(3)
Marc Denis	2 866 667(3)
Cory Sarich	1 900 000(1)
Vaclav Prospal	1 900 000(2)
Mike Johnson	1 900 000(1)
Ruslan Fedotenko	1 650 000(1)
Chris Gratton	1 500 000(2)
Andre Roy	1 000 000(2)
Johan Holmqvist	800 000(2)
Jason Ward	666 000(3)
Nolan Pratt	625 000(1)
Tim Taylor	612 500(2)
Rob Dimaio	500 000(1)
Ryan Craig	495 000(1)
Karl Stewart	450 000(1)
Paul Ranger	450 000(1)
Doug Janik	450 000(1)

Matt Smarby	792 000(3)
Karri Ramo	658 000(3)
Blair Jones	502 000(3)
Andreas Karlsson	500 000(2)
Luke Richardson	500 000(1)
Shane O'Brien	495 000(1)
Nick Tarnasky	450 000(1)

Current Funds	-$29 387 888
Home Games Remaining	2
Avg. Attendance	9 038
Avg. Revenue/Game	$704 964
Projected Revenue	$1 409 928

Expenses

Pro Payroll	$36 350 000
Farm Payroll	$2 162 500
Prospect Fees	$25 500
Coach	$450 000
Games Remaining	3
Total Game Expenses	$4 873 500
Projected Expenses	$14 620 500
Projected Balance	-$42 598 460

Salary Commitment

Year: 7	$38 512 500
Year: 8	$26 187 500
Year: 9	$21 716 000
Year: 10	$9 591 000

Ville Peltonen	7 950 000(3)
Tomas Vokoun	5 016 000(5)
Henrik Sedin	3 575 000(3)
Ruslan Salei	3 025 000(4)
Jay Bouwmeester	2 175 000(2)
Jozef Stumpel	1 750 000(1)
Bryan Allen	1 550 000(6)
Alex Auld	1 475 000(1)
Nathan Horton	1 100 000(1)
Rostislav Olesz	984 000(2)
Martin Gelinas	975 000(1)
Juraj Kolnik	950 000(1)
Stephen Weiss	900 000(1)
Alexei Semenov	798 000(1)
Ed Belfour	750 000(1)
Lukas Krajicek	625 000(1)
Kamil Kreps	602 000(1)
David Booth	600 000(3)
Janis Sprukts	550 000(1)
Steve Montador	500 000(1)
Gregory Campbell	500 000(2)

Branislav Mezei	812 500(2)
Noah Welch	700 000(1)
Craig Andersson	650 000(1)

Current Funds	-$35 183 315
Home Games Remaining	2
Avg. Attendance	6 406
Avg. Revenue/Game	$499 668
Projected Revenue	$999 336

Expenses

Pro Payroll	$58 169 700
Farm Payroll	$2 875 600
Prospect Fees	$31 500
Coach	$700 000
Games Remaining	4
Total Game Expenses	$7 722 100
Projected Expenses	$30 888 400
Projected Balance	-$65 072 379

Salary Commitment

Year: 7	$61 045 300
Year: 8	$53 699 700
Year: 9	$40 858 500
Year: 10	$31 758 500

Niclas Wallin	17 250 000(4)
Eric Staal	4 500 000(3)
Erik Cole	4 000 000(3)
Rod Brind'Amour	3 600 000(5)
Justin Williams	3 500 000(5)
Ray Whitney	3 037 500(4)
Anson Carter	2 500 000(1)
Bret Hedican	2 432 000(2)
Frantisek Kaberle	2 200 000(4)
Cam Ward	2 171 000(4)
Cory Stillman	1 750 000(2)
Scott Walker	1 520 000(1)
John Grahame	1 400 000(2)
Glen Wesley	1 300 000(2)
Josef Vasicek	1 300 000(1)
Mike Commodore	1 250 000(2)
Tim Gleason	1 175 000(2)
Andrew Ladd	984 200(2)
David Tanabe	900 000(1)
Trevor Letowski	800 000(2)
Craig Adams	600 000(3)

Anton Babchuk	900 600(1)
Dennis Seidenberg	800 000(2)
Chad LaRose	475 000(2)
Andrew Hutchinson	475 000(2)
Michael Leighton	225 000(1)

