AfriCat's Med Budget for 2001 | |||||||||||||
This is a week-by-week breakdown of our budget, by category. Misc includes snacks, ice, papers, presents, fishing tackle, travel. Comms includes postcards, stamps, phonecards, internet cafes. For those who are interested I have produced separate documents, containing details of the marinas and anchorages we used along the way, budget information and canals Navicarte updates. | |||||||||||||
Week Start | Supplies | Drink | Berth | Comms | Fuel | Boat | Meals | Pubs | Laundry | Misc | Total Local | Total Pounds | |
UK | |||||||||||||
13-Apr-01 | 7.5 | 0 | 0 | 0 | 58.2 | 0 | 0 | 0 | 0 | 0 | 65.7 | £65.70 | |
FRANCE - £1 = 10FF | |||||||||||||
14-Apr-01 | 164.42 | 79 | 438 | 0 | 0 | 390 | 163 | 56 | 35 | 12 | 1337.42 | £133.74 | |
21-Apr-01 | 109.5 | 111 | 325 | 38 | 223.2 | 0 | 250 | 0 | 34 | 0 | 1090.7 | £109.07 | |
28-Apr-01 | 412.2 | 40 | 179 | 4 | 446 | 855 | 37 | 85 | 0 | 20 | 2078.2 | £207.82 | |
05-May-01 | 229.5 | 140 | 9 | 39 | 578.5 | 0 | 180 | 86 | 64 | 75 | 1401 | £140.10 | |
12-May-01 | 555 | 185 | 96 | 17.5 | 142 | 0 | 0 | 82 | 0 | 134 | 1211.5 | £121.15 | |
19-May-01 | 487 | 211 | 165 | 25 | 325 | 0 | 0 | 68 | 46 | 10 | 1337 | £133.70 | |
26-May-01 | 419 | 48 | 150 | 0 | 29 | 419 | 250 | 64 | 20 | 60 | 1459 | £145.90 | |
02-Jun-01 | 331.62 | 195 | 0 | 15 | 0 | 196 | 155 | 26 | 0 | 0 | 918.62 | £91.86 | |
TOTALS FRANCE | |||||||||||||
Local | 2708.24 | 1009 | 1362 | 138.5 | 1743.7 | 1860 | 1035 | 467 | 199 | 311 | 10833.44 | ||
Pounds | £270.82 | £100.90 | £136.20 | £13.85 | £232.57 | £186.00 | £103.50 | £46.70 | £19.90 | £31.10 | £1,141.54 | ||
£ / week | £33.85 | £12.61 | £17.03 | £1.73 | £29.07 | £23.25 | £12.94 | £5.84 | £2.49 | £3.89 | £142.69 | ||
% | 23.72% | 8.84% | 11.93% | 1.21% | 20.37% | 16.29% | 9.07% | 4.09% | 1.74% | 2.72% | |||
SPAIN - £1 = 250 ptas | |||||||||||||
09-Jun-01 | 9083 | 4986 | 6483 | 1090 | 0 | 35135 | 6285 | 1350 | 0 | 1050 | 65462 | £261.85 | |
16-Jun-01 | 8382 | 2185 | 22254 | 10000 | 0 | 0 | 2000 | 1025 | 0 | 2275 | 48121 | £192.48 | |
23-Jun-01 | 10292 | 3280 | 0 | 0 | 0 | 4400 | 7800 | 2650 | 0 | 10365 | 38787 | £155.15 | |
30-Jun-01 | 8925 | 652 | 0 | 6250 | 0 | 0 | 3000 | 2725 | 0 | 8370 | 29922 | £119.69 | |
07-Jul-01 | 7203 | 1833 | 4595 | 550 | 0 | 250 | 10125 | 3075 | 0 | 2750 | 30381 | £121.52 | |
14-Jul-01 | 5630 | 700 | 16550 | 0 | 0 | 0 | 3500 | 0 | 0 | 11085 | 37465 | £149.86 | |
