Monthly Bond Yields
A-Rated Utility Bonds: 1970-1998
30-Yr. Treasury Bonds: 1977-1998

Source:Federal Reserve Board of Governors.


         A-Rated  
	 Utility  
Year Qtr %Yield   
1970 01	  9.24    
1970 02	  9.01    
1970 03	  8.90    
1970 04	  9.01    
1970 05	  9.33    
1970 06	  9.50    
1970 07	  9.42    
1970 08	  9.35    
1970 09	  9.39    
1970 10	  9.20    
1970 11	  9.04    
1970 12	  8.63    
1971 01	  8.06    
1971 02	  7.68    
1971 03	  7.91    
1971 04	  7.87 
1971 05	  8.31 
1971 06	  8.33 
1971 07	  8.50 
1971 08	  8.24 
1971 09	  7.94 
1971 10	  7.96 
1971 11	  7.77 
1971 12	  7.54 
1972 01	  7.44 
1972 02	  7.49 
1972 03	  7.57 
1972 04	  7.63 
1972 05	  7.67 
1972 06	  7.58
1972 07	  7.54 
1972 08	  7.58 
1972 09	  7.62 
1972 10	  7.66 
1972 11	  7.41 
1972 12	  7.44 
1973 01	  7.57 
1973 02	  7.62 
1973 03	  7.74 
1973 04	  7.67 
1973 05	  7.65 
1973 06	  7.82 
1973 07	  8.20 
1973 08	  8.67 
1973 09	  8.41 
1973 10	  8.24 
1973 11	  8.24 
1973 12	  8.34 
1974 01	  8.57 
1974 02	  8.58 
1974 03	  8.89 
1974 04	  9.29 
1974 05	  9.53 
1974 06	 10.25 
1974 07	 11.29 
1974 08	 11.44 
1974 09	 11.04 
1974 10	 11.43 
1974 11	 10.21 
1974 12	 10.76 
1975 01	 10.45 
1975 02	 10.19 
1975 03	 10.35 
1975 04	 10.90 
1975 05	 10.95 
1975 06	 10.62 
1975 07	 10.57 
1975 08	 10.74 
1975 09	 10.97 
1975 10	 10.63 
1975 11	 10.21 
1975 12	 10.21 
1976 01	  9.69 
1976 02	  9.48 
1976 03	  9.21 
1976 04	  8.97 
1976 05	  9.27 
1976 06	  9.33 
1976 07	  9.25 
1976 08	  9.10 
1976 09	  8.88 
1976 10	  8.69 
1976 11	  8.58 
1976 12	  8.41  US Treas.
1977 01	  8.59   % Yield
1977 02	  8.54    7.75 
1977 03	  8.59    7.80
1977 04	  8.55    7.73
1977 05	  8.74    7.80
1977 06	  8.62    7.64
1977 07	  8.52    7.64
1977 08	  8.40    7.68
1977 09	  8.37    7.64
1977 10	  8.54    7.77
1977 11	  8.57    7.85
1977 12	  8.73    7.94
1978 01	  9.00    8.18
1978 02	  9.02    8.25
1978 03	  8.92    8.23
1978 04	  9.10    8.34
1978 05	  9.43    8.43
1978 06	  9.57    8.50
1978 07	  9.73    8.65
1978 08	  9.31    8.47
1978 09	  9.16    8.47
1978 10	  9.48    8.67
1978 11	  9.72    8.75
1978 12	  9.84    8.88
1979 01	  9.98    8.94
1979 02	 10.06    9.00
1979 03	 10.27    9.03
1979 04	 10.24    9.08
1979 05	 10.54    9.19
1979 06	 10.00    8.92
1979 07	 10.03    8.93
1979 08	  9.94    8.98
1979 09	 10.47    9.17
1979 10	 11.56    9.85
1979 11	 12.46   10.30
1979 12	 12.45   10.12
1980 01	 12.82   10.60
1980 02	 14.35   12.13
1980 03	 15.03   12.34
1980 04	 14.29   11.40
1980 05	 12.64   10.36
1980 06	 11.99    9.81
1980 07	 12.41   10.24
1980 08	 13.56   11.00
1980 09	 13.72   11.34
1980 10	 14.18   11.59
1980 11	 15.04   12.37
1980 12	 15.64   12.40
1981 01	 15.17   12.14
1981 02	 15.95   12.80
1981 03	 15.41   12.69
1981 04	 16.48   13.20