Current Funds	-$30 451 156
Home Games Remaining	2
Avg. Attendance	7 052
Avg. Revenue/Game	$550 017
Projected Revenue	$1 100 034

Expenses

Pro Payroll	$44 905 433
Farm Payroll	$4 917 700
Prospect Fees	$24 000
Coach	$600 000
Games Remaining	4
Total Game Expenses	$6 305 892
Projected Expenses	$25 223 567
Projected Balance	-$54 574 689

Salary Commitment

Year: 7	$49 823 133
Year: 8	$19 050 533
Year: 9	$6 065 333
Year: 10	$2 500 000

Eric Fehr	9 424 000(1)
Mike Green	8 250 000(1)
Tomas Fleischmann	6 020 000(1)
Olaf Kolzig	5 450 000(2)
Brian Pothier	2 500 000(4)
Alexander Semin	1 300 000(2)
Chris Clark	1 051 000(2)
Donald Brashear	1 050 000(2)
Matt Pettinger	1 000 000(3)
Steve Eminger	992 900(1)
Alexander Ovechkin	984 200(2)
Shaone Morrisonn	900 000(2)
Nicklas Backstrom	850 000(3)
Brian Sutherby	800 000(1)
Brent Johnson	733 333(3)
Matt Bradley	700 000(2)
Kris Beech	700 000(1)
Boyd Gordon	650 000(2)
Bryan Muir	600 000(1)
Milan Jurcina	500 000(1)
Jiri Novotny	450 000(1)

Ben Clymer	982 000(3)
Jeff Schultz	850 000(1)
Brooks Laich	606 000(1)
Josef Boumedienne	500 000(1)
David Steckel	500 000(1)
Frederic Cassivi	450 000(2)
Alexandre Giroux	450 000(2)
Chad Wiseman	450 000(1)
Jakub Klepis	72 200(1)
John Erskine	57 500(1)

Current Funds	-$40 119 924
Home Games Remaining	2
Avg. Attendance	9 469
Avg. Revenue/Game	$738 582
Projected Revenue	$1 477 164

Expenses

Pro Payroll	$47 148 833
Farm Payroll	$6 189 166
Prospect Fees	$22 500
Coach	$750 000
Games Remaining	4
Total Game Expenses	$6 763 812
Projected Expenses	$27 055 250
Projected Balance	-$65 698 010

Salary Commitment

Year: 7	$53 337 999
Year: 8	$33 749 999
Year: 9	$18 081 999
Year: 10	$12 757 000

Nicklas Lidstrom	7 600 000(2)
Pavel Datsyuk	6 350 000(8)
Todd Bertuzzi	5 269 000(1)
Robert Lang	3 800 000(1)
Mathieu Schneider	3 300 000(1)
Henrik Zetterberg	2 733 333(3)
Niklas Kronwall	2 690 000(6)
Danny Markov	2 500 000(1)
Kris Draper	2 128 000(2)
Tomas Holmstrom	2 062 750(4)
Jiri Fischer	1 444 000(1)
Mikael Samuelsson	1 200 000(3)
Kirk Maltby	1 004 250(4)
Chris Chelios	850 000(2)
Chris Osgood	850 000(2)
Valtteri Filppula	780 000(2)
Dominik Hasek	750 000(1)
Daniel Cleary	662 500(2)
Brett Lebda	650 000(4)
Jiri Hudler	525 000(1)

Andreas Lilja	1 000 000(2)
Johan Franzen	941 666(3)
Jimmy Howard	780 000(2)
Stefan Liv	575 000(1)
Josh Langfeld	525 000(1)
Kyle Quincey	522 500(2)
Jonathan Ericsson	495 000(2)
Matt Ellis	450 000(1)
Tomas Kopecky	450 000(3)
Derek Meech	450 000(1)

Current Funds	-$29 678 708
Home Games Remaining	2
Avg. Attendance	6 438
Avg. Revenue/Game	$502 125
Projected Revenue	$1 004 250

Expenses

Pro Payroll	$30 099 600
Farm Payroll	$3 861 000
Prospect Fees	$27 000
Coach	$800 000
Games Remaining	4
Total Game Expenses	$4 348 450
Projected Expenses	$17 393 800
Projected Balance	-$46 068 258

