|
|
(As of mercredi, sept 20 2006)
| Arena | Centre Récréatif de G-R |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $31 025 892 |
| Home Games Remaining | 39 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $57 330 000 |
Expenses
| Pro Payroll | $38 490 000 |
| Farm Payroll | $226 500 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 78 |
| Total Game Expenses | $478 250 |
| Projected Expenses | $37 303 500 |
| Projected Balance | $51 052 392 |
Salary Commitment
| Year: 2006 | $38 716 500 |
| Year: 2007 | $28 986 500 |
| Year: 2008 | $15 894 000 |
| Year: 2009 | $9 185 000 |
|
Pro Payroll
| Chris Pronger | 8 000 000(2) |
| Scott Niedermayer | 6 150 000(1) |
| Jean-Sebastien Giguere | 3 250 000(1) |
| Todd Marchant | 3 025 000(3) |
| Rob Niedermayer | 3 000 000(2) |
| Teemu Selanne | 2 000 000(4) |
| Andy McDonald | 1 750 000(2) |
| Samuel Pahlsson | 1 750 000(4) |
| Sean O'Donnell | 1 450 000(4) |
| J-F Montmagny | 1 000 000(3) |
| Bruno St-Jacques | 999 000(3) |
| Ryan Getzlaf | 900 000(3) |
| Corey Perry | 875 000(4) |
| Stanislav Chistov | 850 000(4) |
| Ilya Bryzgalov | 760 000(4) |
| Todd Fedoruk | 750 000(4) |
| Chris Kunitz | 675 000(3) |
| Ian Moran | 400 000(4) |
| Joe Dipenta | 350 000(4) |
| Francois Beauchemin | 306 000(2) |
| Dustin Penner | 250 000(1) |
|
Farm Payroll
| Travis Green | 110 000(3) |
| Travis Moen | 80 000(1) |
| Karl Stewart | 36 500(2) |
|
| Arena | Atlanta City Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $24 858 436 |
| Home Games Remaining | 39 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $57 330 000 |
Expenses
| Pro Payroll | $42 790 500 |
| Farm Payroll | $388 900 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 79 |
| Total Game Expenses | $532 676 |
| Projected Expenses | $42 081 373 |
| Projected Balance | $40 107 063 |
Salary Commitment
| Year: 2006 | $43 179 400 |
| Year: 2007 | $30 014 400 |
| Year: 2008 | $15 194 400 |
| Year: 2009 | $11 508 400 |
|
Pro Payroll
| Marian Hossa | 7 300 000(1) |
| Ilya Kovalchuk | 5 947 500(4) |
| Vyacheslav Kozlov | 3 750 000(2) |
| Bobby Holik | 3 650 000(2) |
| Johan Hedberg | 2 500 000(2) |
| Andy Sutton | 2 375 000(1) |
| Steve Rucchin | 2 255 000(2) |
| Niclas Havelid | 1 900 000(3) |
| Greg deVries | 1 793 000(1) |
| Vitaly Vishnevski | 1 575 000(4) |
| Shane Hnidy | 1 300 000(1) |
| Jean-Pierre Vigier | 1 100 000(4) |
| Kari Lehtonen | 1 075 000(2) |
| Garnet Exelby | 1 025 000(4) |
| Jon Sim | 1 000 000(3) |
| Mario Lemieux | 1 000 000(4) |
| Niko Kapanen | 800 000(2) |
| Brad Larsen | 780 000(4) |
| Jim Slater | 750 000(2) |
| Steve McCarthy | 595 000(3) |
| Kyle Wanvig | 320 000(1) |
|
Farm Payroll
| Jason Krog | 87 500(3) |
| Eric Boulton | 67 400(4) |
| Derek Mackenzie | 42 500(3) |
| Fred Brathwaite | 40 000(2) |
| Michael Garnett | 39 500(1) |
| Mark Popovic | 37 500(1) |
| Braydon Coburn | 35 000(3) |
| Glen Metropolit | 26 000(3) |
| Darren Haydar | 13 500(4) |
|
| Arena | Bobby Orr Ice Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $29 863 694 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $42 987 600 |
| Farm Payroll | $827 470 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 79 |
| Total Game Expenses | $540 428 |
| Projected Expenses | $42 693 787 |
| Projected Balance | $45 969 907 |
Salary Commitment
| Year: 2006 | $43 815 070 |
| Year: 2007 | $29 607 000 |
| Year: 2008 | $17 710 500 |
| Year: 2009 | $6 028 600 |
|
Pro Payroll
| Zdeno Chara | 7 000 000(1) |
| Marc Savard | 5 750 000(1) |
| Glen Murray | 5 100 000(3) |
| Mariusz Czerkawski | 3 650 000(3) |
| Brad Stuart | 3 150 000(2) |
| Paul Mara | 3 075 000(4) |
| Marco Sturm | 2 771 000(2) |
| P.J. Axelsson | 2 000 000(3) |
| Shean Donovan | 2 000 000(2) |
| Wayne Primeau | 1 800 000(2) |
| Patrice Bergeron | 1 635 000(4) |
| Phil Esposito Jr. | 1 000 000(1) |
| Brad Boyes | 698 000(2) |
| Mark Mowers | 590 000(2) |
| Hannu Toivonen | 575 000(4) |
| Tim Thomas | 410 000(2) |
| Jeff Hoggan | 370 000(3) |
| Jeremy Reich | 363 600(4) |
| Andrew Alberts | 350 000(1) |
| Milan Jurcina | 350 000(2) |
| Mark Stuart | 350 000(4) |
|
Farm Payroll
| Alexei Zhamnov | 390 000(3) |
| Wade Brookbank | 91 900(3) |
| Brian Finley | 82 500(2) |
| Jason York | 45 000(2) |
| Bobby Allen | 45 000(3) |
| Jordan Sigalet | 39 500(1) |
| Petr Tenkrat | 38 570(1) |
| Jay Leach | 35 000(3) |
| Yan Stastny | 30 000(1) |
| Ben Walter | 30 000(4) |
|
| Arena | World Trade Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 519 802 |
| Home Games Remaining | 40 |
| Avg. Attendance | 16 804 |
| Avg. Revenue/Game | $1 411 536 |
| Projected Revenue | $56 461 440 |
Expenses
| Pro Payroll | $35 416 500 |
| Farm Payroll | $644 600 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $445 867 |
| Projected Expenses | $35 669 366 |
| Projected Balance | $51 311 876 |
Salary Commitment
| Year: 2006 | $36 061 100 |
| Year: 2007 | $29 671 100 |
| Year: 2008 | $17 785 600 |
| Year: 2009 | $4 075 000 |
|
Pro Payroll
| Martin Biron | 3 925 000(3) |
| Jochen Hecht | 3 800 000(3) |
| Daniel Briere | 3 750 000(3) |
| Chris Drury | 3 750 000(2) |
| Dmitri Kalinin | 2 500 000(2) |
| Maxim Afinogenov | 2 200 000(4) |
| Jaroslav Spacek | 1 830 000(1) |