1981 05	 16.48   13.60
1981 06	 15.94   12.96
1981 07	 16.86   13.59
1981 08	 17.69   14.17
1981 09	 18.33   14.67
1981 10	 18.24   14.68
1981 11	 16.62   13.35
1981 12	 16.44   13.45
1982 01	 17.09   14.22
1982 02	 17.23   14.22
1982 03	 16.67   13.53
1982 04	 16.62   13.37
1982 05	 16.23   13.24
1982 06	 16.72   13.92
1982 07	 16.45   13.55
1982 08	 15.49   12.77
1982 09	 14.53   12.07
1982 10	 13.29   11.17
1982 11	 12.79   10.54
1982 12	 12.99   10.54
1983 01	 12.74   10.63
1983 02	 12.90   10.88
1983 03	 12.47   10.63
1983 04	 12.04   10.48
1983 05	 11.92   10.53
1983 06	 12.40   10.93
1983 07	 12.79   11.40
1983 08	 13.16   11.82
1983 09	 12.98   11.63
1983 10	 12.89   11.58
1983 11	 13.14   11.75
1983 12	 13.29   11.88
1984 01	 12.99   11.75
1984 02	 13.05   11.95
1984 03	 13.63   12.38
1984 04	 13.96   12.65
1984 05	 14.79   13.43
1984 06	 15.00   13.44
1984 07	 14.93   13.21
1984 08	 14.12   12.54
1984 09	 13.86   12.29
1984 10	 13.52   11.98
1984 11	 12.98   11.56
1984 12  12.88   11.52
1985 01  12.78   11.45
1985 02  12.76   11.47
1985 03  13.17   11.81
1985 04  12.75   11.47
1985 05  12.25   11.05
1985 06  11.62   10.45
1985 07  11.60   10.50
1985 08  11.77   10.56
1985 09  11.87   10.61
1985 10  11.82   10.50
1985 11  11.38   10.06
1985 12  10.91    9.54
1986 01  10.74    9.40
1986 02  10.20    8.93
1986 03   9.41    7.96
1986 04   9.26    7.39
1986 05   9.50    7.52
1986 06   9.65    7.57
1986 07   9.56    7.27
1986 08   9.51    7.33
1986 09   9.57    7.62
1986 10   9.48    7.70
1986 11   9.31    7.52
1986 12   9.08    7.37
1987 01   8.92    7.39
1987 02   8.82    7.54
1987 03   8.84    7.55
1987 04   9.51    8.25
1987 05  10.05    8.78
1987 06  10.05    8.57
1987 07  10.17    8.64
1987 08  10.37    8.97
1987 09  10.84    9.59
1987 10  11.07    9.61
1987 11  10.39    8.95
1987 12  10.42    9.12
1988 01  10.05    8.83
1988 02   9.75    8.43
1988 03   9.91    8.63
1988 04  10.23    8.95
1988 05  10.61    9.23
1988 06  10.41    9.00
1988 07  10.40    9.14
1988 08  10.45    9.32
1988 09  10.26    9.06
1988 10  10.11    8.89
1988 11  10.12    9.02
1988 12  10.08    9.01
1989 01  10.09    8.93
1989 02  10.25    9.01
1989 03  10.37    9.17
1989 04  10.33    9.03
1989 05  10.09    8.83
1989 06   9.65    8.27
1989 07   9.54    8.08
1989 08   9.55    8.12
1989 09   9.55    8.15
1989 10   9.39    8.00
1989 11   9.28    7.90
1989 12   9.36    7.90
1990 01   9.63    8.26
1990 02   9.84    8.50
1990 03   9.92    8.56
1990 04  10.09    8.76
1990 05  10.04    8.73
1990 06   9.85    8.46
1990 07   9.96    8.50
1990 08  10.29    8.86
1990 09  10.28    9.03
1990 10  10.23    8.86
1990 11  10.07    8.54
1990 12   9.95    8.24
1991 01   9.83    8.27
1991 02   9.54    8.03
1991 03   9.58    8.29
1991 04   9.46    8.21
1991 05   9.45    8.27
1991 06   9.53    8.47