Salary Commitment

Year: 7	$33 960 600
Year: 8	$25 985 300
Year: 9	$14 127 800
Year: 10	$9 027 800

Jay Mckee	4 000 000(4)
Eric Brewer	3 802 800(5)
Doug Weight	3 500 000(2)
Martin Rucinsky	2 375 000(2)
Christian Backman	2 300 000(3)
Manny Legace	1 900 000(3)
Petr Cajanek	1 850 000(2)
Barret Jackman	1 482 000(1)
Dallas Drake	1 100 000(2)
Radek Dvorak	1 000 000(1)
Vladimir Orszagh	875 000(1)
Steve Bernier	850 000(2)
Erik Johnson	800 000(3)
David Backes	727 500(1)
Ville Nieminen	700 000(1)
Jay McClement	675 000(2)
Jeff Woywitka	627 000(1)
Ryane Clowe	562 500(2)
Glen Metropolit	500 000(1)
Curtis Sanford	472 800(1)

Jamal Mayers	1 225 000(4)
Ryan Johnson	800 000(2)
Peter Sejna	534 000(1)
Jason Bacashihua	532 000(1)
Matt Walker	525 000(1)
Bryce Salvador	145 000(2)
Dan Hinote	100 000(3)

Current Funds	-$28 561 305
Home Games Remaining	2
Avg. Attendance	5 786
Avg. Revenue/Game	$451 347
Projected Revenue	$902 694

Expenses

Pro Payroll	$46 753 100
Farm Payroll	$4 554 300
Prospect Fees	$25 500
Coach	$950 000
Games Remaining	4
Total Game Expenses	$6 535 363
Projected Expenses	$26 141 450
Projected Balance	-$53 800 061

Salary Commitment

Year: 7	$51 307 400
Year: 8	$31 105 700
Year: 9	$18 209 200
Year: 10	$7 975 000

Cam Barker	9 842 000(1)
Jordan Tootoo	6 000 000(2)
Alex Tanguay	5 250 000(3)
Jason Arnott	4 500 000(5)
Adrian Aucoin	4 000 000(3)
Michal Handzus	2 128 000(1)
Dan Hamhuis	2 000 000(4)
David Legwand	1 875 000(2)
Martin Erat	1 675 000(2)
Vitaly Vishnevsky	1 550 000(1)
Duncan Keith	1 475 000(4)
Chris Mason	1 250 000(2)
Alexander Radulov	984 200(3)
Andrei Kostitsyn	785 000(2)
Ryan Suter	706 500(2)
Christopher Higgins	673 000(1)
Shea Weber	605 000(2)
Scott Nichol	525 000(1)
Darcy Hordichuk	470 000(1)
Pekka Rinne	459 400(1)

David Aebischer	1 900 000(1)
Mikko Lehtonen	575 000(1)
Matt Ellison	564 000(1)
Rich Peverley	500 000(1)
Jerred Smithson	450 000(1)
Patrick Leahy	450 000(1)
Kevin Klein	70 300(1)
Vernon Fiddler	45 000(1)

Current Funds	-$35 321 842
Home Games Remaining	2
Avg. Attendance	6 616
Avg. Revenue/Game	$516 087
Projected Revenue	$1 032 174

Expenses

Pro Payroll	$41 446 199
Farm Payroll	$1 122 500
Prospect Fees	$27 000
Coach	$900 000
Games Remaining	4
Total Game Expenses	$5 436 962
Projected Expenses	$21 747 850
Projected Balance	-$56 037 518

Salary Commitment

Year: 7	$42 568 699
Year: 8	$32 827 999
Year: 9	$15 009 499
Year: 10	$11 754 500

Sergei Fedorov	6 080 000(2)
Anders Eriksson	6 000 000(1)
Rick Nash	5 875 000(4)
Adam Foote	4 600 000(2)
Fredrik Modin	2 988 500(4)
David Vyborny	2 200 000(2)
Rostislav Klesla	1 566 000(4)
Duvie Westcott	1 325 000(4)
Manny Malhotra	1 200 000(3)
Pascal Leclaire	1 050 000(2)
Brooks Orpik	1 038 000(2)
Alexandre Picard	984 200(1)
Jason Chimera	875 000(2)
Gilbert Brule	821 666(3)
Fredrik Norrena	783 333(3)
Ron Hainsey	738 000(2)
Joakim Lindstrom	700 000(1)
Danny Fritsche	612 500(2)
Maxime Talbot	545 000(1)
Ole-Kristian Tollefsen	526 000(1)
Erik Christensen	488 000(1)
Aaron Johnson	450 000(1)