| Ales Kotalik | 1 825 000(1) |
| Toni Lydman | 1 734 000(2) |
| Thomas Vanek | 1 725 000(1) |
| Brian Campbell | 1 200 000(2) |
| Ryan Miller | 1 200 000(3) |
| Henrik Tallinder | 1 075 000(4) |
| Jacquelin Beaudin | 1 000 000(2) |
| Derek Roy | 950 000(2) |
| Andrew Peters | 900 000(1) |
| Tim Connolly | 800 000(4) |
| Teppo Numminen | 765 000(3) |
| Jason Pominville | 375 000(2) |
| Paul Gaustad | 112 500(3) |
|
Farm Payroll
| Nathan Dempsey | 215 000(2) |
| Adam Mair | 123 100(3) |
| Jeff Jillson | 110 000(1) |
| Daniel Paille | 89 000(2) |
| Chris Thorburn | 41 500(2) |
| Nathan Paetsch | 35 000(3) |
| Jiri Novotny | 31 000(2) |
|
| Arena | Centre Récreatif Maco Bernatch |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 307 682 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $46 511 400 |
| Farm Payroll | $643 610 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $581 159 |
| Projected Expenses | $46 492 693 |
| Projected Balance | $42 614 989 |
Salary Commitment
| Year: 2006 | $47 155 010 |
| Year: 2007 | $16 275 010 |
| Year: 2008 | $12 860 400 |
| Year: 2009 | $6 392 500 |
|
Pro Payroll
| Jarome Iginla | 6 400 000(1) |
| Alex Tanguay | 5 845 000(1) |
| Tony Amonte | 4 300 000(1) |
| Roman Hamrlik | 3 800 000(1) |
| Miikka Kiprusoff | 3 625 000(4) |
| Daymond Langkow | 3 590 000(1) |
| Robyn Regehr | 2 600 000(2) |
| Rhett Warrener | 2 100 000(1) |
| Marcus Nilson | 1 925 000(1) |
| Kristian Huselius | 1 900 000(1) |
| Andrei Zyuzin | 1 650 000(3) |
| Andrew Ference | 1 545 000(3) |
| Stephane Yelle | 1 440 000(3) |
| Matthew Lombardi | 1 300 000(4) |
| Karl Chouinard | 1 000 000(4) |
| Jamie McLennan | 950 000(1) |
| Darren McCarty | 841 400(3) |
| Jamie Lundmark | 750 000(2) |
| Chuck Kobasew | 600 000(3) |
| Dion Phaneuf | 350 000(3) |
|
Farm Payroll
| Jeff Friesen | 245 000(4) |
| Byron Ritchie | 120 000(4) |
| Brad Ference | 102 500(4) |
| Brent Krahn | 41 500(3) |
| Eric Nystrom | 35 000(1) |
| Mark Giordano | 35 000(1) |
| Richie Regehr | 35 000(2) |
| Eric Godard | 29 610(2) |
|
| Arena | Corona Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 366 110 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $44 136 000 |
| Farm Payroll | $623 500 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $551 945 |
| Projected Expenses | $44 155 610 |
| Projected Balance | $45 010 500 |
Salary Commitment
| Year: 2006 | $44 759 500 |
| Year: 2007 | $35 097 000 |
| Year: 2008 | $17 624 000 |
| Year: 2009 | $9 107 000 |
|
Pro Payroll
| Cory Stillman | 5 500 000(4) |
| Scott Walker | 4 386 000(3) |
| Radek Bonk | 4 000 000(3) |
| David Aebischer | 3 645 000(2) |
| Erik Cole | 3 250 000(2) |
| Ray Whitney | 2 600 000(1) |
| Rod Brind'Amour | 2 400 000(2) |
| John Grahame | 2 200 000(1) |
| Andrei Markov | 1 890 000(2) |
| Mathieu Dandenault | 1 890 000(4) |
| Trevor Letowski | 1 550 000(4) |
| Bret Hedican | 1 525 000(2) |
| Kevyn Adams | 1 350 000(2) |
| Craig Adams | 1 300 000(2) |
| Eric Staal | 1 250 000(1) |
| David Tanabe | 1 200 000(1) |
| Niclas Wallin | 1 100 000(2) |
| Yohan Giroux | 1 000 000(1) |
| Mike Commodore | 950 000(1) |
| Cam Ward | 395 000(2) |
| Anton Babchuk | 390 000(1) |
| Glen Wesley | 365 000(2) |
|
Farm Payroll
| Brad Isbister | 131 000(3) |
| Oleg Tverdovsky | 110 000(2) |
| Andrew Hutchinson | 97 500(4) |
| Jesse Boulerice | 69 500(4) |
| Stephen Peat | 68 000(2) |
| Chad Larose | 42 500(2) |
| Andrew Ladd | 42 500(1) |
| Keith Aucoin | 32 500(2) |
| David Gove | 30 000(1) |
|
| Arena | Hawks Coliseum |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $22 727 780 |
| Home Games Remaining | 40 |
| Avg. Attendance | 12 098 |
| Avg. Revenue/Game | $1 016 232 |
| Projected Revenue | $40 649 280 |
Expenses
| Pro Payroll | $41 535 000 |
| Farm Payroll | $541 500 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $519 226 |
| Projected Expenses | $41 538 049 |
| Projected Balance | $21 839 011 |
Salary Commitment
| Year: 2006 | $42 076 500 |
| Year: 2007 | $35 326 500 |
| Year: 2008 | $23 994 000 |
| Year: 2009 | $10 909 000 |
|
Pro Payroll
| Adrian Aucoin | 5 900 000(2) |
| Nikolai Khabibulin | 5 200 000(4) |
| Patrick Lalime | 4 350 000(3) |
| Martin Havlat | 4 300 000(2) |
| Michal Handzus | 3 625 000(4) |
| Eric Daze | 2 950 000(3) |
| Bryan Smolinski | 2 800 000(1) |
| Tuomo Ruutu | 2 100 000(3) |
| Radim Vrbata | 1 415 000(1) |
| Martin Lapointe | 1 350 000(3) |
| Jim Vandermeer | 1 300 000(3) |
| Jassen Cullimore | 1 200 000(1) |
| Rene Bourque | 1 000 000(3) |
| Calmar Calmek | 1 000 000(4) |
| Brandon Bochenski | 950 000(1) |
| Mikael Holmqvist | 655 000(2) |
| Patrick Sharp | 390 000(2) |
| Dustin Byfuglien | 350 000(4) |
| Duncan Keith | 350 000(1) |
| Brent Seabrook | 350 000(4) |
|
Farm Payroll
| Denis Arkhipov | 155 000(4) |
| Sebastien Caron | 120 000(4) |
| Matt Keith | 69 000(4) |
| Lasse Kukkonen | 52 500(2) |
| Tony Salmelainen | 40 000(4) |
| Cam Barker | 35 000(1) |
| Danny Richmond | 35 000(3) |
| James Wisniewski | 35 000(2) |
|
| Arena | Heineken Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $29 978 144 |
| Home Games Remaining | 40 |
| Avg. Attendance | 13 259 |
| Avg. Revenue/Game | $1 113 756 |