21-Jul-01 | 13900 | 7390 | 4750 | 0 | 0 | 0 | 4800 | 3450 | 0 | 16630 | 50920 | £203.68 | |
28-Jul-01 | 9785 | 3700 | 0 | 15875 | 0 | 0 | 9270 | 900 | 0 | 8535 | 48065 | £192.26 | |
04-Aug-01 | 12284 | 200 | 2385 | 0 | 7200 | 23735 | 2500 | 1700 | 0 | 6519 | 56523 | £226.09 | |
11-Aug-01 | 7405 | 1450 | 5710 | 0 | 0 | 0 | 3800 | 1000 | 0 | 1905 | 21270 | £85.08 | |
18-Aug-01 | 11975 | 5611 | 10726 | 775 | 0 | 0 | 0 | 2375 | 1800 | 500 | 33762 | £135.05 | |
25-Aug-01 | 9372 | 1350 | 3500 | 0 | 0 | 0 | 2000 | 2360 | 0 | 1200 | 19782 | £79.13 | |
01-Sep-01 | 3826 | 2215 | 7210 | 600 | 0 | 0 | 2200 | 4700 | 0 | 5050 | 25801 | £103.20 | |
08-Sep-01 | 5700 | 950 | 7440 | 2000 | 13320 | 0 | 3280 | 450 | 0 | 825 | 33965 | £135.86 | |
15-Sep-01 | 8288 | 4985 | 0 | 1065 | 0 | 0 | 0 | 3625 | 0 | 675 | 18638 | £74.55 | |
22-Sep-01 | 8600 | 1130 | 5250 | 490 | 0 | 0 | 3325 | 3100 | 0 | 800 | 22695 | £90.78 | |
29-Sep-01 | 8280 | 1470 | 0 | 1375 | 0 | 0 | 7400 | 500 | 0 | 0 | 19025 | £76.10 | |
06-Oct-01 | 7500 | 1330 | 2500 | 1625 | 0 | 2700 | 4600 | 2500 | 0 | 14200 | 36955 | £147.82 | |
13-Oct-01 | 5750 | 2090 | 8156 | 900 | 6600 | 1725 | 0 | 2400 | 0 | 75 | 27696 | £110.78 | |
20-Oct-01 | 1150 | 200 | 0 | 1000 | 0 | 1075 | 6035 | 800 | 0 | 2000 | 12260 | £49.04 | |
TOTALS SPAIN | |||||||||||||
Local | 163330 | 47707 | 107509 | 43595 | 27120 | 69020 | 81920 | 40685 | 1800 | 94809 | 677495 | ||
Pounds | £653.32 | £190.83 | £430.04 | £174.38 | £108.48 | £276.08 | £327.68 | £162.74 | £7.20 | £379.24 | £2,709.98 | ||
£ / week | £32.67 | £9.54 | £21.50 | £8.72 | £5.42 | £13.80 | £16.38 | £8.14 | £0.36 | £18.96 | £135.50 | ||
% | 24.11% | 7.04% | 15.87% | 6.43% | 4.00% | 10.19% | 12.09% | 6.01% | 0.27% | 13.99% | |||
EXTRAS | |||||||||||||
Wintering | £800.00 | £800.00 | |||||||||||
Insurance | £300.00 | £300.00 | |||||||||||
Airfares | £480.00 | £480.00 | |||||||||||
TOTAL EXTRAS | |||||||||||||
Pounds | £0.00 | £0.00 | £800.00 | £0.00 | £0.00 | £300.00 | £0.00 | £0.00 | £0.00 | £480.00 | £1,580.00 | ||
Week Start | Supplies | Drink | Berth | Comms | Fuel | Boat | Meals | Pubs | Laundry | Misc | Total Local | Total Pounds | |
FINAL WEEKLY TOTALS | |||||||||||||
Pounds | £924.14 | £291.73 | £1,366.24 | £188.23 | £341.05 | £762.08 | £431.18 | £209.44 | £27.10 | £890.34 | £5,431.52 | ||
£ / week | £33.01 | £10.42 | £48.79 | £6.72 | £12.18 | £27.22 | £15.40 | £7.48 | £0.97 | £31.80 | £193.98 | ||
% | 17.01% | 5.37% | 25.15% | 3.47% | 6.28% | 14.03% | 7.94% | 3.86% | 0.50% | 16.39% | |||