Jody Shelley	625 000(2)
Darcy Campbell	450 000(3)
Brian Boucher	47 500(1)

Current Funds	-$32 513 669
Home Games Remaining	2
Avg. Attendance	5 916
Avg. Revenue/Game	$461 448
Projected Revenue	$922 896

Expenses

Pro Payroll	$43 411 400
Farm Payroll	$3 382 500
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	4
Total Game Expenses	$5 914 363
Projected Expenses	$23 657 450
Projected Balance	-$55 248 223

Salary Commitment

Year: 7	$46 793 900
Year: 8	$33 234 400
Year: 9	$16 950 000
Year: 10	$3 350 000

Nikolai Khabibulin	6 750 000(3)
Danny Richmond	6 020 000(1)
Martin Havlat	6 000 000(3)
Sergei Samsonov	3 525 000(2)
Marek Zidlicky	3 350 000(4)
Daymond Langkow	2 442 000(2)
Martin Lapointe	2 400 000(2)
Jeff Friesen	1 600 000(1)
Jason Williams	1 600 000(2)
Andrei Zyuzin	1 400 000(2)
Radim Vrbata	1 225 000(2)
Brent Seabrook	942 400(2)
Jonathan Toews	850 000(3)
Rene Bourque	825 000(2)
Patrick Sharp	775 000(2)
Patrick Lalime	700 000(2)
Mikael Holmqvist	625 000(1)
James Wisniewski	532 000(1)
Peter Bondra	500 000(1)
Nikita Alexeev	450 000(1)
Greg Zanon	450 000(1)
Bruno St-Jacques	450 000(2)

Denis Arkhipov	900 000(1)
Troy Brouwer	650 000(1)
Michael Blunden	635 000(1)
Dustin Byfuglien	600 000(1)
Martin St. Pierre	475 000(1)
Jim Vandermeer	122 500(1)

Current Funds	-$40 874 606
Home Games Remaining	2
Avg. Attendance	6 937
Avg. Revenue/Game	$541 086
Projected Revenue	$1 082 172

Expenses

Pro Payroll	$53 693 493
Farm Payroll	$2 306 000
Prospect Fees	$30 000
Coach	$600 000
Games Remaining	4
Total Game Expenses	$7 078 687
Projected Expenses	$28 314 747
Projected Balance	-$68 107 181

Salary Commitment

Year: 7	$55 999 493
Year: 8	$26 981 333
Year: 9	$8 615 333
Year: 10	$3 950 000

Jordan Leopold	14 166 660(1)
Brett McLean	7 500 000(1)
Joe Sakic	6 250 000(2)
Jose Theodore	5 750 000(2)
Milan Hejduk	3 950 000(4)
Karlis Skrastins	2 400 000(3)
Pierre Turgeon	1 500 000(1)
Brett Clark	1 500 000(2)
John-Michael Liles	1 325 000(2)
Andrew Brunette	1 200 000(2)
Ian Laperriere	1 064 000(2)
Marek Svatos	1 050 000(1)
Ossi Vaananen	997 500(1)
Tyler Arnason	950 000(1)
Wojtek Wolski	922 000(3)
Ken Klee	700 000(1)
Peter Budaj	700 000(3)
Paul Stastny	643 333(3)
Brad Richardson	575 000(2)
Mark Rycroft	550 000(1)

Kurt Sauer	702 000(2)
Antti Laaksonen	684 000(1)
Scott Parker	575 000(1)
Patrice Brisebois	300 000(1)
Ben Guite	45 000(1)

Current Funds	-$37 164 738
Home Games Remaining	2
Avg. Attendance	9 474
Avg. Revenue/Game	$739 011
Projected Revenue	$1 478 022

Expenses

Pro Payroll	$48 781 166
Farm Payroll	$5 285 500
Prospect Fees	$30 000
Coach	$700 000
Games Remaining	4
Total Game Expenses	$6 849 583
Projected Expenses	$27 398 333
Projected Balance	-$63 085 049