| Projected Revenue | $44 550 240 |
Expenses
| Pro Payroll | $45 383 055 |
| Farm Payroll | $677 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $567 806 |
| Projected Expenses | $45 424 444 |
| Projected Balance | $29 103 940 |
Salary Commitment
| Year: 2006 | $46 060 055 |
| Year: 2007 | $31 038 055 |
| Year: 2008 | $18 483 000 |
| Year: 2009 | $4 188 500 |
|
Pro Payroll
| Milan Hejduk | 7 100 000(3) |
| Joe Sakic | 5 750 000(1) |
| Jose Theodore | 5 375 000(1) |
| Tyler Arnason | 2 857 555(2) |
| Patrice Brisebois | 2 700 000(2) |
| Steve Konowalchuk | 2 550 000(4) |
| Jordan Leopold | 2 200 000(3) |
| Andrew Brunette | 2 100 000(3) |
| John-Michael Liles | 1 930 000(1) |
| Ken Klee | 1 907 000(1) |
| Karlis Skrastins | 1 900 000(2) |
| Ian Laperriere | 1 695 000(2) |
| Antti Laaksonen | 1 550 000(3) |
| Pierre Turgeon | 1 330 000(2) |
| Ossi Vaananen | 1 300 000(4) |
| Brett Mclean | 1 015 000(2) |
| Mathieu Dupuis | 1 000 000(3) |
| Peter Budaj | 395 000(2) |
| Brett Clark | 390 000(2) |
| Marek Svatos | 338 500(4) |
|
Farm Payroll
| Mark Rycroft | 150 000(3) |
| Jeff Finley | 125 000(2) |
| Brad May | 79 500(2) |
| Matt Murley | 75 000(3) |
| Cody McCormick | 68 000(2) |
| Kurt Sauer | 64 500(3) |
| Wojtek Wolski | 60 000(1) |
| Brad Richardson | 55 000(3) |
|
| Arena | The Jackets Coliseum |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 392 512 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 280 |
| Avg. Revenue/Game | $1 451 520 |
| Projected Revenue | $58 060 800 |
Expenses
| Pro Payroll | $42 375 000 |
| Farm Payroll | $544 300 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $529 504 |
| Projected Expenses | $42 360 293 |
| Projected Balance | $46 093 019 |
Salary Commitment
| Year: 2006 | $42 919 300 |
| Year: 2007 | $23 333 300 |
| Year: 2008 | $21 153 100 |
| Year: 2009 | $7 107 500 |
|
Pro Payroll
| Sergei Fedorov | 5 275 000(3) |
| Adam Foote | 3 995 000(3) |
| David Vyborny | 3 880 000(1) |
| Fredrik Modin | 3 800 000(1) |
| Bryan Berard | 3 685 000(1) |
| Jan Hrdina | 3 000 000(1) |
| Rick Nash | 2 750 000(4) |
| Ty Conklin | 2 525 000(4) |
| Nikolai Zherdev | 1 925 000(1) |
| Anders Eriksson | 1 800 000(3) |
| Eric Boguniecki | 1 795 000(1) |
| Jason Chimera | 1 325 000(1) |
| Manny Malhotra | 1 310 000(4) |
| Rostislav Klesla | 1 200 000(2) |
| Tokk Wong | 1 000 000(3) |
| Pascal Leclaire | 860 000(3) |
| Duvie Westcott | 850 000(2) |
| Gilbert Brule | 600 000(3) |
| Dan Fritsche | 400 000(4) |
| Ron Hainsey | 400 000(3) |
|
Farm Payroll
| Tomas Kloucek | 115 600(3) |
| Jaroslav Balastik | 87 500(4) |
| Aaron Johnson | 83 500(1) |
| Jody Shelley | 80 200(2) |
| Joakim Lindstrom | 50 000(1) |
| Alexandre Picard | 50 000(2) |
| Alexander Svitov | 42 500(1) |
| Filip Novak | 35 000(4) |
|
| Arena | Molson Ex Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 274 854 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $48 195 000 |
| Farm Payroll | $306 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $597 573 |
| Projected Expenses | $47 805 854 |
| Projected Balance | $41 269 000 |
Salary Commitment
| Year: 2006 | $48 501 000 |
| Year: 2007 | $38 511 000 |
| Year: 2008 | $19 915 000 |
| Year: 2009 | $11 405 000 |
|
Pro Payroll
| Marty Turco | 5 500 000(4) |
| Mike Modano | 4 350 000(2) |
| Brenden Morrow | 3 800 000(2) |
| Eric Lindros | 3 700 000(2) |
| Janne Niinimaa | 3 600 000(1) |
| Philippe Boucher | 3 300 000(3) |
| Jeff Halpern | 2 975 000(1) |
| Sergei Zubov | 2 750 000(3) |
| Patrik Stefan | 2 725 000(4) |
| Matthew Barnaby | 2 450 000(2) |
| Jere Lehtinen | 2 075 000(2) |
| Darryl Sydor | 1 995 000(4) |
| Jaroslav Modry | 1 900 000(1) |
| Stu Barnes | 1 250 000(3) |
| Stephane Robidas | 1 200 000(2) |
| Jussi Jokinen | 1 150 000(3) |
| Niklas Hagman | 1 140 000(4) |
| Éric Cyr | 1 000 000(1) |
| Dan Ellis | 860 000(2) |
| Antti Miettinen | 475 000(1) |
|
Farm Payroll
| Trevor Daley | 63 000(2) |
| Steve Ott | 61 000(2) |
| Vojtech Polak | 60 000(3) |
| Junior Lessard | 45 000(4) |
| Jon Klemm | 40 000(1) |
| Mathias Tjarnqvist | 37 000(2) |
|
| Arena | Petro Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 304 742 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 253 |
| Avg. Revenue/Game | $1 449 252 |
| Projected Revenue | $57 970 080 |
Expenses
| Pro Payroll | $46 205 400 |
| Farm Payroll | $219 500 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $572 255 |
| Projected Expenses | $45 780 390 |
| Projected Balance | $42 494 432 |
Salary Commitment
| Year: 2006 | $46 424 900 |
| Year: 2007 | $35 469 900 |
| Year: 2008 | $18 854 900 |
| Year: 2009 | $7 159 900 |
|
Pro Payroll
| Robert Lang | 6 100 000(3) |
| Nicklas Lidstrom | 5 500 000(1) |
| Chris Osgood | 4 900 000(2) |
| Pavel Datsyuk | 3 805 000(2) |
| Mathieu Schneider | 3 750 000(1) |
| Kirk Maltby | 3 000 000(2) |
| Kris Draper | 2 900 000(2) |
| Henrik Zetterberg | 2 500 000(3) |
| Andreas Lilja | 1 900 000(2) |
| Danny Markov | 1 700 000(4) |
| Jiri Fischer | 1 615 400(4) |
| Tomas Holmstrom | 1 605 000(3) |
| Daniel Cleary | 1 320 000(1) |
| Lucien-Boivin DuMatin | 1 000 000(4) |
| Mikael Samuelsson | 895 000(4) |
| Greg Johnson | 850 000(4) |