1991 07   9.55    8.45
1991 08   9.25    8.14
1991 09   9.05    7.95
1991 10   9.02    7.93
1991 11   8.95    7.92
1991 12   8.68    7.70
1992 01   8.57    7.58
1992 02   8.79    7.85
1992 03   8.91    7.97
1992 04   8.82    7.96
1992 05   8.70    7.89
1992 06   8.62    7.84
1992 07   8.38    7.60
1992 08   8.16    7.39
1992 09   8.11    7.34
1992 10   8.40    7.53
1992 11   8.51    7.61
1992 12   8.27    7.44
1993 01   8.13    7.34
1993 02   7.80    7.09
1993 03   7.61    6.82
1993 04   7.66    6.85
1993 05   7.75    6.92
1993 06   7.59    6.81
1993 07   7.43    6.63
1993 08   7.16    6.32
1993 09   6.94    6.00
1993 10   6.91    5.94
1993 11   7.25    6.21
1993 12   7.28    6.25
1994 01   7.24    6.29
1994 02   7.45    6.49
1994 03   7.82    6.91
1994 04   8.20    7.27
1994 05   8.37    7.41
1994 06   8.30    7.40
1994 07   8.45    7.58
1994 08   8.36    7.49
1994 09   8.62    7.71
1994 10   8.80    7.94
1994 11   8.95    8.08
1994 12   8.78    7.87
1995 01   8.75    7.85
1995 02   8.55    7.61
1995 03   8.40    7.45
1995 04   8.31    7.36
1995 05   7.89    6.95
1995 06   7.60    6.57
1995 07   7.72    6.72
1995 08   7.84    6.86
1995 09   7.55    6.55
1995 10   7.36    6.37
1995 11   7.30    6.26
1995 12   7.10    6.06
1996 01   7.09    6.05
1996 02   7.31    6.24
1996 03   7.75    6.60
1996 04   7.90    6.79
1996 05   8.02    6.93
1996 06   8.13    7.06
1996 07   8.07    7.03
1996 08   7.87    6.84
1996 09   8.06    7.03
1996 10   7.83    6.81
1996 11   7.54    6.48
1996 12   7.63    6.55
1997 01   7.93    6.83
1997 02   7.81    6.69
1997 03   8.08    6.93
1997 04   8.23    7.09
1997 05   8.01    6.94
1997 06   7.85    6.77
1997 07   7.62    6.51
1997 08   7.67    6.58
1997 09   7.58    6.50
1997 10   7.44    6.33
1997 11   7.24    6.11
1997 12   7.10    5.99
1998 01   6.97    5.81
1998 02   7.02    5.89
1998 03   7.11    5.95
1998 04   7.10    5.92
1998 05   7.16    5.93
1998 06   6.98    5.70
1998 07   6.93    5.68
1998 08   7.02    5.54
1998 09   6.94    5.20
Description
Shortcomings

Risk Premium Cost of Equity

Indicative Results

Indicative Simple Risk Premium Cost Of Equity
30-Year US Treasury Bond Rate (9/30/98)5.20%
Risk Premium Between US Treas. & A-Rated Utility Debt1.74%
Current Yield On A-Rated Utility Debt6.94%
Equity Risk Premium*3.19%
Risk Premium Cost of Equity10.13%

*Based on risk premium calculated in FERC Docket ER93-465-000, see Schedule 2, p. 4 of 8 (EXCEL file).

Indicative CAPM Risk Premium Cost Of Equity
Rf : 30-Year US Treasury Bond Rate (9/30/98)5.20%
Typical Electric Utility Beta (1).70
MP: Historical Market Premium(2)7.20%
CAPM Risk Premium Cost of Equity10.24%

(1) Recent Value Line Beta for FPL Group

(2) From FERC Docket ER93-465-000 based upon 65 years of data from Ibbotson.


paulconsul@aol.com