Salary Commitment

Year: 7	$54 066 666
Year: 8	$43 079 166
Year: 9	$30 741 666
Year: 10	$21 500 000

Roberto Luongo	6 750 000(4)
Markus Naslund	6 000 000(2)
Olli Jokinen	5 250 000(4)
Daniel Sedin	3 575 000(3)
Mattias Ohlund	3 500 000(3)
Willie Mitchell	3 500 000(4)
Brendan Morrison	3 200 000(2)
Sami Salo	3 100 000(5)
Mike Van Ryn	2 900 000(4)
Brent Sopel	2 400 000(1)
Bryan Smolinski	1 520 000(1)
Matt Cooke	1 512 500(2)
Jan Bulis	1 300 000(1)
Taylor Pyatt	1 233 333(3)
Trevor Linden	600 000(1)
Jeff Cowan	532 000(1)
Kevin Bieksa	525 000(2)
Alexandre Burrows	483 333(3)
Tommi Santala	450 000(1)
Dany Sabourin	450 000(1)

Ryan Kesler	1 787 500(1)
Marc Chouinard	1 100 000(2)
Rory Fitzpatrick	525 000(1)
Tyler Bouck	495 000(1)
Ryan Shannon	478 000(1)
Josh Green	450 000(1)
Yannick Tremblay	450 000(3)

Current Funds	-$29 076 156
Home Games Remaining	2
Avg. Attendance	7 028
Avg. Revenue/Game	$548 145
Projected Revenue	$1 096 290

Expenses

Pro Payroll	$45 035 250
Farm Payroll	$3 300 000
Prospect Fees	$25 500
Coach	$800 000
Games Remaining	4
Total Game Expenses	$6 145 094
Projected Expenses	$24 580 375
Projected Balance	-$52 560 241

Salary Commitment

Year: 7	$48 335 250
Year: 8	$26 200 250
Year: 9	$7 742 750
Year: 10	$1 574 750

Jarome Iginla	7 000 000(2)
Peter Forsberg	5 750 000(1)
Paul Kariya	4 500 000(1)
Miikka Kiprusoff	3 550 000(2)
Roman Hamrlik	3 500 000(1)
Todd Marchant	2 518 000(3)
Rhett Warrener	2 500 000(3)
Brad Stuart	2 400 000(1)
Robyn Regehr	1 976 000(2)
Tuomo Ruutu	1 875 000(2)
Tony Amonte	1 850 000(1)
Matthew Lombardi	1 574 750(4)
Kristian Huselius	1 400 000(2)
Samuel Pahlsson	1 150 000(3)
Darren McCarty	800 000(1)
Dion Phaneuf	706 500(2)
Jamie McLennan	575 000(1)
David Moss	485 000(1)
Travis Moen	475 000(1)
Mark Giordano	450 000(1)

Stephane Yelle	1 400 000(2)
David Hale	550 000(2)
Byron Ritchie	450 000(1)
Eric Godard	450 000(1)
Richie Regehr	450 000(1)

Current Funds	-$31 555 424
Home Games Remaining	2
Avg. Attendance	7 792
Avg. Revenue/Game	$607 776
Projected Revenue	$1 215 552

Expenses

Pro Payroll	$37 922 598
Farm Payroll	$5 716 300
Prospect Fees	$21 000
Coach	$800 000
Games Remaining	4
Total Game Expenses	$5 557 487
Projected Expenses	$22 229 949
Projected Balance	-$52 569 821

Salary Commitment

Year: 7	$43 638 898
Year: 8	$27 499 698
Year: 9	$21 352 198
Year: 10	$10 888 200

Ales Hemsky	4 100 000(6)
Dwayne Roloson	3 666 666(3)
Shawn Horcoff	3 600 000(3)
Petr Sykora	2 900 000(1)
Fernando Pisani	2 500 000(4)
Steve Staios	2 483 000(5)
Petr Nedved	2 356 000(1)
Joffrey Lupul	2 311 666(3)
Jarret Stoll	2 200 000(2)
Jason Smith	1 976 000(2)
Ethan Moreau	1 805 200(5)
Daniel Tjarnqvist	1 625 000(1)
Marty Reasoner	950 000(2)
Jan Hejda	942 400(1)
Raffi Torres	925 000(1)
Ladislav Smid	885 666(3)
Matt Greene	855 000(1)
Jussi Markkanen	850 000(1)
Brad Winchester	500 000(1)
Zack Stortini	491 000(2)