| Jason Williams | 685 000(4) |
| Johan Franzen | 675 000(3) |
| Chris Chelios | 400 000(3) |
| Matt Hussey | 380 000(3) |
| Dominik Hasek | 375 000(4) |
| Jiri Hudler | 350 000(1) |
|
Farm Payroll
| Niklas Kronwall | 60 000(2) |
| Valtteri Filppula | 50 000(2) |
| Jimmy Howard | 39 500(4) |
| Brett Lebda | 35 000(1) |
| Dan Smith | 35 000(3) |
|
| Arena | Créative Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 455 634 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $40 875 400 |
| Farm Payroll | $213 570 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $507 183 |
| Projected Expenses | $40 574 605 |
| Projected Balance | $48 681 029 |
Salary Commitment
| Year: 2006 | $41 088 970 |
| Year: 2007 | $21 438 570 |
| Year: 2008 | $8 638 570 |
| Year: 2009 | $6 703 570 |
|
Pro Payroll
| Ryan Smyth | 5 250 000(1) |
| Dick Tarnstrom | 4 225 000(1) |
| Petr Sykora | 3 500 000(1) |
| Dwayne Roloson | 3 200 000(4) |
| Jason Smith | 2 650 000(2) |
| Marc-Andre Bergeron | 2 600 000(2) |
| Steve Staios | 2 600 000(1) |
| Shawn Horcoff | 2 450 000(4) |
| Ethan Moreau | 2 100 000(2) |
| Daniel Tjarnqvist | 1 700 000(2) |
| Joffrey Lupul | 1 525 000(3) |
| Raffi Torres | 1 400 000(1) |
| Ales Hemsky | 1 375 400(1) |
| Marty Reasoner | 1 300 000(1) |
| Fernando Pisani | 1 250 000(2) |
| Jussi Markkanen | 1 000 000(2) |
| Paul Dumais | 1 000 000(2) |
| Jarret Stoll | 900 000(4) |
| Marc-Antoine Pouliot | 500 000(2) |
| Matt Greene | 350 000(3) |
|
Farm Payroll
| Brad Winchester | 45 000(4) |
| Toby Petersen | 38 570(4) |
| Mathieu Roy | 35 000(4) |
| Danny Syvret | 35 000(4) |
| Kyle Brodziak | 30 000(3) |
| Jean-Francois Jacques | 30 000(3) |
|
| Arena | Uniden Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $20 805 055 |
| Home Games Remaining | 40 |
| Avg. Attendance | 13 388 |
| Avg. Revenue/Game | $1 124 592 |
| Projected Revenue | $44 983 680 |
Expenses
| Pro Payroll | $41 637 000 |
| Farm Payroll | $564 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $520 744 |
| Projected Expenses | $41 659 512 |
| Projected Balance | $24 129 223 |
Salary Commitment
| Year: 2006 | $44 501 000 |
| Year: 2007 | $35 381 500 |
| Year: 2008 | $18 083 500 |
| Year: 2009 | $12 006 000 |
|
Pro Payroll
| Todd Bertuzzi | 6 750 000(1) |
| Joe Nieuwendyk | 4 800 000(4) |
| Olli Jokinen | 4 500 000(2) |
| Ed Belfour | 3 350 000(2) |
| Chris Gratton | 2 775 000(4) |
| Mike VanRyn | 2 300 000(2) |
| Jozef Stumpel | 2 250 000(3) |
| Richard Jackman | 2 030 000(4) |
| Ruslan Salei | 1 900 000(4) |
| Martin Gelinas | 1 700 000(2) |
| Gary Roberts | 1 700 000(2) |
| Jay Bouwmeester | 1 650 000(3) |
| Juraj Kolnik | 1 350 000(2) |
| Alex Auld | 1 350 000(1) |
| Nathan Horton | 1 250 000(3) |
| Joel Kwiatkowski | 1 100 000(2) |
| Ti-Gilles Méthot | 1 000 000(2) |
| Bryan Allen | 982 000(1) |
| Rostislav Olesz | 750 000(3) |
| Anthony Stewart | 450 000(4) |
|
Farm Payroll
| Stephen Weiss | 170 000(2) |
| Steve Montador | 93 000(2) |
| Alexei Semenov | 90 000(3) |
| Branislav Mezei | 87 500(3) |
| Mikhail Yakubov | 51 000(4) |
| Gregory Campbell | 37 500(1) |
| Greg Jacina | 35 000(2) |
|
| Arena | Dixie-Lee Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 401 780 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $42 688 000 |
| Farm Payroll | $609 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $534 110 |
| Projected Expenses | $42 728 780 |
| Projected Balance | $46 473 000 |
Salary Commitment
| Year: 2006 | $43 297 000 |
| Year: 2007 | $23 686 000 |
| Year: 2008 | $19 928 000 |
| Year: 2009 | $6 305 000 |
|
Pro Payroll
| Miroslav Satan | 4 300 000(1) |
| Alexei Yashin | 4 100 000(1) |
| Shawn Bates | 3 325 000(3) |
| Mike York | 3 250 000(3) |
| Jason Blake | 3 240 000(1) |
| Alexei Zhitnik | 3 000 000(1) |
| Rick DiPietro | 3 000 000(3) |
| Trent Hunter | 2 500 000(4) |
| Tom Poti | 2 250 000(1) |
| Chris Simon | 2 175 000(3) |
| Brendan Witt | 1 970 000(4) |
| Sean Hill | 1 875 000(2) |
| Mike Sillinger | 1 748 000(2) |
| Radek Martinek | 1 700 000(3) |
| Arron Asham | 1 250 000(1) |
| Denis Boutin | 1 000 000(1) |
| Joel Bouchard | 800 000(4) |
| Andy Hilbert | 455 000(4) |
| Wade Dubielewicz | 400 000(4) |
| Chris Campoli | 350 000(1) |
|
Farm Payroll
| Allan Rourke | 73 500(1) |
| Robert Nilsson | 67 500(3) |
| Jeff Tambellini | 67 500(4) |
| John Erskine | 65 000(2) |
| Steve Regier | 57 500(3) |
| Denis Grebeshkov | 48 000(3) |
| Matt Koalska | 47 500(1) |
| Petteri Nokelainen | 40 000(4) |
| Masi Marjamaki | 37 500(4) |
| Jeremy Colliton | 35 000(2) |
| Sean Bergenheim | 35 000(4) |
| Bruno Gervais | 35 000(2) |
|
| Arena | Cecile Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 313 308 |
| Home Games Remaining | 40 |
| Avg. Attendance | 15 372 |
| Avg. Revenue/Game | $1 291 248 |
| Projected Revenue | $51 649 920 |
Expenses
| Pro Payroll | $39 171 000 |
| Farm Payroll | $424 500 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $488 970 |
| Projected Expenses | $39 117 561 |
| Projected Balance | $42 845 667 |
Salary Commitment
| Year: 2006 | $39 595 500 |
| Year: 2007 | $31 497 000 |
| Year: 2008 | $24 436 000 |
| Year: 2009 | $17 051 000 |
|
Pro Payroll
| Rob Blake | 5 700 000(3) |
| Dan Cloutier | 4 000 000(4) |
| Derek Armstrong | 3 500 000(4) |
| Brent Sopel | 3 450 000(1) |
| Craig Conroy | 3 125 000(4) |
| Lubomir Visnovsky | 2 880 000(2) |
| Alyn McCauley | 2 625 000(4) |
| Mathieu Garon | 2 125 000(4) |
| Alexander Frolov | 1 850 000(1) |
| Eric Belanger | 1 780 000(2) |
| Sean Avery | 1 575 000(4) |
| Tom Kostopoulos | 1 335 000(3) |
| Jean-Marc Morais | 1 000 000(1) |
| Mattias Norstrom | 835 000(2) |
| Tim Gleason | 700 000(1) |
| Brian Willsie | 655 000(1) |
| Michael Cammalleri | 650 000(2) |
| Scott Thornton | 650 000(2) |
| Dustin Brown | 386 000(1) |
| Kevin Dallman | 350 000(3) |
|
Farm Payroll
| Jeff Cowan | 142 500(2) |
| Mike Weaver | 66 000(2) |
| Jason Labarbera | 65 000(4) |
| Jeff Giuliano | 57 500(2) |
| George Parros | 57 500(1) |
| Aaron Miller | 36 000(4) |
|
| Arena | Le Marijo |
| Capacity | 17 500 |
| Ticket Price | $40,00 |
|
Income
| Current Funds | $25 403 808 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 680 000 |
| Projected Revenue | $67 200 000 |
Expenses
| Pro Payroll | $41 375 000 |
| Farm Payroll | $198 900 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $513 096 |
| Projected Expenses | $41 047 707 |
| Projected Balance | $51 556 101 |
Salary Commitment
| Year: 2006 | $41 573 900 |
| Year: 2007 | $28 903 900 |
| Year: 2008 | $20 752 500 |
| Year: 2009 | $13 965 000 |
|
Pro Payroll
| Alexei Kovalev | 5 750 000(4) |
| Saku Koivu | 5 020 000(2) |
| Michael Ryder | 3 400 000(4) |
| Mike Ribeiro | 3 200 000(4) |
| Sergei Samsonov | 2 850 000(1) |
| Frantisek Kaberle | 2 800 000(1) |
| Sheldon Souray | 2 700 000(1) |
| Justin Williams | 2 500 000(3) |
| Cristobal Huet | 2 500 000(3) |
| Mike Johnson | 2 075 000(1) |
| Craig Rivet | 1 700 000(3) |
| Francis Bouillon | 1 650 000(2) |
| Steve Begin | 1 500 000(1) |
| Marius Lelièvre | 1 000 000(2) |
| Alexander Perezhogin | 650 000(4) |
| Mike Komisarek | 540 000(4) |
| Tomas Plekanec | 425 000(4) |
| Yann Danis | 395 000(2) |
| Christopher Higgins | 370 000(1) |
| Mark Streit | 350 000(1) |
|
Farm Payroll
| Garth Murray | 62 500(3) |
| Aaron Downey | 51 400(2) |
| Jean-Philippe Cote | 35 000(2) |
| Maxim Lapierre | 25 000(1) |
| Andrei Kostitsyn | 25 000(3) |
|
| Arena | Big Machine |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 581 259 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $36 185 400 |
| Farm Payroll | $170 500 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $449 462 |
| Projected Expenses | $35 956 976 |
| Projected Balance | $53 424 283 |
Salary Commitment
| Year: 2006 | $36 355 900 |
| Year: 2007 | $33 095 900 |
| Year: 2008 | $27 601 900 |
| Year: 2009 | $8 203 900 |
|
Pro Payroll
| Pavol Demitra | 6 000 000(3) |
| Kim Johnsson | 3 550 000(3) |
| Manny Fernandez | 3 283 000(3) |
| Brian Rolston | 3 240 000(3) |
| Marian Gaborik | 2 900 000(4) |
| Mark Parrish | 2 400 000(2) |
| Todd White | 2 325 000(3) |
| Branko Radivojevic | 1 880 000(4) |
| Martin Skoula | 1 800 000(2) |
| Pascal Dupuis | 1 790 000(4) |
| Nick Schultz | 1 215 000(1) |
| Nicky Gretzky | 1 000 000(3) |
| Wes Walz | 900 000(1) |
| Stephane Veilleux | 800 000(4) |
| Pierre-Marc Bouchard | 755 400(4) |
| Mikko Koivu | 450 000(2) |
| Keith Carney | 397 000(2) |
| Josh Harding | 395 000(1) |
| Brent Burns | 390 000(2) |
| Kurtis Foster | 365 000(1) |
| Matt Foy | 350 000(1) |
|
Farm Payroll
| Mattias Weinhandl | 78 500(4) |
| Wyatt Smith | 57 000(2) |
| Derek Boogaard | 35 000(1) |
|
| Arena | 5eme District Center |
| Capacity | 17 500 |
| Ticket Price | $45,00 |
|
Income
| Current Funds | $23 754 040 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 890 000 |
| Projected Revenue | $75 600 000 |
Expenses
| Pro Payroll | $45 590 000 |
| Farm Payroll | $484 380 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $567 980 |
| Projected Expenses | $45 438 420 |
| Projected Balance | $53 915 620 |
Salary Commitment
| Year: 2006 | $46 074 380 |
| Year: 2007 | $40 839 380 |
| Year: 2008 | $25 973 380 |
| Year: 2009 | $11 212 380 |
|
Pro Payroll
| Steve Sullivan | 5 200 000(1) |
| Tomas Vokoun | 4 700 000(3) |
| Paul Kariya | 4 400 000(4) |
| Jason Arnott | 4 350 000(2) |
| Kimmo Timonen | 3 425 000(4) |
| Marek Zidlicky | 3 200 000(2) |
| David Legwand | 2 750 000(2) |
| J.P. Dumont | 2 600 000(3) |
| Martin Erat | 2 590 000(3) |
| Scott Hartnell | 2 450 000(3) |
| Josef Vasicek | 2 000 000(4) |
| Dan Hamhuis | 1 900 000(2) |
| Scott Nichol | 1 300 000(2) |
| Chris Mason | 1 200 000(4) |
| Mac Templeton | 1 000 000(3) |
| Darcy Hordichuk | 775 000(2) |
| Jordin Tootoo | 700 000(3) |
| Scottie Upshall | 350 000(3) |
| Ryan Suter | 350 000(3) |
| Shea Weber | 350 000(2) |
|
Farm Payroll
| Alex Henry | 100 000(4) |
| Ramzi Abid | 85 500(2) |
| Vernon Fiddler | 47 880(4) |
| Shane Endicott | 47 500(2) |
| Nolan Yonkman | 40 000(2) |
| Pekka Rinne | 39 500(4) |
| Kevin Klein | 35 000(2) |
| Greg Zanon | 35 000(1) |
| Jerred Smithson | 33 000(2) |
| Pat Leahy | 21 000(3) |
|
| Arena | Julius César Palace |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 521 695 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $38 431 000 |
| Farm Payroll | $242 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $477 720 |