Marc-Antoine Pouliot	942 400(1)
Robert Nilsson	942 400(1)
Tom Gilbert	730 000(1)
Jean-Francois Jacques	600 000(1)
Patrick Thoresen	530 500(2)
Kyle Brodziak	526 000(1)
Bryan Young	520 000(1)
Mathieu Roy	475 000(1)
Toby Petersen	450 000(1)

Current Funds	-$44 794 159
Home Games Remaining	2
Avg. Attendance	6 262
Avg. Revenue/Game	$488 397
Projected Revenue	$976 794

Expenses

Pro Payroll	$68 286 166
Farm Payroll	$3 872 000
Prospect Fees	$22 500
Coach	$750 000
Games Remaining	4
Total Game Expenses	$9 116 333
Projected Expenses	$36 465 333
Projected Balance	-$80 282 698

Salary Commitment

Year: 7	$72 158 166
Year: 8	$41 299 166
Year: 9	$22 499 666
Year: 10	$7 500 000

Adam Hall	9 750 000(1)
Shawn Belle	9 424 000(1)
Branko Radivojevic	6 400 000(2)
Marian Gaborik	6 333 333(3)
Kim Johnsson	4 850 000(4)
Pavol Demitra	4 500 000(2)
Manny Fernandez	4 333 333(3)
Niklas Backstrom	4 333 000(3)
Mark Parrish	2 650 000(5)
Brian Rolston	2 432 000(2)
Keith Carney	2 100 000(2)
Pierre-Marc Bouchard	1 850 000(1)
Martin Skoula	1 625 000(1)
Todd White	1 550 000(1)
Wes Walz	1 368 000(1)
Nick Schultz	1 187 500(1)
Mikko Koivu	902 500(1)
Brent Burns	825 000(2)
Kurtis Foster	775 000(1)
Stephane Veilleux	572 500(2)
Derek Boogaard	525 000(1)

Petteri Nummelin	1 100 000(2)
Mattias Weinhandl	800 000(2)
Wyatt Smith	500 000(1)
Josh Harding	456 000(1)
Jason Morgan	450 000(1)
Erik Reitz	450 000(1)
Dominic Moore	70 000(2)
Matt Foy	46 000(1)

Current Funds	-$23 893 552
Home Games Remaining	2
Avg. Attendance	6 520
Avg. Revenue/Game	$508 521
Projected Revenue	$1 017 042

Expenses

Pro Payroll	$32 394 499
Farm Payroll	$1 110 000
Prospect Fees	$28 500
Coach	$650 000
Games Remaining	4
Total Game Expenses	$4 272 875
Projected Expenses	$17 091 500
Projected Balance	-$39 968 010

Salary Commitment

Year: 7	$33 504 499
Year: 8	$23 423 499
Year: 9	$10 994 999
Year: 10	$3 975 000

Rob Blake	6 000 000(2)
Alexander Frolov	3 125 000(4)
Dan Cloutier	2 916 666(3)
Aaron Miller	2 280 000(1)
Alyn Mccauley	2 000 000(3)
Lubomir Visnovsky	1 976 000(2)
Jaroslav Modry	1 900 000(1)
Mike Cammalleri	1 700 000(1)
Scott Thornton	1 500 000(2)
Derek Armstrong	1 253 333(3)
Mathieu Garon	1 216 000(1)
Dustin Brown	1 175 000(2)
Anze Kopitar	850 000(3)
Brian Willsie	850 000(2)
Jack Johnson	850 000(4)
Jamie Heward	675 000(1)
Jamie Lundmark	600 000(1)
Tom Kostopoulos	600 000(1)
Kevin Dallman	477 500(2)
Raitis Ivanans	450 000(2)

Mike Weaver	500 000(1)
Joe Piskula	450 000(1)
Sean Burke	160 000(1)

Current Funds	-$32 660 416
Home Games Remaining	2
Avg. Attendance	11 196
Avg. Revenue/Game	$873 288
Projected Revenue	$1 746 576

Expenses

Pro Payroll	$45 705 400
Farm Payroll	$1 602 500
Prospect Fees	$28 500
Coach	$800 000
Games Remaining	4
Total Game Expenses	$6 017 050
Projected Expenses	$24 068 200
Projected Balance	-$54 982 040

Salary Commitment

Year: 7	$47 307 900
Year: 8	$33 951 500
Year: 9	$23 144 000
Year: 10	$15 875 000

Zdeno Chara	7 500 000(5)
Joe Thornton	6 670 000(2)
Evgeni Nabokov	5 375 000(4)
Josh Gorges	4 500 000(1)
Jonathan Cheechoo	3 000 000(5)
Kyle Mclaren	2 500 000(3)
Nikolai Zherdev	2 500 000(3)
Craig Rivet	2 470 000(1)
Sheldon Souray	2 432 000(1)
Brad Boyes	1 500 000(2)
Drew Stafford	984 000(3)
Thomas Vanek	942 400(1)
Colby Armstrong	817 000(1)
Joe Pavelski	780 000(2)
Marc-Edouard Vlasic	735 000(3)
Mark Smith	700 000(1)
Curtis Brown	700 000(2)
Garth Murray	600 000(2)
Taylor Dakers	500 000(1)
Brandon Bochenski	500 000(1)

Pat Rissmiller	557 500(2)
Doug Murray	550 000(3)
Rob Davison	495 000(1)

Current Funds	-$37 561 526
Home Games Remaining	2
Avg. Attendance	6 182
Avg. Revenue/Game	$482 235
Projected Revenue	$964 470

Expenses

Pro Payroll	$65 308 000
Farm Payroll	$6 278 000
Prospect Fees	$24 000
Coach	$700 000
Games Remaining	4
Total Game Expenses	$9 038 750
Projected Expenses	$36 155 000
Projected Balance	-$72 752 056

Salary Commitment

Year: 7	$71 586 000
Year: 8	$42 505 000
Year: 9	$29 471 000
Year: 10	$6 250 000

Wayne Primeau	11 500 000(1)
Bobby Ryan	8 500 000(3)
Scott Niedermayer	6 750 000(3)
Ryan Getzlaf	6 700 000(2)
Chris Pronger	6 250 000(4)
J-S Giguere	3 990 000(1)
Teemu Selanne	3 750 000(1)
Andy McDonald	3 333 000(3)
Craig Conroy	2 394 000(2)
Rob Niedermayer	2 000 000(3)
Sean O'Donnell	1 748 000(1)
Chris Kunitz	1 560 000(2)
Marcus Nilson	1 368 000(3)
Francois Beauchemin	1 270 000(3)
Ilja Bryzgalov	1 181 000(2)
Richard Jackman	800 000(1)
Brad May	700 000(1)
Corey Perry	614 000(2)
Dustin Penner	450 000(1)
Kent Huskins	450 000(1)

Sebastien Caron	646 000(1)
Aaron Rome	617 000(1)
Brian Salcido	585 000(2)
Clay Wilson	585 000(1)
Petteri Wirtanen	500 000(1)
Joe DiPenta	500 000(1)
Gerald Coleman	495 000(1)
Mark Hartigan	450 000(1)
Shawn Thornton	450 000(1)
George Parros	450 000(1)
Joe Motzko	450 000(1)
Mike Hoffman	450 000(1)
Ryan Carter	50 000(1)
Drew Miller	50 000(1)

Current Funds	-$36 525 866
Home Games Remaining	2
Avg. Attendance	9 080
Avg. Revenue/Game	$708 240
Projected Revenue	$1 416 480

Expenses

Pro Payroll	$49 464 071
Farm Payroll	$5 040 000
Prospect Fees	$24 000
Coach	$750 000
Games Remaining	4
Total Game Expenses	$6 909 759
Projected Expenses	$27 639 036
Projected Balance	-$62 748 422

Salary Commitment

Year: 7	$54 504 071
Year: 8	$35 461 071
Year: 9	$18 141 071
Year: 10	$10 341 071

Jussi Jokinen	7 000 000(1)
Alexei Kovalev	4 500 000(3)
Mattias Norstrom	4 250 000(2)
Sergei Zubov	4 000 000(2)
Brenden Morrow	3 828 571(7)
Mike Modano	3 250 000(4)
Ladislav Nagy	3 000 000(1)
Cristobal Huet	2 875 000(2)
Philippe Boucher	2 500 000(3)
Darryl Sydor	2 128 000(1)
Jeff Halpern	2 000 000(4)
Mike Ribeiro	1 900 000(1)
Eric Lindros	1 550 000(1)
Stephane Robidas	1 262 500(4)
Stu Barnes	1 020 000(2)
Jon Klemm	950 000(1)
Patrik Stefan	900 000(1)
Mike Smith	800 000(3)
Niklas Hagman	675 000(2)
Matthew Barnaby	625 000(1)
Antti Miettinen	450 000(1)