| Projected Expenses | $38 217 561 |
| Projected Balance | $51 104 134 |
Salary Commitment
| Year: 2006 | $38 673 000 |
| Year: 2007 | $26 303 000 |
| Year: 2008 | $10 710 000 |
| Year: 2009 | $3 058 000 |
|
Pro Payroll
| Daniel Alfredsson | 6 700 000(2) |
| Wade Redden | 5 250 000(1) |
| Dany Heatley | 3 998 500(2) |
| Martin Gerber | 2 600 000(2) |
| Chris Phillips | 2 400 000(3) |
| Joseph Corvo | 2 125 000(3) |
| Dean McAmmond | 2 000 500(4) |
| Jason Spezza | 2 000 000(1) |
| Mike Fisher | 1 875 000(2) |
| Peter Schaefer | 1 850 000(1) |
| Tom Preissing | 1 600 000(1) |
| Ray Emery | 1 070 000(1) |
| Joe Lacrasse | 1 000 000(3) |
| Chris Neil | 925 000(4) |
| Antoine Vermette | 875 000(3) |
| Anton Volchenkov | 600 000(1) |
| Patrick Eaves | 550 000(3) |
| Andrej Meszaros | 350 000(3) |
| Christoph Schubert | 350 000(2) |
| Chris Kelly | 312 000(3) |
|
Farm Payroll
| Jamie Allison | 70 000(4) |
| Serge Payer | 62 500(4) |
| Michal Barinka | 40 000(3) |
| Brian McGrattan | 35 000(2) |
| Denis Hamel | 34 500(2) |
|
| Arena | Chez Bob |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 403 811 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $43 755 000 |
| Farm Payroll | $525 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $546 098 |
| Projected Expenses | $43 687 805 |
| Projected Balance | $45 516 006 |
Salary Commitment
| Year: 2006 | $44 280 000 |
| Year: 2007 | $32 745 000 |
| Year: 2008 | $18 150 000 |
| Year: 2009 | $7 087 500 |
|
Pro Payroll
| Peter Forsberg | 7 250 000(2) |
| Robert Esche | 4 105 000(3) |
| Derian Hatcher | 3 300 000(3) |
| Sami Kapanen | 3 250 000(1) |
| Simon Gagne | 3 175 000(4) |
| Petr Nedved | 2 980 000(1) |
| Mike Rathje | 2 550 000(1) |
| Joni Pitkanen | 2 325 000(2) |
| Mike Knuble | 2 300 000(1) |
| Geoff Sanderson | 2 250 000(3) |
| Kyle Calder | 1 900 000(2) |
| Denis Gauthier | 1 880 000(2) |
| Antero Niittymaki | 1 500 000(4) |
| Nicholas Dimitrakos | 1 210 000(2) |
| Édith Couture | 1 000 000(4) |
| Mike Richards | 600 000(3) |
| R.J. Umberger | 550 000(3) |
| Jeff Carter | 500 000(4) |
| Nolan Baumgartner | 380 000(4) |
| Randy Jones | 375 000(4) |
| Frederick Meyer | 375 000(1) |
|
Farm Payroll
| Randy Robitaille | 220 000(3) |
| Turner Stevenson | 87 500(4) |
| Mark Cullen | 50 000(1) |
| Matt Ellison | 37 500(3) |
| Ben Eager | 35 000(4) |
| Alexandre Picard (d) | 35 000(4) |
| Ryan Potulny | 30 000(2) |
| Stefan Ruzicka | 30 000(1) |
|
| Arena | Prime Time Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $24 209 968 |
| Home Games Remaining | 40 |
| Avg. Attendance | 16 485 |
| Avg. Revenue/Game | $1 384 740 |
| Projected Revenue | $55 389 600 |
Expenses
| Pro Payroll | $38 314 000 |
| Farm Payroll | $714 154 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $482 051 |
| Projected Expenses | $38 564 053 |
| Projected Balance | $41 035 515 |
Salary Commitment
| Year: 2006 | $39 028 154 |
| Year: 2007 | $32 971 554 |
| Year: 2008 | $21 941 554 |
| Year: 2009 | $10 859 000 |
|
Pro Payroll
| Sergei Gonchar | 6 350 000(2) |
| Mark Recchi | 5 100 000(4) |
| Evgeni Malkin | 5 000 000(3) |
| John LeClair | 3 250 000(1) |
| Nils Ekman | 2 874 000(4) |
| Ryan Malone | 2 700 000(4) |
| Mark Eaton | 1 510 000(2) |
| Brooks Orpik | 1 400 000(3) |
| Jarkko Ruutu | 1 150 000(1) |
| Eric Cairns | 1 100 000(3) |
| Marc-Andre Fleury | 1 100 000(2) |
| Josef Melichar | 1 075 000(3) |
| Sidney Crosby | 1 000 000(1) |
| Colby Armstrong | 1 000 000(2) |
| Nazaire Dorion | 1 000 000(3) |
| Michel Ouellet | 675 000(3) |
| Robert Scuderi | 620 000(2) |
| Maxime Talbot | 550 000(1) |
| Dany Sabourin | 450 000(2) |
| Dominic Moore | 410 000(3) |
|
Farm Payroll
| Jocelyn Thibault | 287 500(3) |
| Ronald Petrovicky | 185 000(4) |
| Tomas Surovy | 135 054(3) |
| Andre Roy | 70 600(1) |
| Jani Rita | 36 000(1) |
|
| Arena | Micourix Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $23 386 252 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $43 465 000 |
| Farm Payroll | $468 700 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $541 874 |
| Projected Expenses | $43 349 951 |
| Projected Balance | $38 836 301 |
Salary Commitment
| Year: 2006 | $46 433 700 |
| Year: 2007 | $35 227 700 |
| Year: 2008 | $32 162 700 |
| Year: 2009 | $15 714 500 |
|
Pro Payroll
| Owen Nolan | 5 050 000(1) |
| Jeremy Roenick | 4 300 000(3) |
| Shane Doan | 4 200 000(4) |
| Ed Jovanovski | 3 850 000(3) |
| Derek Morris | 3 650 000(4) |
| Ladislav Nagy | 3 600 000(1) |
| Steve Reinprecht | 3 200 000(4) |
| Curtis Joseph | 3 100 000(3) |
| Nick Boynton | 2 500 000(2) |
| Mike Comrie | 2 450 000(4) |
| Mike Ricci | 2 200 000(3) |
| Dave Scatchard | 1 945 000(3) |
| Oleg Saprykin | 1 290 000(4) |
| Georges Laraque | 1 250 000(1) |
| Angelo Diablo | 1 000 000(3) |
| Fredrik Sjostrom | 750 000(1) |
| Dennis Seidenberg | 475 000(4) |
| Zbynek Michalek | 410 000(4) |
| Mike Morrison | 395 000(1) |
| Keith Ballard | 350 000(2) |
|
Farm Payroll
| Phil Sauve | 140 000(2) |
| Tyson Nash | 100 000(1) |
| Travis Roche | 75 000(2) |
| Michael Zigomanis | 61 000(1) |
| Bryan Helmer | 53 200(3) |
| David Leneveu | 39 500(4) |
|