Nolan Baumgartner	1 200 000(2)
Steve Ott	787 500(2)
Trevor Daley	787 500(2)
Loui Eriksson	650 000(2)
Niklas Grossman	612 500(2)
Joel Lundqvist	540 000(1)
Krys Barch	462 500(2)

Current Funds	-$27 270 211
Home Games Remaining	2
Avg. Attendance	5 686
Avg. Revenue/Game	$443 469
Projected Revenue	$886 938

Expenses

Pro Payroll	$46 850 967
Farm Payroll	$2 084 400
Prospect Fees	$25 500
Coach	$650 000
Games Remaining	4
Total Game Expenses	$6 201 358
Projected Expenses	$24 805 434
Projected Balance	-$51 188 707

Salary Commitment

Year: 7	$48 935 367
Year: 8	$37 057 167
Year: 9	$25 069 667
Year: 10	$9 720 000

Fredrik Sjostrom	7 750 000(2)
Ed Jovanovski	6 500 000(5)
Mike Zigomanis	5 670 000(3)
Derek Morris	3 900 000(3)
Marco Sturm	3 220 000(5)
Nicholas Boynton	2 950 000(3)
Dave Scatchard	2 100 000(3)
Bill Guerin	2 000 000(1)
Curtis Joseph	2 000 000(1)
Mike Ricci	1 520 000(1)
Owen Nolan	1 225 000(1)
Jeremy Roenick	1 200 000(1)
Chuck Kobasew	1 200 000(2)
Keith Ballard	901 000(1)
Niko Kapanen	850 000(2)
Mikael Tellqvist	729 667(3)
Kevyn Adams	687 500(2)
Daniel Carcillo	512 500(2)
Josh Gratton	500 000(1)
Jason York	500 000(1)
Dennis Wideman	472 800(1)
Mathias Tjarnqvist	462 500(2)

Bill Thomas	850 000(1)
Matt Jones	600 000(1)
Travis Roche	462 500(2)
Jeff Taffe	64 400(1)
Patrick Fischer	62 500(2)
Brendan Bell	45 000(1)

Current Funds	-$44 042 952
Home Games Remaining	2
Avg. Attendance	6 410
Avg. Revenue/Game	$499 941
Projected Revenue	$999 882

Expenses

Pro Payroll	$48 638 932
Farm Payroll	$7 050 000
Prospect Fees	$27 000
Coach	$600 000
Games Remaining	3
Total Game Expenses	$7 039 492
Projected Expenses	$21 118 475
Projected Balance	-$64 161 545

Salary Commitment

Year: 7	$55 688 932
Year: 8	$43 170 832
Year: 9	$23 655 332
Year: 10	$8 750 000

Ryan Parent	8 500 000(2)
Simon Gagne	5 250 000(5)
Alexandre R. Picard	5 250 000(2)
Derian Hatcher	3 500 000(3)
Martin Biron	3 042 666(3)
Mike York	2 850 000(1)
Mike Knuble	2 373 333(3)
Kimmo Timonen	2 280 000(1)
Joni Pitkanen	2 000 000(1)
Scott Hartnell	1 750 000(1)
Geoff Sanderson	1 500 000(2)
Sami Kapanen	1 340 000(3)
R.J. Umberger	1 150 000(2)
Scottie Upshall	1 117 000(3)
Antero Niittymaki	1 000 000(1)
Jeff Carter	942 000(2)
Mike Richards	942 000(2)
Lasse Kukkonen	808 333(3)
Dimitry Afanasenkov	738 100(1)
Braydon Coburn	706 500(2)
Ben Eager	624 000(3)
Randy Jones	525 000(2)
Todd Fedoruk	450 000(1)

Mike Rathje	3 500 000(4)
Denis Gauthier	2 100 000(3)
Robert Esche	1 000 000(1)
Denis Hamel	450 000(1)