| Arena | Cosmos Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 531 642 |
| Home Games Remaining | 40 |
| Avg. Attendance | 16 653 |
| Avg. Revenue/Game | $1 398 852 |
| Projected Revenue | $55 954 080 |
Expenses
| Pro Payroll | $34 720 189 |
| Farm Payroll | $335 450 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $433 605 |
| Projected Expenses | $34 688 428 |
| Projected Balance | $51 797 294 |
Salary Commitment
| Year: 2006 | $35 055 639 |
| Year: 2007 | $28 829 389 |
| Year: 2008 | $14 371 500 |
| Year: 2009 | $3 880 000 |
|
Pro Payroll
| Jaromir Jagr | 5 900 000(2) |
| Kevin Weekes | 3 800 000(2) |
| Brendan Shanahan | 3 750 000(3) |
| Michael Nylander | 2 900 000(1) |
| Sandis Ozolinsh | 2 750 000(3) |
| Marek Malik | 2 399 000(3) |
| Martin Straka | 1 750 000(4) |
| Matt Cullen | 1 600 000(1) |
| Darius Kasparaitis | 1 550 000(2) |
| Adam Hall | 1 425 000(3) |
| Michal Rozsival | 1 025 000(4) |
| Aaron Ward | 1 015 000(1) |
| Benito Cabrelas | 1 000 000(2) |
| Fedor Tyutin | 826 189(2) |
| Jed Ortmeyer | 725 000(2) |
| Jason Ward | 710 000(4) |
| Marcel Hossa | 625 000(1) |
| Blair Betts | 575 000(2) |
| Henrik Lundqvist | 395 000(4) |
|
Farm Payroll
| Karel Rachunek | 167 500(3) |
| Thomas Pock | 51 250(1) |
| Bryce Lampman | 42 200(2) |
| Chris Holt | 39 500(2) |
| Colton Orr | 35 000(1) |
|
| Arena | Bourget Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 450 038 |
| Home Games Remaining | 40 |
| Avg. Attendance | 15 777 |
| Avg. Revenue/Game | $1 325 268 |
| Projected Revenue | $53 010 720 |
Expenses
| Pro Payroll | $35 115 400 |
| Farm Payroll | $269 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $437 615 |
| Projected Expenses | $35 009 171 |
| Projected Balance | $48 451 587 |
Salary Commitment
| Year: 2006 | $35 384 400 |
| Year: 2007 | $23 764 400 |
| Year: 2008 | $14 461 900 |
| Year: 2009 | $8 775 000 |
|
Pro Payroll
| Joe Thornton | 7 125 000(1) |
| Evgeni Nabokov | 4 500 000(4) |
| Patrick Marleau | 3 785 400(3) |
| Mark Bell | 2 750 000(4) |
| Scott Hannan | 2 300 000(1) |
| Kyle McLaren | 2 300 000(2) |
| Mike Grier | 2 200 000(2) |
| Jonathan Cheechoo | 1 900 000(2) |
| Curtis Brown | 1 800 000(3) |
| Mathieu Biron | 1 212 000(2) |
| Rob Davison | 1 100 000(1) |
| Hextford Giguere | 1 000 000(4) |
| Ville Nieminen | 965 000(2) |
| Mark Smith | 688 000(1) |
| Christian Ehrhoff | 615 000(2) |
| Milan Michalek | 525 000(4) |
| Doug Murray | 350 000(1) |
|
Farm Payroll
| Jim Fahey | 65 500(2) |
| Scott Parker | 57 000(1) |
| Patrick Traverse | 45 000(2) |
| Nolan Schaefer | 39 500(3) |
| Josh Gorges | 35 000(3) |
| Pat Rissmiller | 27 000(3) |
|
| Arena | Carter Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 422 236 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $42 077 000 |
| Farm Payroll | $381 300 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $523 882 |
| Projected Expenses | $41 910 537 |
| Projected Balance | $47 311 699 |
Salary Commitment
| Year: 2006 | $42 458 300 |
| Year: 2007 | $34 238 300 |
| Year: 2008 | $25 128 700 |
| Year: 2009 | $9 145 000 |
|
Pro Payroll
| Keith Tkachuk | 6 400 000(2) |
| Bill Guerin | 6 275 000(3) |
| Doug Weight | 5 100 000(1) |
| Manny Legace | 4 000 000(4) |
| Eric Brewer | 2 700 000(4) |
| Martin Rucinsky | 2 120 000(1) |
| Petr Cajanek | 1 900 000(3) |
| Vladimir Orszagh | 1 720 000(3) |
| Curtis Sanford | 1 415 000(3) |
| Barret Jackman | 1 400 000(2) |
| Trent Whitfield | 1 325 000(4) |
| Dallas Drake | 1 200 000(3) |
| Bryce Salvador | 1 125 000(3) |
| Dan Hinote | 1 120 000(4) |
| Damien Ignila | 1 000 000(1) |
| Christian Backman | 989 000(3) |
| Matt Walker | 725 000(2) |
| Jamie Rivers | 613 000(3) |
| Ryan Johnson | 600 000(3) |
| Dennis Wideman | 350 000(2) |
|
Farm Payroll
| Jay McKee | 137 500(2) |
| Jamal Mayers | 126 000(3) |
| Jason Bacashihua | 64 100(2) |
| Scott Young | 33 000(2) |
| Mike Stuart | 20 700(3) |
|
| Arena | Synergy Center |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 341 582 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $45 535 650 |
| Farm Payroll | $229 500 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $564 209 |
| Projected Expenses | $45 136 732 |
| Projected Balance | $44 004 850 |
Salary Commitment
| Year: 2006 | $45 765 150 |
| Year: 2007 | $24 479 750 |
| Year: 2008 | $7 244 750 |
| Year: 2009 | $5 559 500 |
|
Pro Payroll
| Martin St-Louis | 6 590 000(1) |
| Vincent Lecavalier | 6 500 400(1) |
| Brad Richards | 5 125 000(2) |
| Marc Denis | 4 600 000(2) |
| Dan Boyle | 4 000 000(1) |
| Vaclav Prospal | 3 650 000(1) |
| Ruslan Fedotenko | 3 000 000(2) |
| Nolan Pratt | 1 850 000(4) |
| Cory Sarich | 1 850 000(2) |
| Filip Kuba | 1 750 000(2) |
| Sean Burke | 1 425 000(4) |
| Dmitry Afanasenkov | 1 275 250(3) |
| Germain Hogan | 1 000 000(4) |
| Andy Delmore | 895 000(4) |
| Rob Dimaio | 450 000(2) |
| Norm Milley | 425 000(2) |
| Luke Richardson | 425 000(1) |
| Tim Taylor | 375 000(3) |
| Paul Ranger | 350 000(4) |
|
Farm Payroll
| Doug Janik | 75 000(1) |
| Mitch Fritz | 45 000(1) |
| Gerald Coleman | 39 500(4) |
| Doug O'Brien | 35 000(3) |
| Marek Kvapil | 35 000(2) |
|
| Arena | Penis Pepsi |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 285 520 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 425 |
| Avg. Revenue/Game | $1 463 700 |
| Projected Revenue | $58 548 000 |
Expenses
| Pro Payroll | $47 450 000 |
| Farm Payroll | $355 400 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $589 090 |
| Projected Expenses | $47 127 220 |
| Projected Balance | $41 706 300 |
Salary Commitment
| Year: 2006 | $47 805 400 |
| Year: 2007 | $28 957 500 |
| Year: 2008 | $22 497 500 |
| Year: 2009 | $750 000 |
|
Pro Payroll
| Bryan McCabe | 6 600 000(3) |
| Mats Sundin | 6 115 000(1) |
| Andrew Raycroft | 4 600 000(1) |
| Michael Peca | 3 500 000(3) |
| Nik Antropov | 3 200 000(3) |
| Tomas Kaberle | 3 200 000(3) |
| Pavel Kubina | 2 900 000(1) |
| Darcy Tucker | 2 580 000(2) |
| Jeff O'Neill | 2 400 000(3) |
| Jason Allison | 2 200 000(1) |
| Hal Gill | 1 760 000(2) |
| Jean-Sebastien Aubin | 1 750 000(1) |
| Alexei Ponikarovsky | 1 675 000(3) |
| Chad Kilger | 1 350 000(2) |
| Wade Belak | 1 100 000(1) |
| George W. Bush | 1 000 000(3) |
| Erik Westrum | 750 000(4) |
| Kyle Wellwood | 390 000(2) |
| Carlo Colaiacovo | 380 000(2) |
|
Farm Payroll
| Mikael Tellqvist | 107 900(1) |
| Matthew Stajan | 102 500(3) |
| Johnny Pohl | 40 000(1) |
| Brendan Bell | 35 000(1) |
| Ian White | 35 000(3) |
| Andrew Wozniewski | 35 000(3) |
|
| Arena | L'O.T.J |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 293 024 |
| Home Games Remaining | 40 |
| Avg. Attendance | 17 500 |
| Avg. Revenue/Game | $1 470 000 |
| Projected Revenue | $58 800 000 |
Expenses
| Pro Payroll | $47 555 000 |
| Farm Payroll | $451 000 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $591 537 |
| Projected Expenses | $47 322 927 |
| Projected Balance | $41 770 097 |
Salary Commitment
| Year: 2006 | $48 006 000 |
| Year: 2007 | $40 581 000 |
| Year: 2008 | $21 661 000 |
| Year: 2009 | $14 786 000 |
|
Pro Payroll
| Patrik Elias | 7 500 000(2) |
| Martin Brodeur | 6 250 000(4) |
| Scott Gomez | 4 250 000(4) |
| Brian Rafalski | 4 250 000(1) |
| John Madden | 3 150 000(4) |
| Jay Pandolfo | 3 000 000(2) |
| Jamie Langenbrunner | 2 950 000(2) |
| Viktor Kozlov | 2 725 000(2) |
| Sergei Brylin | 2 200 000(1) |
| Brian Gionta | 1 850 000(3) |
| Brad Lukowich | 1 700 000(3) |
| Colin White | 1 700 000(2) |
| Paul Martin | 1 400 000(3) |
| Richard Matvichuk | 1 280 000(3) |
| Pédro L'Noname | 1 000 000(4) |
| Grant Marshall | 975 000(1) |
| Scott Clemmensen | 855 000(2) |
| Vladimir Malakhov | 520 000(3) |
|
Farm Payroll
| Jason Wiemer | 190 000(2) |
| David Hale | 125 000(3) |
| Michael Rupp | 91 000(4) |
| Mike Mottau | 45 000(4) |
|
| Arena | Centre Premier Tech |
| Capacity | 17 500 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 208 670 |
| Home Games Remaining | 40 |
| Avg. Attendance | 14 492 |
| Avg. Revenue/Game | $1 217 328 |
| Projected Revenue | $48 693 120 |
Expenses
| Pro Payroll | $41 105 000 |
| Farm Payroll | $0 000 |
| Prospect Fees | $0 000 |
| Coach | $0 000 |
| Games Remaining | 80 |
| Total Game Expenses | $501 280 |
| Projected Expenses | $40 102 439 |
| Projected Balance | $38 799 351 |
Salary Commitment
| Year: 2006 | $41 105 000 |
| Year: 2007 | $27 160 000 |
| Year: 2008 | $19 340 000 |
| Year: 2009 | $8 305 000 |
|
Pro Payroll
| Markus Naslund | 6 225 000(3) |
| Roberto Luongo | 5 500 000(1) |
| Brendan Morrison | 3 890 000(4) |
| Mattias Ohlund | 3 500 000(2) |
| Daniel Sedin | 2 625 000(2) |
| Sami Salo | 2 350 000(1) |
| Anson Carter | 2 200 000(1) |
| Henrik Sedin | 1 995 000(1) |
| Matt Cooke | 1 900 000(1) |
| Taylor Pyatt | 1 725 000(3) |
| Willie Mitchell | 1 700 000(4) |
| Jan Bulis | 1 695 000(2) |
| Yannick Tremblay | 1 375 000(3) |
| Marc Chouinard | 1 300 000(4) |
| Tyler Bouck | 750 000(4) |
| Josh Green | 665 000(4) |
| Rory Fitzpatrick | 655 000(3) |
| Lukas Krajicek | 555 000(3) |
| Ryan Kesler | 500 000(3) |
|
Farm Payroll
|
| Arena | Coors Light Center |
| Capacity | 17 500 |
| Ticket Price | $255,00 |
|
Income
| Current Funds | $30 701 026 |
| Home Games Remaining | 40 |
| Avg. Attendance | 2 043 |
| Avg. Revenue/Game | $1 250 316 |
| Projected Revenue | $50 012 640 |
Expenses
| Pro Payroll | $21 838 000 |
| Farm Payroll | $182 920 |
| Prospect Fees | $0 000 |
| Coach | $500 000 |
| Games Remaining | 80 |
| Total Game Expenses | $274 645 |
| Projected Expenses | $21 971 629 |
| Projected Balance | $58 742 037 |
Salary Commitment
| Year: 2006 | $22 020 920 |
| Year: 2007 | $18 278 420 |
| Year: 2008 | $15 078 000 |
| Year: 2009 | $5 588 000 |
|
Pro Payroll
| Richard Zednik | 4 000 000(3) |
| Rico Fata | 2 450 000(3) |
| Dainius Zubrus | 2 250 000(1) |
| Brent Johnson | 1 785 000(4) |
| Chris Clark | 1 485 000(4) |
| Donald Brashear | 1 400 000(1) |
| Matt Pettinger | 1 200 000(3) |
| Bob Nicolas | 1 000 000(4) |
| Ben Clymer | 800 000(2) |
| Steve Eminger | 800 000(3) |
| Brian Pothier | 800 000(4) |
| Kris Beech | 700 000(2) |
| Matt Bradley | 700 000(2) |
| Jamie Heward | 550 000(2) |
| Shaone Morrisonn | 525 000(3) |
| Brian Sutherby | 518 000(4) |
| Bryan Muir | 480 000(3) |
| Brooks Laich | 395 000(2) |
|
Farm Payroll
| Alexander Semin | 92 500(1) |
| Boyd Gordon | 55 420(2) |
| Timo Helbling | 35 000(3) |
|
|
